Titan Co

₹3320.8 -35.2 | 1%

WEBSITE BSE:500114 NSE : TITAN 26 Dec, 16:01

Market Cap ₹294816 Cr.

Stock P/E 84.3

P/B 30.3

Current Price ₹3320.8

Book Value ₹ 109.7

Face Value 1

52W High ₹3885

Dividend Yield 0.33%

52W Low ₹ 3059

Edit Ratio

Titan Co Research see more...

Overview Inc. Year: 1984Industry: Diamond & Jewellery

Titan Company Limited is an totally India-based organization, that is commonly involved in the production and sale of watches, jewellery, eyewear and other accessories and merchandise. Its segments include Watches and Wearables, Jewellery, Eyewear and Others. The Watches and Wearables segment includes manufacturers, including Titan, Titan Clock, Fastrack, Sonata, Zoop, Octane, Xylys, Helios, Titan Raga, Favre-Leuba, Nebula and SF. The Jewellery section consists of manufacturers, which include Tanishq, Mia, Zoya and CaratLane. The Eyewear segment include Titan EyePlus brand. The Others section includes fragrances, Indian wear and add-ons. Its new commercial enterprise consists of manufacturers, including Skinn and Taneira. The Company's subsidiaries are Titan Engineering & Automation Ltd, Caratlane Trading Pvt Ltd, Favre Leuba AG, Titan Holdings International FZCO, Titan Commodity Trading Ltd and TCL North America Inc., amongst others.

Titan Co Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Titan Co Quarterly Results

#(Fig in Cr.)	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Net Sales	9443	9163	11609	10360	11897	12529	14164	12494	13266	14534
Other Income	44	61	89	114	114	124	136	159	120	122
Total Income	9487	9224	11698	10474	12011	12653	14300	12653	13386	14656
Total Expenditure	8247	7916	10262	9271	10772	11118	12599	11303	12019	13298
Operating Profit	1240	1308	1436	1203	1239	1535	1701	1350	1367	1358
Interest	65	60	79	96	109	140	169	201	230	240
Depreciation	103	106	113	119	128	144	154	158	164	171
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1072	1142	1244	988	1002	1251	1378	991	973	947
Provision for Tax	282	307	332	252	246	336	325	220	258	244
Profit After Tax	790	835	912	736	756	915	1053	771	715	703
Adjustments	-5	-4	-8	-6	-3	0	0	0	0	1
Profit After Adjustments	785	831	904	730	753	915	1053	771	715	704
Adjusted Earnings Per Share	8.8	9.3	10.2	8.2	8.5	10.3	11.8	8.7	8	7.9

Titan Co Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	10927	11913	11276	13261	16120	19779	21052	21644	28799	40575	51084	54458
Other Income	120	71	100	72	89	185	153	187	238	343	533	537
Total Income	11048	11984	11375	13333	16209	19964	21205	21831	29037	40918	51617	54995
Total Expenditure	9883	10765	10367	12107	14475	17789	18585	19921	25462	35731	45792	49219
Operating Profit	1165	1219	1009	1226	1734	2174	2620	1910	3575	5187	5825	5776
Interest	87	81	42	38	53	53	166	203	218	300	619	840
Depreciation	68	90	98	111	131	163	348	375	399	441	584	647
Exceptional Income / Expenses	0	0	0	-103	-17	0	0	0	-54	0	0	0
Profit Before Tax	1010	1049	868	973	1530	1957	2102	1327	2904	4447	4623	4289
Provision for Tax	275	233	192	276	428	568	609	353	706	1173	1127	1047
Profit After Tax	735	816	677	697	1102	1389	1493	974	2198	3274	3496	3242
Adjustments	0	0	-2	14	28	16	8	-1	-25	-24	0	1
Profit After Adjustments	735	816	675	711	1130	1404	1501	973	2173	3250	3496	3243
Adjusted Earnings Per Share	8.3	9.2	7.6	8	12.7	15.8	16.9	10.9	24.4	36.5	39.3	36.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	26%	33%	21%	17%
Operating Profit CAGR	12%	45%	22%	17%
PAT CAGR	7%	53%	20%	17%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-9%	13%	23%	25%
ROE Average	33%	30%	25%	25%
ROCE Average	25%	25%	23%	26%

Titan Co Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	2523	3084	3506	4232	5090	6070	6669	7497	9303	11851	9393
Minority's Interest	0	0	0	26	-2	14	4	5	30	53	0
Borrowings	0	0	0	0	0	32	17	9	2	0	3302
Other Non-Current Liabilities	65	71	1843	118	85	63	1073	1122	1160	1697	2139
Total Current Liabilities	3514	2694	2714	4028	4315	5462	5628	7714	10512	13264	16528
Total Liabilities	6102	5849	8063	8404	9488	11641	13391	16347	21007	26865	31363
Fixed Assets	614	699	761	1178	1451	1543	2609	2499	2543	2997	3708
Other Non-Current Assets	255	302	2177	491	436	511	661	651	1010	1461	2047
Total Current Assets	5233	4847	5125	6736	7601	9587	10121	13197	17454	22389	25590
Total Assets	6102	5849	8063	8404	9488	11641	13391	16347	21007	26865	31363

Titan Co Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	1121	792	171	117	678	472	430	75	181	219	232
Cash Flow from Operating Activities	-555	503	576	1712	-51	1243	-348	4139	-724	1370	1695
Cash Flow from Investing Activities	-272	-119	-159	-984	96	-798	235	-2801	1164	-1811	-189
Cash Flow from Financing Activities	497	-1005	-505	-166	-252	-489	-242	-1234	-403	457	-1329
Net Cash Inflow / Outflow	-329	-621	-88	562	-207	-44	-355	104	37	16	177
Closing Cash & Cash Equivalent	792	171	84	679	472	430	75	181	219	232	409

Titan Co Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	8.28	9.19	7.6	8.01	12.73	15.82	16.87	10.93	24.42	36.52	39.28
CEPS(Rs)	9.04	10.2	8.73	9.1	13.89	17.48	20.69	15.16	29.18	41.74	45.84
DPS(Rs)	2.1	2.3	2.2	2.6	3.75	5	4	4	7.5	10	11
Book NAV/Share(Rs)	28.42	34.74	39.49	47.68	57.3	68.33	74.89	84.19	104.46	133.08	105
Core EBITDA Margin(%)	9.52	9.61	8.04	8.63	10.18	10.06	11.72	7.96	11.59	11.94	10.36
EBIT Margin(%)	10	9.45	8.05	7.55	9.8	10.16	10.77	7.07	10.84	11.7	10.26
Pre Tax Margin(%)	9.21	8.78	7.68	7.27	9.47	9.89	9.98	6.13	10.08	10.96	9.05
PAT Margin (%)	6.7	6.83	5.98	5.21	6.82	7.02	7.09	4.5	7.63	8.07	6.84
Cash Profit Margin (%)	7.31	7.58	6.85	6.04	7.63	7.84	8.75	6.23	9.02	9.16	7.99
ROA(%)	12.27	13.66	9.73	8.47	12.32	13.14	11.93	6.55	11.77	13.68	12.01
ROE(%)	32.71	29.12	20.53	18.02	23.65	24.9	23.45	13.76	26.18	30.97	33
ROCE(%)	41.35	34.69	26.77	20.77	24.55	26.36	25.99	14.66	23.04	27.47	25.01
Receivable days	5.32	5.25	6.17	5.46	5.69	6.61	6.35	5.72	5.9	5.57	6.04
Inventory Days	125.61	120.94	137.1	127.82	122.57	119.62	131.26	139.22	139.52	135.8	127.31
Payable days	67.13	58.38	80.1	46.71	26.05	22.62	18.09	15.4	17.57	15.08	12.14
PER(x)	31.7	42.64	44.59	57.56	73.94	71.92	55.35	142.45	103.87	68.88	96.86
Price/Book(x)	9.24	11.29	8.58	9.67	16.43	16.65	12.47	18.5	24.28	18.9	36.24
Dividend Yield(%)	0.8	0.59	0.65	0.56	0.4	0.44	0.43	0.26	0.3	0.4	0.29
EV/Net Sales(x)	2.12	2.91	2.67	3.17	5.25	5.17	4.04	6.58	7.99	5.67	6.86
EV/Core EBITDA(x)	19.93	28.45	29.82	34.31	48.82	47.05	32.45	74.57	64.35	44.34	60.13
Net Sales Growth(%)	7.94	9.02	-5.35	17.6	21.56	22.7	6.44	2.81	33.06	40.89	25.9
EBIT Growth(%)	3.77	2.97	-19.4	11.04	56.55	26.96	12.87	-32.54	104.05	52.05	10.43
PAT Growth(%)	1.35	11.09	-17.12	3.07	58.03	26.02	7.51	-34.76	125.67	48.95	6.78
EPS Growth(%)	1.32	11.07	-17.36	5.48	58.84	24.25	6.63	-35.18	123.33	49.56	7.57
Debt/Equity(x)	0.32	0.03	0.03	0.44	0.33	0.39	0.35	0.58	0.64	0.63	1.41
Current Ratio(x)	1.49	1.8	1.89	1.67	1.76	1.76	1.8	1.71	1.66	1.69	1.55
Quick Ratio(x)	0.39	0.3	0.25	0.45	0.39	0.47	0.36	0.62	0.37	0.44	0.4
Interest Cover(x)	12.59	14	21.49	26.79	29.91	38.25	13.66	7.54	14.32	15.82	8.47
Total Debt/Mcap(x)	0.03	0	0	0.05	0.02	0.02	0.03	0.03	0.03	0.03	0.04

Titan Co Shareholding Pattern

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	52.9	52.9	52.9	52.9	52.9	52.9	52.9	52.9	52.9	52.9
FII	16.77	17.04	17.53	17.51	18.53	19.05	18.89	19	18.19	18.21
DII	11.42	11.89	11.31	11.4	10.64	10.05	10.44	10.46	10.88	11.47
Public	18.91	18.17	18.26	18.19	17.94	18.01	17.78	17.64	18.03	17.42
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	46.96	46.96	46.96	46.96	46.96	46.96	46.96	46.96	46.96	46.96
FII	14.89	15.13	15.56	15.55	16.45	16.91	16.77	16.87	16.15	16.17
DII	10.14	10.56	10.04	10.12	9.44	8.92	9.27	9.28	9.66	10.19
Public	16.79	16.13	16.22	16.15	15.92	15.99	15.78	15.66	16.01	15.46
Others	0	0	0	0	0	0	0	0	0	0
Total	88.78	88.78	88.78	88.78	88.78	88.78	88.78	88.78	88.78	88.78

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 30%
Debtor days have improved from 15.08 to 12.14days.

Cons

Stock is trading at 30.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Titan Co News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Titan Co

Add Watchlist

Titan Co Research see more...

Overview Inc. Year: 1984Industry: Diamond & Jewellery

Titan Co Share Price

Alert Data

Quarterly Price

Peer Comparison

Titan Co Quarterly Results

Titan Co Profit & Loss

Growth Rates

Titan Co Balance Sheet

Titan Co Cash Flow

Titan Co Ratios

Titan Co Shareholding Pattern

Titan Co News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!