Market Cap ₹26 Cr.
Stock P/E 9.3
P/B -1.8
Current Price ₹20.4
Book Value ₹ -11.4
Face Value 10
52W High ₹38.5
Dividend Yield 0%
52W Low ₹ 17.5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | TTM |
|---|---|
| Net Sales | |
| Other Income | |
| Total Income | |
| Total Expenditure | |
| Operating Profit | |
| Interest | |
| Depreciation | |
| Exceptional Income / Expenses | |
| Profit Before Tax | |
| Provision for Tax | |
| Profit After Tax | |
| Adjustments | |
| Profit After Adjustments | |
| Adjusted Earnings Per Share |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 14% | 45% | 36% | 5% |
| ROE Average | NA% | NA% | NA% | NA% |
| ROCE Average | NA% | NA% | NA% | NA% |
| #(Fig in Cr.) |
|---|
| Shareholder's Funds |
| Minority's Interest |
| Borrowings |
| Other Non-Current Liabilities |
| Total Current Liabilities |
| Total Liabilities |
| Fixed Assets |
| Other Non-Current Assets |
| Total Current Assets |
| Total Assets |
| #(Fig in Cr.) |
|---|
| Opening Cash & Cash Equivalents |
| Cash Flow from Operating Activities |
| Cash Flow from Investing Activities |
| Cash Flow from Financing Activities |
| Net Cash Inflow / Outflow |
| Closing Cash & Cash Equivalent |
| # |
|---|
| Earnings Per Share (Rs) |
| CEPS(Rs) |
| DPS(Rs) |
| Book NAV/Share(Rs) |
| Core EBITDA Margin(%) |
| EBIT Margin(%) |
| Pre Tax Margin(%) |
| PAT Margin (%) |
| Cash Profit Margin (%) |
| ROA(%) |
| ROE(%) |
| ROCE(%) |
| Receivable days |
| Inventory Days |
| Payable days |
| PER(x) |
| Price/Book(x) |
| Dividend Yield(%) |
| EV/Net Sales(x) |
| EV/Core EBITDA(x) |
| Net Sales Growth(%) |
| EBIT Growth(%) |
| PAT Growth(%) |
| EPS Growth(%) |
| Debt/Equity(x) |
| Current Ratio(x) |
| Quick Ratio(x) |
| Interest Cover(x) |
| Total Debt/Mcap(x) |
| # | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 5.42 | 5.42 | 5.42 | 5.42 | 5.42 | 5.42 | 5.42 | 5.42 | 5.46 | 5.46 |
| FII | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 | 2.76 |
| DII | 3.46 | 3.46 | 3.46 | 3.46 | 3.68 | 3.46 | 3.68 | 3.68 | 3.46 | 3.46 |
| Public | 88.14 | 88.36 | 88.14 | 88.14 | 88.14 | 88.14 | 88.14 | 88.14 | 88.32 | 88.32 |
| Others | 0.22 | 0 | 0.22 | 0.22 | 0 | 0.22 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| FII | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| DII | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.04 |
| Public | 1.11 | 1.12 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 | 1.26 |
Pros
