Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Universus Photo Imag
Join Channel
Consolidated Standalone

Universus Photo Imag

₹246.6 -13 | 5%

Market Cap ₹270 Cr.

Stock P/E -1.4

P/B 0.4

Current Price ₹246.6

Book Value ₹ 581.6

Face Value 10

52W High ₹484.4

Dividend Yield 0%

52W Low ₹ 246.6

Edit Ratio

Universus Photo Imag Research see more...

Overview Inc. Year: 2011Industry: Photographic Products

Universus Photo Imagings Ltd manufactures, sells, and trades in photographic and other imaging products. It gives photographic papers, NTR films, roll films, clinical X-ray films, and many others. The agency changed into formerly called Jindal Photo Imaging Ltd and changed its name to Universus Photo Imagings Ltd in December 2019. Universus Photo Imagings Ltd was integrated in 2011 and is primarily based in New Delhi, India.

Read More..

Universus Photo Imag Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Universus Photo Imag Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Universus Photo Imag Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 0 0 0 0 0 0 62 47 56 43 32
Other Income 0 0 0 0 0 0 11 11 472 34 38
Total Income 0 0 0 0 0 0 74 58 529 78 70
Total Expenditure 0 0 0 0 0 0 53 39 46 37 30
Operating Profit -0 -0 -0 -0 -0 -0 21 19 483 40 40
Interest 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 1 1 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 -0 -0 -0 20 19 482 40 40
Provision for Tax 0 0 0 0 0 0 4 5 82 5 9
Profit After Tax -0 -0 -0 -0 -0 -0 16 14 400 35 31
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 -0 -0 -0 16 14 400 35 31
Adjusted Earnings Per Share 0 0 0 0 0 0 14.4 13 365.4 32 28.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -26% -12% 0% 0%
Operating Profit CAGR 0% 28% 0% 0%
PAT CAGR -11% 30% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -38% -30% NA% NA%
ROE Average 5% 41% 30% -2%
ROCE Average 7% 49% 37% -85%

Universus Photo Imag Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 0 0 0 0 -0 -0 147 162 562 586 617
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 9 10 9 8 14
Total Current Liabilities 0 0 0 0 0 0 4 2 8 2 2
Total Liabilities 0 0 0 0 0 0 160 174 579 596 633
Fixed Assets 0 0 0 0 0 0 10 9 5 4 4
Other Non-Current Assets 0 0 0 0 0 0 1 1 1 1 1
Total Current Assets 0 0 0 0 0 0 150 164 574 591 628
Total Assets 0 0 0 0 0 0 160 174 579 596 633

Universus Photo Imag Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 27 0 0 0
Cash Flow from Operating Activities -0 -0 -0 -0 -0 -0 120 9 -84 -8 4
Cash Flow from Investing Activities 0 0 0 0 0 0 -104 -36 84 19 -3
Cash Flow from Financing Activities 0 0 0 0 0 -0 11 -0 -0 -11 -0
Net Cash Inflow / Outflow -0 -0 -0 -0 0 -0 27 -27 -0 -0 1
Closing Cash & Cash Equivalent 0 0 0 0 0 0 27 0 0 0 1

Universus Photo Imag Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0 0 0 0 0 0 14.37 13.03 365.43 31.98 28.22
CEPS(Rs) -0.67 -0.83 -0.57 -1.14 -1.32 -1.62 15.01 13.53 365.83 32.23 28.42
DPS(Rs) 0 0 0 0 0 0 0 0 0 10 0
Book NAV/Share(Rs) 0 0 0 0 0 0 134.53 147.64 513.08 535.05 563.29
Core EBITDA Margin(%) 0 0 0 0 0 0 15.43 16.79 18.65 13.76 8.01
EBIT Margin(%) 0 0 0 0 0 0 32.27 39.99 859.13 92.48 124.1
Pre Tax Margin(%) 0 0 0 0 0 0 32.25 39.99 859.12 92.48 124.1
PAT Margin (%) 0 0 0 0 0 0 25.2 30.37 712.27 81.01 95.19
Cash Profit Margin (%) 0 0 0 0 0 0 26.33 31.53 713.04 81.63 95.87
ROA(%) -17.98 -27.97 -25.15 -68.09 -88.59 -120.9 19.67 8.53 106.22 5.96 5.03
ROE(%) -19.34 -30.69 -28.35 -99.16 0 0 21.36 9.24 110.62 6.1 5.14
ROCE(%) -19.34 -30.69 -28.35 -50.45 -91.3 -900 27.35 12.16 133.42 6.97 6.7
Receivable days 0 0 0 0 0 0 14.72 15.73 13.46 17.47 20.45
Inventory Days 0 0 0 0 0 0 45.14 52.3 65.64 112.33 106.17
Payable days 0 0 0 0 0 0 8.07 17.95 12.29 13.19 10.42
PER(x) 0 0 0 0 0 0 3.64 12.13 1.5 11.32 11.76
Price/Book(x) 0 0 0 0 0 0 0.39 1.07 1.07 0.68 0.59
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 2.76 0
EV/Net Sales(x) 0 0 0 0 0 0 0.48 3.67 10.7 9.17 11.15
EV/Core EBITDA(x) -9.95 -8.96 -14.17 -14.83 -12.4 -7.86 1.44 8.93 1.24 9.84 8.94
Net Sales Growth(%) 0 0 0 0 0 0 0 -24.76 19.6 -23.05 -24.92
EBIT Growth(%) 42.33 -24.26 31.5 -2.1 -44.83 -71.43 0 -6.74 2469.05 -91.72 0.75
PAT Growth(%) 42.33 -24.26 31.5 -100.68 -15.79 -22.73 0 -9.32 2704.61 -91.25 -11.77
EPS Growth(%) 0 0 0 0 0 0 0 -9.32 2704.61 -91.25 -11.77
Debt/Equity(x) 0 0 0 0 -2.7 -0.68 0 0 0 0 0
Current Ratio(x) 13.74 9.15 8.51 1.71 0.68 0.27 41.19 71.78 69.54 254.1 374.92
Quick Ratio(x) 13.74 9.15 8.51 1.71 0.68 0.27 39.07 69.28 67.78 248.87 370.9
Interest Cover(x) 0 0 0 -1.04 -1.75 -8 2797 0 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Universus Photo Imag Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 74.55 74.55 74.55 74.55 74.55 74.55 74.55 74.55 74.55 74.55
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.45 25.45 25.45 25.45 25.45 25.45 25.45 25.45 25.45 25.45
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.4 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 41%
  • Debtor days have improved from 13.19 to 10.42days.
  • Company is almost debt free.

Cons

  • Earnings include an other income of Rs. 38 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Universus Photo Imag News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!