Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Zomato

₹273.2 -1.6 | 0.6%

Market Cap ₹263648 Cr.

Stock P/E 751.1

P/B 8.1

Current Price ₹273.2

Book Value ₹ 33.9

Face Value 1

52W High ₹304.5

Dividend Yield 0%

52W Low ₹ 120.7

Edit Ratio

Zomato Research see more...

Stocx User

Start up Valuation - Bubble or Leap of Faith

Overview Inc. Year: 2010Industry: e-Commerce

Zomato Limited operates as a online food delivery organisation in India and internationally. Its technology platform connects clients, restaurant partners, and delivery partners. The agency additionally operates Hyperpure, a procurement solution that supplies ingredients and kitchen products to restaurant partners. It offers restaurant seek and discovery, online order, pick up, and table reservations services. Zomato Ltd was incorporated in 2008 and is headquartered in Gurugram, India.

Read More..

Zomato Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Zomato Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Zomato Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 31 79 134 245 371 1163 2336 1714 3611 4707 6622
Other Income 6 16 21 67 18 94 181 137 508 838 969
Total Income 36 95 155 312 389 1257 2517 1851 4119 5545 7591
Total Expenditure 71 161 307 339 424 3304 4575 2053 5249 5272 6089
Operating Profit -35 -66 -152 -27 -35 -2047 -2057 -202 -1130 273 1502
Interest 0 1 4 15 24 59 11 8 6 16 18
Depreciation 2 5 22 18 13 23 74 129 133 140 73
Exceptional Income / Expenses 0 0 -104 -526 -7 1188 -309 -547 171 0 -39
Profit Before Tax -37 -72 -281 -585 -78 -940 -2451 -886 -1098 117 1372
Provision for Tax 0 0 0 0 0 0 0 0 0 0 1
Profit After Tax -37 -72 -281 -585 -78 -940 -2451 -886 -1098 117 1371
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -37 -72 -281 -585 -78 -940 -2451 -886 -1098 117 1371
Adjusted Earnings Per Share -0.2 -0.4 -1.4 -3.2 -0.4 -4.1 -12.2 0 -1.4 0.1 1.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 41% 57% 42% 71%
Operating Profit CAGR 450% 0% 0% 0%
PAT CAGR 1072% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 119% 27% NA% NA%
ROE Average 7% -1% -41% -49%
ROCE Average 6% -1% -31% -34%

Zomato Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 233 662 558 384 1419 2812 854 8209 16767 20806 22775
Minority's Interest 0 0 0 0 0 -0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 3 6 9 8 61 1469 66 70 185 159
Total Current Liabilities 7 18 438 46 85 616 663 473 663 938 1394
Total Liabilities 241 683 1002 440 1513 3489 2985 8748 17501 21929 24328
Fixed Assets 4 14 27 13 4 174 1580 1451 1348 1402 1398
Other Non-Current Assets 7 475 710 228 470 414 224 3322 8816 11783 19383
Total Current Assets 231 195 265 200 1039 2901 1182 3976 7337 8744 3547
Total Assets 241 683 1002 440 1513 3489 2985 8748 17501 21929 24328

Zomato Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 4 29 10 13 27 39 156 90 169 294 123
Cash Flow from Operating Activities -36 -60 -66 -78 -62 -1719 -2074 -281 -509 224 1379
Cash Flow from Investing Activities -151 -435 -394 97 -895 -1347 1643 -6114 -8131 -382 -1301
Cash Flow from Financing Activities 213 477 463 -6 969 3150 362 6475 8763 -14 -20
Net Cash Inflow / Outflow 26 -18 3 14 12 84 -69 80 123 -172 58
Closing Cash & Cash Equivalent 29 10 13 27 39 156 90 169 294 123 181

Zomato Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -0.19 -0.37 -1.41 -3.24 -0.39 -4.13 -12.19 0 -1.44 0.14 1.58
CEPS(Rs) -0.18 -0.34 -1.3 0 -0.33 0 0 0 -1.26 0.31 1.66
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.19 2.49 2.61 1.07 5.83 10.52 1.64 0 20.47 23.34 25.45
Core EBITDA Margin(%) -132.36 -104.27 -128.72 -38.5 -14.27 -184.11 -95.8 -19.78 -45.36 -12 8.05
EBIT Margin(%) -121.42 -90.15 -206.81 -232.78 -14.65 -75.84 -104.44 -51.23 -30.25 2.83 20.99
Pre Tax Margin(%) -121.89 -91.15 -209.53 -238.77 -21.16 -80.87 -104.91 -51.69 -30.4 2.49 20.72
PAT Margin (%) -121.89 -91.15 -209.53 -238.77 -21.16 -80.87 -104.91 -51.69 -30.41 2.49 20.7
Cash Profit Margin (%) -114.81 -84.78 -193.24 -231.46 -17.78 -78.88 -101.76 -44.17 -26.71 5.46 21.81
ROA(%) -24.93 -15.55 -33.34 -81.2 -8.04 -37.6 -75.72 -15.1 -8.37 0.59 5.93
ROE(%) -25.76 -19.88 -55.56 -163.65 -11.49 -52.71 -179.81 -22.92 -9.53 0.67 6.59
ROCE(%) -25.65 -15.88 -36.39 -91.61 -6.03 -41.68 -133.11 -19.38 -8.75 0.71 6.38
Receivable days 22.3 25.81 23.98 16.8 16.21 12.82 15.26 27.3 14.69 8.87 3.61
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 0 0 0 364 115.45
Price/Book(x) 0 0 0 0 0 0 0 0 4.02 2.18 7.16
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) -1.6 -0.16 0.9 0.19 0.07 0.05 -0.01 -0.18 17.01 8.97 23.83
EV/Core EBITDA(x) 1.4 0.19 -0.8 -1.74 -0.79 -0.03 0.01 1.53 -54.37 154.59 105.07
Net Sales Growth(%) 169.01 157.61 69.99 82.9 51.37 213.42 100.91 -26.64 110.69 30.35 40.68
EBIT Growth(%) -270.69 -91.27 -289.99 -105.87 90.47 -1522.36 -176.66 64.01 -24.39 112.18 945.11
PAT Growth(%) -271.84 -92.63 -290.79 -108.42 86.59 -1098.15 -160.63 63.85 -23.93 110.66 1071.79
EPS Growth(%) -262.74 -91.88 -283.77 -130.27 87.93 -957.23 -195.38 100 0 109.75 1028.21
Debt/Equity(x) 0 0 0.58 0 0 0 0 0 0 0 0
Current Ratio(x) 33.56 10.65 0.61 4.3 12.18 4.71 1.78 8.41 11.06 9.32 2.54
Quick Ratio(x) 33.56 10.65 0.61 4.3 12.18 4.71 1.78 8.41 11.06 9.32 2.54
Interest Cover(x) -254.25 -90.31 -76.09 -38.87 -2.25 -15.07 -219.31 -111.15 -198.6 8.31 77.22
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Zomato Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 0 0 0 0 0 0 0 0 0 0
FII 9.85 25.46 56.74 54.6 54.42 54.72 54.88 55.11 54.11 52.53
DII 2.75 6.4 7.43 8.04 9.93 13.04 15.47 15.27 15.79 17.32
Public 87.4 68.14 35.83 37.36 35.65 32.24 29.65 29.62 30.1 30.14
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of -1% over the last 3 years.
  • Stock is trading at 8.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Zomato News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!