Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Vidli Restaurants
Join Channel
Consolidated Standalone

Vikram Kamats Hospit

₹68.3 -3.1 | 4.4%

Market Cap ₹102 Cr.

Stock P/E 59.3

P/B 2.6

Current Price ₹68.3

Book Value ₹ 26.1

Face Value 10

52W High ₹100.5

Dividend Yield 0.44%

52W Low ₹ 57

Edit Ratio

Vikram Kamats Hospit Research see more...

Overview Inc. Year: 2007Industry: Restaurants

Vidli Restaurants Ltd. was incorporated in 2007 by Dr. Vidhi Vikram Kamat, who envisioned creating a hospitality business that runs a chain of restaurants. The company operates under the brand names ‘Vithal Kamats Original Family Restaurants’ and ‘Kamats Original Family Restaurants, which have become symbols of quality and trust among customers. The promoters of Vidli Restaurants Ltd., Ammin Umer Rajqotwala and Vikram Kamat, have been instrumental in the launch and success of the company’s hospitality verticals. The management structure includes key figures such as Nanette Dsa, Chairman & Independent Director, Kurian Chandy, Non-Exec & Non-Independent Director, and Vidhi Vikram Kamat, Executive Director & MD. Vidli Restaurants Ltd. has expanded its presence to 39 restaurants in western and central India, with a significant presence on major highways.

Read More..

Vikram Kamats Hospit Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Vikram Kamats Hospit Quarterly Results

#(Fig in Cr.) Mar 2016 Sep 2021
Net Sales 4 1
Other Income 1 0
Total Income 4 1
Total Expenditure 4 0
Operating Profit 1 0
Interest 0 0
Depreciation 0 0
Exceptional Income / Expenses 0 0
Profit Before Tax 1 0
Provision for Tax 0 0
Profit After Tax 0 0
Adjustments -0 -0
Profit After Adjustments 0 0
Adjusted Earnings Per Share 0 0.4

Vikram Kamats Hospit Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 0 2 4 6 5 4 4 3 4 17 18 5
Other Income 0 0 1 1 1 0 0 0 0 0 0 1
Total Income 0 3 4 6 6 5 5 3 4 18 18 5
Total Expenditure 0 2 4 5 5 4 4 3 4 16 16 4
Operating Profit 0 0 1 1 0 1 0 0 0 1 2 1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 1 1 0 0 0 0 0 1 1 1
Provision for Tax 0 0 0 0 -0 0 0 -0 0 0 0 0
Profit After Tax 0 0 0 1 0 0 0 0 0 1 1 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 1 0 0 0 0 0 1 1 0
Adjusted Earnings Per Share 24 0.2 0.6 0.8 0.2 0.2 0.2 0.1 0 0.7 0.6 0.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 6% 82% 35% 0%
Operating Profit CAGR 100% 0% 15% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -30% 49% 74% NA%
ROE Average 5% 4% 3% 21%
ROCE Average 5% 5% 5% 31%

Vikram Kamats Hospit Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 0 3 4 5 5 5 5 5 9 13 20
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 1 1 1 1 1 1 18
Other Non-Current Liabilities 1 2 4 3 3 2 2 1 1 0 4
Total Current Liabilities 0 0 1 1 1 1 1 1 2 4 6
Total Liabilities 1 6 10 9 9 9 9 9 12 18 48
Fixed Assets 0 0 0 1 3 3 3 3 2 4 13
Other Non-Current Assets 0 3 4 5 4 4 4 3 8 9 25
Total Current Assets 1 3 5 3 2 2 2 3 2 4 9
Total Assets 1 6 10 9 9 9 9 9 12 18 48

Vikram Kamats Hospit Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 1 2 1 0 0 0 1 0 1
Cash Flow from Operating Activities 1 1 1 -2 -0 -0 -0 -3 -1 0 -13
Cash Flow from Investing Activities -1 -4 -1 1 -1 0 0 3 -3 -3 -7
Cash Flow from Financing Activities -0 3 1 -0 0 -0 -0 0 3 4 24
Net Cash Inflow / Outflow 0 0 1 -1 -0 0 -0 0 -1 1 3
Closing Cash & Cash Equivalent 0 1 2 1 0 0 0 1 0 1 5

Vikram Kamats Hospit Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 23.96 0.2 0.55 0.78 0.19 0.24 0.2 0.06 0.04 0.7 0.59
CEPS(Rs) 24.13 0.23 0.59 0.85 0.36 0.44 0.43 0.29 0.29 0.84 1
DPS(Rs) 0.82 1.09 0.54 0.27 0 0 0 0 0 0.5 0.3
Book NAV/Share(Rs) 25.37 5.57 5.28 5.82 6.12 6.48 6.66 6.73 11.29 11.68 15.17
Core EBITDA Margin(%) 11.31 1.64 3.08 7.16 -5.01 0.61 0.02 -3.23 2.8 5.03 7.67
EBIT Margin(%) 15.13 6.8 16.67 16.9 4.06 8.19 6.27 4.92 2.99 6.77 7.48
Pre Tax Margin(%) 14.68 6.74 16.66 16.9 2.91 6.49 4.78 1.63 0.96 5.88 6.02
PAT Margin (%) 9.53 4.48 11.44 11.05 3.01 4.57 3.65 1.86 0.81 4.43 3.94
Cash Profit Margin (%) 9.59 5.25 12.17 12.13 5.91 8.29 7.78 8.88 5.61 5.33 6.66
ROA(%) 6.69 3.13 5.81 6.77 1.64 2.13 1.85 0.57 0.31 4.98 2.13
ROE(%) 172.66 6.96 12.07 13.99 3.11 3.83 3.1 0.91 0.46 7.16 4.57
ROCE(%) 253.89 10.57 17.6 21.39 3.85 5.97 4.71 2.12 1.53 9.9 4.96
Receivable days 14.24 10.44 28.33 23.83 20.91 39.29 53.42 108.7 74.99 27.17 30.34
Inventory Days 6.45 5.31 4.46 10.52 17.2 15.44 18.12 36.32 26.84 9.06 14.28
Payable days 106.06 60.51 79.83 140.99 114.55 113.1 108.78 206.4 195.33 105.33 157.75
PER(x) 0 0 24.47 69.87 234.85 45.16 44.34 104.1 708.53 54.25 113.47
Price/Book(x) 0 0 2.56 9.32 7.11 1.68 1.36 0.95 2.65 3.25 4.42
Dividend Yield(%) 0 0 4.01 0.5 0 0 0 0 0 1.32 0.45
EV/Net Sales(x) -0.86 0.18 2.4 7.61 7.15 2.08 1.56 1.72 5.8 2.42 5.33
EV/Core EBITDA(x) -5.64 2.34 13.82 42.35 102.94 17.49 15.04 14.42 74.44 31.5 52.16
Net Sales Growth(%) 0 427.08 57.85 45.23 -12.34 -14.12 5.54 -41.07 50.94 332.22 3.83
EBIT Growth(%) 0 136.87 286.99 47.23 -78.96 73.48 -19.29 -53.71 -8.44 879.71 14.83
PAT Growth(%) 8940 147.68 303.31 40.37 -76.09 30.08 -15.63 -69.93 -34.56 2269.69 -7.7
EPS Growth(%) 8939.69 -99.18 181.37 40.35 -76.1 30.1 -15.64 -69.94 -31.05 1559.95 -15.72
Debt/Equity(x) 0 0 0 0 0.17 0.13 0.13 0.15 0.09 0.12 1.1
Current Ratio(x) 2.4 5.98 3.93 2.12 2.13 2.38 2.62 2.25 0.87 1.12 1.57
Quick Ratio(x) 2.38 5.85 3.9 1.91 1.95 2.18 2.32 2.03 0.73 0.99 1.43
Interest Cover(x) 33.43 119.45 1316.48 0 3.53 4.81 4.23 1.5 1.48 7.64 5.12
Total Debt/Mcap(x) 0 0 0 0 0.02 0.08 0.09 0.16 0.02 0.04 0.25

Vikram Kamats Hospit Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 67.28 67.28 67.28 67.28 67.28 67.28 65.9 65.9 62.63 55.32
FII 0 0 0 0 0 0 0 0 0 0.18
DII 0 0 0 0 0 0 0 0 0 0
Public 32.72 32.72 32.72 32.72 32.72 32.72 34.1 34.1 37.37 44.5
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Company has a low return on equity of 4% over the last 3 years.
  • Debtor days have increased from 105.33 to 157.75days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Vikram Kamats Hospit News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!