West Leisure Resorts

₹144.6 -7.4 | 4.9%

WEBSITE BSE:538382 NSE : WEST LEIRES 05 Feb, 16:01

Market Cap ₹44 Cr.

Stock P/E -175.1

P/B 2.4

Current Price ₹144.6

Book Value ₹ 60.1

Face Value 10

52W High ₹273.4

Dividend Yield 0.07%

52W Low ₹ 138.1

Edit Ratio

West Leisure Resorts Research see more...

Overview Inc. Year: 2008Industry: Hotel, Resort & Restaurants

West Leisure Resorts Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

West Leisure Resorts Quarterly Results

#(Fig in Cr.)	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Net Sales	0	0	0	-0	0	0	0	0	1	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	-0	0	0	0	0	1	0
Total Expenditure	0	0	0	0	0	0	0	1	0	0
Operating Profit	0	0	-0	-0	0	-0	0	-0	0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	-0	-0	0	-0	0	-0	0	-0
Provision for Tax	0	-0	0	-0	0	0	0	-0	0	0
Profit After Tax	0	0	-0	-0	0	-0	0	-0	0	-0
Adjustments	0	0	0	0	0	0	0	-0	0	-0
Profit After Adjustments	0	0	-0	-0	0	-0	0	-0	0	-0
Adjusted Earnings Per Share	0.3	0.2	-0.2	-0.2	0.4	-0.1	0.1	-1.2	0.9	-0.6

West Leisure Resorts Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	4	2	0	2	0	1	0	0	0	0	1
Other Income	0	0	0	0	0	0	0	0	0	0	0
Total Income	4	2	0	2	0	1	0	0	0	0	1
Total Expenditure	2	1	0	0	0	0	0	0	0	1	1
Operating Profit	2	1	0	2	-0	0	0	-0	0	-0	0
Interest	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	2	1	0	2	-0	0	0	-0	0	-0	0
Provision for Tax	0	0	-0	-0	-0	1	0	-0	-0	-0	0
Profit After Tax	1	1	0	2	-0	-0	0	-0	0	-0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	1	0	2	-0	-0	0	-0	0	-0	0
Adjusted Earnings Per Share	0	2	0.1	7	-0.2	-0.8	0.3	-0.8	0.2	-0.8	-0.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	-100%
Operating Profit CAGR	0%	0%	0%	-100%
PAT CAGR	0%	0%	0%	-100%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-27%	3%	17%	10%
ROE Average	-1%	-1%	-1%	2%
ROCE Average	-2%	-1%	-0%	2%

West Leisure Resorts Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	21	21	21	21	24	23	20	19	19	19	20
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	-0	0	0	0	-0	-0	-1	-1	-2	-2	-2
Total Current Liabilities	10	0	0	0	0	0	0	0	0	0	0
Total Liabilities	32	22	22	21	24	23	18	18	17	17	18
Fixed Assets	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Assets	8	20	21	21	23	23	16	18	17	17	18
Total Current Assets	24	1	1	0	1	0	3	0	0	0	0
Total Assets	32	22	22	21	24	23	18	18	17	17	18

West Leisure Resorts Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	0	0	1	1	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-2	12	0	0	2	-0	-0	-0	-0	-0	-0
Cash Flow from Investing Activities	-10	-10	-0	-1	-2	0	0	0	0	0	0
Cash Flow from Financing Activities	0	-1	0	-0	-0	-0	-0	-0	-0	-0	-0
Net Cash Inflow / Outflow	-12	1	-0	-1	-0	-0	-0	0	-0	-0	0
Closing Cash & Cash Equivalent	0	1	1	0	0	0	0	0	0	0	0

West Leisure Resorts Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	0	1.98	0.01	0.07	6.98	-0.15	-0.8	0.34	-0.83	0.25	-0.83
CEPS(Rs)	4.61	1.98	0.01	0.07	6.98	-0.15	-0.8	0.35	-0.82	0.25	-0.82
DPS(Rs)	0	0	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Book NAV/Share(Rs)	0	70.23	70.12	70.07	77.05	76.78	64.41	63.56	61.09	63.43	65.13
Core EBITDA Margin(%)	42.6	41.92	6.25	5.36	92.57	-58.94	64.04	40.81	-171.56	13.27	-142.29
EBIT Margin(%)	42.67	41.92	6.25	6.03	92.57	-59.47	63.82	40.53	-171.39	13.29	-138.38
Pre Tax Margin(%)	42.67	41.92	6.25	6.03	92.57	-59.47	63.82	40.53	-171.39	13.29	-138.38
PAT Margin (%)	34.82	30.4	0.62	9.27	93.23	-51.4	-41.99	26.22	-140.03	19.6	-105.04
Cash Profit Margin (%)	34.82	30.4	0.62	9.27	93.23	-49.69	-41.71	26.7	-139.84	19.76	-104.75
ROA(%)	7.85	2.26	0.01	0.1	9.39	-0.2	-1.17	0.57	-1.45	0.44	-1.44
ROE(%)	11.26	2.87	0.01	0.1	9.49	-0.2	-1.14	0.53	-1.32	0.39	-1.28
ROCE(%)	13.55	3.91	0.1	0.07	9.43	-0.23	1.73	0.82	-1.62	0.27	-1.69
Receivable days	42.18	99.9	0	0	0	0	0	0	0	0	0
Inventory Days	0	0	0	0	0	0	0	0	0	0	0
Payable days	77.53	200	188.36	0	0	0	0	0	0	0	0
PER(x)	0	0	0	841.75	9.37	0	0	225.4	0	620.46	0
Price/Book(x)	0	0	0	0.88	0.85	0	0	1.21	2.2	2.4	2.64
Dividend Yield(%)	0	0	0	0.16	0.15	0	0	0.13	0.07	0.07	0.06
EV/Net Sales(x)	0.86	0.87	5.43	76.89	8.68	32.31	5.2	58.92	228.16	121.6	218.73
EV/Core EBITDA(x)	2.01	2.07	86.87	1274.24	9.37	-55.92	8.12	143.66	-133.28	903.95	-158.41
Net Sales Growth(%)	857.3	-50.74	-81.97	-32.79	847.17	-95.98	534.49	-31.92	-54.73	112.28	-37.19
EBIT Growth(%)	2075.58	-51.59	-97.31	-35.11	0	-102.59	780.88	-56.77	-291.45	116.47	-753.74
PAT Growth(%)	2306.47	-56.99	-99.63	899.15	9426.96	-102.22	-418.36	142.5	-341.8	129.72	-436.58
EPS Growth(%)	0	0	-99.63	899.15	9426.96	-102.22	-418.36	142.5	-341.8	129.72	-436.61
Debt/Equity(x)	0	0	0	0	0	0	0	0	0	0	0
Current Ratio(x)	2.31	7.32	16.34	4.04	1.18	4.09	90.88	2.29	1.49	3.54	2.78
Quick Ratio(x)	7.06	7.32	16.34	4.04	1.18	4.09	90.88	2.29	1.49	3.54	2.78
Interest Cover(x)	0	0	0	0	0	0	0	0	0	0	0
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

West Leisure Resorts Shareholding Pattern

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	71.08	71.08	71.08	71.08	71.08	71.08	71.08	71.08	71.08	71.08
FII	6.02	6.02	6.02	6.02	6.02	6.02	6.02	6.02	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	22.91	22.91	22.91	22.91	22.91	22.91	22.91	22.91	28.92	28.92
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22
FII	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.09	0.09
Others	0	0	0	0	0	0	0	0	0	0
Total	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31

Pros

Company is almost debt free.

Cons

Company has a low return on equity of -1% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

West Leisure Resorts News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 55/-

OYO

Current Price: 55/-

OYO

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

West Leisure Resorts

Add Watchlist

West Leisure Resorts Research see more...

Overview Inc. Year: 2008Industry: Hotel, Resort & Restaurants

West Leisure Resorts Share Price

Alert Data

Quarterly Price

Peer Comparison

West Leisure Resorts Quarterly Results

West Leisure Resorts Profit & Loss

Growth Rates

West Leisure Resorts Balance Sheet

West Leisure Resorts Cash Flow

West Leisure Resorts Ratios

West Leisure Resorts Shareholding Pattern

West Leisure Resorts News

Top Unlisted Companies & InstaBuy Companies

OYO

OYO

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!