Market Cap ₹150 Cr.
Stock P/E 16.7
P/B -
Current Price ₹48
Book Value ₹ 0
Face Value 10
52W High ₹73.9
Dividend Yield 0%
52W Low ₹ 24.6
Based out of Chhattisgarh, Vaswani Industries Limited is a formidable player in the steel industry. Primarily engaged in the manufacturing of sponge iron, steel billets, and power generation. Since 1993, they have been manufacturing sponge iron, forging ingots, billets, and power. Their state-of-the-art USFDA-approved facility produces APIs across various therapeutic categories. Under the leadership of Mr. Pradeep Vaswani and his team, it has achieved notable milestones including the implementation of state-of-the-art facilities ensuring efficient production and adhering to international quality standards. The company firmly believes in benchmark product quality, customer centric approach, people focus, ethical business practices and good corporate citzenship. Clientele includes a diverse range of stakeholders from major construction firms like Hiranandani to small-scale industries which rely on Vaswani Industries for high-quality steel products.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2023 | Jun 2024 |
---|---|---|
Net Sales | 94 | 92 |
Other Income | 0 | 0 |
Total Income | 94 | 92 |
Total Expenditure | 87 | 86 |
Operating Profit | 6 | 6 |
Interest | 2 | 1 |
Depreciation | 1 | 1 |
Exceptional Income / Expenses | 0 | 0 |
Profit Before Tax | 3 | 4 |
Provision for Tax | 1 | 1 |
Profit After Tax | 3 | 3 |
Adjustments | 0 | 0 |
Profit After Adjustments | 3 | 3 |
Adjusted Earnings Per Share | 0.9 | 0.8 |
#(Fig in Cr.) | TTM |
---|---|
Net Sales | 186 |
Other Income | 0 |
Total Income | 186 |
Total Expenditure | 173 |
Operating Profit | 12 |
Interest | 3 |
Depreciation | 2 |
Exceptional Income / Expenses | 0 |
Profit Before Tax | 7 |
Provision for Tax | 2 |
Profit After Tax | 6 |
Adjustments | 0 |
Profit After Adjustments | 6 |
Adjusted Earnings Per Share | 1.7 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 0% | 0% | 0% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 89% | 51% | 54% | 29% |
ROE Average | NA% | NA% | NA% | NA% |
ROCE Average | NA% | NA% | NA% | NA% |
#(Fig in Cr.) |
---|
Shareholder's Funds |
Minority's Interest |
Borrowings |
Other Non-Current Liabilities |
Total Current Liabilities |
Total Liabilities |
Fixed Assets |
Other Non-Current Assets |
Total Current Assets |
Total Assets |
#(Fig in Cr.) |
---|
Opening Cash & Cash Equivalents |
Cash Flow from Operating Activities |
Cash Flow from Investing Activities |
Cash Flow from Financing Activities |
Net Cash Inflow / Outflow |
Closing Cash & Cash Equivalent |
# |
---|
Earnings Per Share (Rs) |
CEPS(Rs) |
DPS(Rs) |
Book NAV/Share(Rs) |
Core EBITDA Margin(%) |
EBIT Margin(%) |
Pre Tax Margin(%) |
PAT Margin (%) |
Cash Profit Margin (%) |
ROA(%) |
ROE(%) |
ROCE(%) |
Receivable days |
Inventory Days |
Payable days |
PER(x) |
Price/Book(x) |
Dividend Yield(%) |
EV/Net Sales(x) |
EV/Core EBITDA(x) |
Net Sales Growth(%) |
EBIT Growth(%) |
PAT Growth(%) |
EPS Growth(%) |
Debt/Equity(x) |
Current Ratio(x) |
Quick Ratio(x) |
Interest Cover(x) |
Total Debt/Mcap(x) |
# | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 58.33 | 58.33 | 58.33 | 58.33 | 58.33 | 58.33 | 58.33 | 58.33 | 58.33 | 58.33 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.15 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 41.67 | 41.66 | 41.67 | 41.67 | 41.67 | 41.67 | 41.67 | 41.66 | 41.66 | 41.51 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 | 1.25 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Pros