Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Ttk Prestige
Join Channel
Consolidated Standalone

TTK Prestige

₹915.3 -9.8 | 1.1%

Market Cap ₹12535 Cr.

Stock P/E 57.1

P/B 6.6

Current Price ₹915.3

Book Value ₹ 139

Face Value 1

52W High ₹1022

Dividend Yield 0.66%

52W Low ₹ 647.4

Edit Ratio

TTK Prestige Research see more...

Stocx User

Equity Research: TTK Prestige Limited

Overview Inc. Year: 1955Industry: Consumer Durables - Domestic Appliances

TTK Prestige Ltd is a kitchen appliances agency. The Company operates thru segments: Kitchen Appliances, and Property & Investment. The Company's Kitchen Appliances phase gives a number of product categories, which consists of Pressure Cookers, Cookware, Gas Stoves and Domestic Kitchen Electrical Appliances. The Company additionally gives ovens, toasters and grills; mixers and grinders; kitchen hoods, hobs, cook tops and chimney's; kitchen tools, and induction cook tops. The Company also provides customer support and after sale service. The Company's manufacturers consist of Prestige, Manttra and Prestige SmartKitchen. The Company operates approximately 500 Prestige SmartKitchen shops throughout India.

Read More..

TTK Prestige Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

TTK Prestige Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

TTK Prestige Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 1294 1388 1488 1604 1746 1968 1937 2033 2532 2626 2501
Other Income 8 5 10 7 14 26 25 28 35 43 75
Total Income 1302 1393 1498 1610 1760 1994 1961 2061 2567 2669 2576
Total Expenditure 1129 1236 1301 1405 1508 1678 1673 1718 2125 2265 2189
Operating Profit 173 158 197 205 252 315 288 343 442 404 387
Interest 13 8 6 9 5 6 5 4 4 7 9
Depreciation 15 19 21 25 25 26 35 38 42 48 59
Exceptional Income / Expenses 7 2 -4 2 129 0 0 12 0 0 0
Profit Before Tax 152 133 167 173 351 284 248 313 396 350 318
Provision for Tax 40 41 51 30 94 93 50 78 102 89 79
Profit After Tax 112 92 116 143 257 190 199 235 294 260 239
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 112 92 116 143 257 190 199 235 294 260 239
Adjusted Earnings Per Share 8 6.6 8.3 10.2 18.5 13.7 14.3 17 21.2 18.8 17.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -5% 7% 5% 7%
Operating Profit CAGR -4% 4% 4% 8%
PAT CAGR -8% 1% 5% 8%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 13% 2% 10% 10%
ROE Average 12% 15% 16% 18%
ROCE Average 17% 21% 21% 25%

TTK Prestige Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 585 646 723 857 1006 1154 1301 1480 1697 1907 2059
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 30 35 36 44 46 47 46 54 64 85 121
Total Current Liabilities 256 215 238 262 354 332 362 392 525 457 436
Total Liabilities 872 896 997 1164 1406 1532 1709 1926 2286 2449 2615
Fixed Assets 340 337 330 371 358 372 428 424 444 486 523
Other Non-Current Assets 33 34 39 136 129 196 203 251 266 254 285
Total Current Assets 499 525 628 657 918 964 1078 1251 1576 1709 1807
Total Assets 872 896 997 1164 1406 1532 1709 1926 2286 2449 2615

TTK Prestige Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 32 29 25 27 35 32 60 35 12 15 15
Cash Flow from Operating Activities 85 67 78 164 127 90 258 243 298 229 299
Cash Flow from Investing Activities -73 -13 -6 -152 -20 -18 -226 -202 -208 -167 -185
Cash Flow from Financing Activities -15 -59 -71 -5 -110 -44 -57 -64 -87 -62 -105
Net Cash Inflow / Outflow -3 -4 2 8 -3 28 -25 -23 3 1 9
Closing Cash & Cash Equivalent 29 25 27 35 32 60 35 12 15 15 25

TTK Prestige Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 8 6.61 8.28 10.23 18.53 13.73 14.32 16.97 21.19 18.77 17.23
CEPS(Rs) 9.06 7.97 9.77 12.04 20.35 15.61 16.82 19.7 24.19 22.21 21.48
DPS(Rs) 1.67 1.83 2.25 2.25 2.5 2.5 2 5 6 6 6
Book NAV/Share(Rs) 41.74 46.09 51.61 61.15 72.4 83.08 93.68 106.63 122.26 137.41 148.35
Core EBITDA Margin(%) 12.48 10.74 11.99 11.53 13.58 13.19 11.9 13.74 14.41 12.17 11.01
EBIT Margin(%) 12.48 9.93 11.08 10.56 20.28 13.17 11.45 13.81 14.17 12.01 11.59
Pre Tax Margin(%) 11.47 9.38 10.7 10.06 20 12.91 11.21 13.65 14.02 11.79 11.25
PAT Margin (%) 8.45 6.49 7.42 8.32 14.65 8.66 8.97 10.25 10.41 8.77 8.45
Cash Profit Margin (%) 9.56 7.83 8.76 9.79 16.09 9.85 10.53 11.91 11.88 10.38 10.53
ROA(%) 13.45 10.45 12.22 13.24 20 12.96 12.25 12.94 13.94 10.99 9.43
ROE(%) 22.9 15.05 16.95 18.15 27.64 17.66 16.21 16.94 18.51 14.46 12.06
ROCE(%) 29.54 22.52 25.31 23.04 38.26 26.86 20.69 22.81 25.21 19.79 16.54
Receivable days 40.31 39.6 39.17 39.72 45.93 44 44.81 42 36.9 37.2 36.79
Inventory Days 69.27 69.52 70.18 68.93 72.03 64.12 66.68 63.45 58.44 61.59 61.23
Payable days 33.61 29.28 40.48 52.87 67.32 67.47 62.08 64.13 71.85 69.91 58.86
PER(x) 31.57 43.43 43.7 47.84 27.84 52.78 34.2 42.95 39.02 37.26 38.94
Price/Book(x) 6.05 6.23 7.01 8 7.13 8.72 5.23 6.83 6.76 5.09 4.52
Dividend Yield(%) 0.66 0.64 0.62 0.46 0.48 0.34 0.41 0.69 0.73 0.86 0.89
EV/Net Sales(x) 2.73 2.87 3.38 4.24 4.04 5.07 3.48 4.92 4.38 3.47 3.46
EV/Core EBITDA(x) 20.38 25.22 25.45 33.15 28.01 31.65 23.43 29.18 25.13 22.57 22.36
Net Sales Growth(%) -4.76 7.3 7.18 7.78 8.91 12.69 -1.59 4.97 24.55 3.7 -4.76
EBIT Growth(%) -19.55 -14.53 22.29 5.12 95.85 -18.61 -12.41 24.93 26.3 -10.98 -7.98
PAT Growth(%) -16 -17.42 25.25 23.67 79.63 -25.91 4.31 18.45 24.88 -11.4 -8.21
EPS Growth(%) -18.17 -17.41 25.25 23.56 81.18 -25.91 4.31 18.45 24.88 -11.4 -8.21
Debt/Equity(x) 0.05 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.95 2.44 2.64 2.51 2.6 2.91 2.98 3.19 3 3.74 4.15
Quick Ratio(x) 0.9 1.16 1.27 1.27 1.56 1.69 1.86 2.19 2.03 2.67 3.1
Interest Cover(x) 12.27 17.85 29.32 21.23 72.26 49.89 48.19 88.21 90.08 54.53 34.67
Total Debt/Mcap(x) 0.01 0 0 0 0 0 0 0 0 0 0

TTK Prestige Shareholding Pattern

# Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
Promoter 70.41 70.41 70.41 70.41 70.41 70.41 70.41 70.41 70.41 70.41
FII 9.3 8.92 8.79 8.84 8.63 7.93 8 6.72 6.81 7.4
DII 13.19 13.5 13.94 13.57 13.51 13.66 13.42 14.62 14.67 14.09
Public 7.1 7.17 6.86 7.18 7.45 8.01 8.17 8.25 8.12 8.09
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 69.91 to 58.86days.
  • Company is almost debt free.

Cons

  • Stock is trading at 6.6 times its book value.
  • The company has delivered a poor profit growth of 4% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

TTK Prestige News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!