Market Cap ₹567 Cr.
Stock P/E 44.1
P/B 5.1
Current Price ₹238.2
Book Value ₹ 46.4
Face Value 10
52W High ₹315.3
Dividend Yield 0%
52W Low ₹ 110.1
Utssav CZ Gold Jewels Limited was established in 2007 by Mr. Pankaj Jagawat, who serves as the Managing Director. Company specializes in creating exquisite CZ studded 18K yellow and rose gold jewelry with contemporary designs that cater to the tastes of discerning connoisseurs. Utssav CZ Gold Jewels Limited's strength lies in unique designs which are a perfect blend of traditional, classic, and modern aesthetics. Each piece of jewelry is artistically designed and tells a story of its own reflecting the company’s focus on design and innovation. Utssav CZ Gold Jewels Limited customizes designs to accommodate diverse regional preferences ensuring that it meets the unique needs of clientele in every market it serves. With a team of 15 CAD designers on its payroll, the company develops approximately 400 designs per month to stay ahead of market trends and customer demands.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|
| Net Sales | 120 | 123 | 238 | 340 | |
| Other Income | 0 | 0 | 2 | 2 | |
| Total Income | 120 | 123 | 240 | 342 | |
| Total Expenditure | 117 | 117 | 226 | 319 | |
| Operating Profit | 4 | 7 | 14 | 23 | |
| Interest | 1 | 2 | 4 | 5 | |
| Depreciation | 0 | 0 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 2 | 4 | 10 | 17 | |
| Provision for Tax | 1 | 1 | 2 | 4 | |
| Profit After Tax | 2 | 3 | 7 | 13 | |
| Adjustments | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 2 | 3 | 7 | 13 | |
| Adjusted Earnings Per Share | 1 | 2 | 4.3 | 7.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 43% | 42% | 0% | 0% |
| Operating Profit CAGR | 64% | 79% | 0% | 0% |
| PAT CAGR | 86% | 87% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 45% | 36% | 30% | 30% |
| ROCE Average | 25% | 20% | 17% | 17% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Shareholder's Funds | 12 | 15 | 22 | 35 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 16 | 12 | 10 | 5 |
| Other Non-Current Liabilities | 0 | 0 | -0 | 0 |
| Total Current Liabilities | 17 | 29 | 50 | 81 |
| Total Liabilities | 44 | 56 | 82 | 121 |
| Fixed Assets | 9 | 10 | 10 | 12 |
| Other Non-Current Assets | 0 | 1 | 1 | 1 |
| Total Current Assets | 35 | 45 | 72 | 109 |
| Total Assets | 44 | 56 | 82 | 121 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | -14 | -2 | -12 | 7 |
| Cash Flow from Investing Activities | 0 | -2 | 1 | -1 |
| Cash Flow from Financing Activities | 14 | 4 | 10 | 19 |
| Net Cash Inflow / Outflow | -0 | 0 | 0 | 24 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 25 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.96 | 1.99 | 4.26 | 7.65 |
| CEPS(Rs) | 1.15 | 2.25 | 4.59 | 8 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 7 | 8.98 | 13.32 | 20.96 |
| Core EBITDA Margin(%) | 2.94 | 5.27 | 5.19 | 6.25 |
| EBIT Margin(%) | 2.74 | 5.02 | 5.6 | 6.56 |
| Pre Tax Margin(%) | 1.83 | 3.41 | 4.03 | 5.05 |
| PAT Margin (%) | 1.35 | 2.71 | 3 | 3.78 |
| Cash Profit Margin (%) | 1.61 | 3.06 | 3.23 | 3.95 |
| ROA(%) | 3.67 | 6.67 | 10.37 | 12.66 |
| ROE(%) | 13.77 | 24.88 | 38.17 | 44.62 |
| ROCE(%) | 7.87 | 13.31 | 21.65 | 24.77 |
| Receivable days | 65.22 | 65.4 | 41.57 | 47.41 |
| Inventory Days | 30.83 | 43.57 | 33.2 | 24.55 |
| Payable days | 1.01 | 0.89 | 0.39 | 0.21 |
| PER(x) | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.29 | 0.33 | 0.23 | 0.19 |
| EV/Core EBITDA(x) | 9.49 | 6.06 | 3.86 | 2.84 |
| Net Sales Growth(%) | 0 | 2.55 | 93.18 | 42.83 |
| EBIT Growth(%) | 0 | 87.62 | 115.34 | 67.35 |
| PAT Growth(%) | 0 | 106.31 | 114.09 | 79.7 |
| EPS Growth(%) | 0 | 106.31 | 114.09 | 79.7 |
| Debt/Equity(x) | 2.57 | 2.39 | 2.22 | 2.07 |
| Current Ratio(x) | 2.09 | 1.58 | 1.44 | 1.35 |
| Quick Ratio(x) | 1.48 | 0.91 | 0.96 | 1.08 |
| Interest Cover(x) | 3 | 3.12 | 3.58 | 4.34 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 |
| # | Sep 2024 |
|---|---|
| Promoter | 70.52 |
| FII | 2.98 |
| DII | 0.41 |
| Public | 26.1 |
| Others | 0 |
| Total | 100 |
| # | Sep 2024 |
|---|---|
| Promoter | 1.68 |
| FII | 0.07 |
| DII | 0.01 |
| Public | 0.62 |
| Others | 0 |
| Total | 2.38 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
