Tata Steel Long Prod

₹829.5 0 | 0%

WEBSITE BSE:513010 NSE : TATASTLLP 16 Nov, 00:00

Market Cap ₹3741 Cr.

Stock P/E -1.6

P/B 2

Current Price ₹829.5

Book Value ₹ 417.6

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Tata Steel Long Prod Research see more...

Overview Inc. Year: 1982Industry: Steel/Sponge Iron/Pig Iron

Tata Steel Long Products Ltd is an primarily India based speciality metal manufacturer. The Company manufactures high-alloy steel for diverse industrial uses, which includes, construction, automotive and infrastructure, general engineering, railways and agriculture segments. Its product variety includes high-end metallic products for segments, like forgings, bearings, fasteners and free cutting. It is engaged in metallic manufacturing from mining and processing iron ore to generating and dispensing steel-based long products. The Company also has sponge iron production facility and power plant producing power from waste heat and thermal coal. Its products and solutions include metallic, sponge iron and wire rods. Its metal manufacturing facility is positioned in Gamharia, Jharkhand, which contains a pellet plant, sinter plant, oxygen plant, lime kiln plant, coke oven, sponge iron plant together with about five kilns, 2 blast furnaces and a metal melting store.

Tata Steel Long Prod Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Tata Steel Long Prod Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022
Net Sales	1637	1677	1799	1994
Other Income	65	10	24	161
Total Income	1702	1687	1824	2155
Total Expenditure	1396	1426	1635	2062
Operating Profit	306	261	189	93
Interest	25	22	32	342
Depreciation	82	82	71	86
Exceptional Income / Expenses	-15	-12	0	0
Profit Before Tax	185	144	85	-335
Provision for Tax	50	40	26	-4
Profit After Tax	135	104	60	-331
Adjustments	0	0	0	0
Profit After Adjustments	135	104	60	-331
Adjusted Earnings Per Share	29.9	23	13.2	-73.4

Tata Steel Long Prod Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	796	782	790	574	557	800	992	3490	4750	6802	7464	7107
Other Income	32	37	55	38	37	43	58	81	78	138	634	260
Total Income	827	819	845	611	594	843	1050	3571	4828	6939	8099	7368
Total Expenditure	676	638	691	550	496	617	847	3337	3651	5624	7392	6519
Operating Profit	152	181	155	62	99	226	202	235	1177	1315	707	849
Interest	8	13	5	5	2	3	3	293	235	110	1387	421
Depreciation	18	18	13	13	13	12	12	311	327	320	348	321
Exceptional Income / Expenses	0	0	0	0	0	0	0	-161	0	-27	-2	-27
Profit Before Tax	126	150	136	43	83	210	188	-530	615	858	-1030	79
Provision for Tax	40	49	45	11	25	69	63	-14	43	229	56	112
Profit After Tax	85	101	92	32	59	141	124	-516	572	630	-1085	-32
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	85	101	92	32	59	141	124	-516	572	630	-1085	-32
Adjusted Earnings Per Share	47.3	56.1	50.9	17.7	32.6	78.1	68.9	-114.5	126.8	139.7	-240.7	-7.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	10%	29%	56%	25%
Operating Profit CAGR	-46%	44%	26%	17%
PAT CAGR	-272%	0%	NAN%	NAN%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	0%	6%	16%	4%
ROE Average	-41%	2%	-3%	5%
ROCE Average	2%	10%	8%	13%

Tata Steel Long Prod Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	639	723	795	826	865	986	1083	2017	2594	3200	2059
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	2644	1320	13392	14668
Other Non-Current Liabilities	67	101	28	29	32	293	293	422	431	542	1431
Total Current Liabilities	368	416	334	133	149	374	452	1598	2069	3308	3139
Total Liabilities	1074	1239	1158	987	1046	1653	1829	6681	6413	20443	21297
Fixed Assets	162	150	148	164	155	149	220	4615	4342	4081	3860
Other Non-Current Assets	219	270	218	215	221	609	672	551	374	1621	13565
Total Current Assets	693	818	793	609	670	895	937	1507	1679	14741	3815
Total Assets	1074	1239	1158	987	1046	1653	1829	6681	6413	20443	21297

Tata Steel Long Prod Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	12	21	268	250	250	305	112	163	58	279	4559
Cash Flow from Operating Activities	112	101	-16	77	22	41	100	-336	1690	1761	-270
Cash Flow from Investing Activities	-90	-89	16	-58	51	-213	-12	-3574	91	-9405	-4014
Cash Flow from Financing Activities	-13	-12	-18	-18	-18	-20	-37	3805	-1559	11923	-162
Net Cash Inflow / Outflow	9	-1	-18	0	55	-192	51	-105	221	4280	-4446
Closing Cash & Cash Equivalent	21	20	250	250	305	112	163	58	279	4559	113

Tata Steel Long Prod Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	47.34	56.07	50.92	17.67	32.55	78.06	68.9	-114.47	126.82	139.66	-240.69
CEPS(Rs)	57.25	65.91	58.09	24.82	39.62	84.87	75.32	-45.56	199.37	210.52	-163.6
DPS(Rs)	6.84	8.55	8.55	8.55	9.4	17.09	10.68	0	5	12.5	0
Book NAV/Share(Rs)	354.37	400.45	440.65	457.74	479.26	546.64	600.41	447.14	575.14	709.64	456.63
Core EBITDA Margin(%)	13.7	16.79	11.44	3.78	10.02	22.37	14.58	4.39	23.13	17.31	0.97
EBIT Margin(%)	15.26	19.03	16.34	7.7	13.97	26.14	19.23	-6.8	17.88	14.24	4.79
Pre Tax Margin(%)	14.36	17.49	15.73	6.85	13.57	25.74	18.93	-15.19	12.94	12.62	-13.79
PAT Margin (%)	9.74	11.81	10.59	5.04	9.55	17.25	12.53	-14.79	12.04	9.26	-14.54
Cash Profit Margin (%)	11.78	13.88	12.08	7.07	11.62	18.75	13.7	-5.89	18.93	13.96	-9.89
ROA(%)	8.38	8.75	7.67	2.97	5.78	10.44	7.14	-12.13	8.74	4.69	-5.2
ROE(%)	14.15	14.86	12.11	3.93	6.95	15.22	12.01	-33.31	24.81	21.74	-41.27
ROCE(%)	22.16	23.94	18.68	6.01	10.16	23.06	18.43	-8.27	19.81	9.44	2.15
Receivable days	9.96	9.89	7.35	11.04	19.34	21.13	25.25	12.25	8.88	3.64	3.2
Inventory Days	30.67	25.67	35.83	40.59	24.16	29.76	36.68	47.7	61.85	58.03	66.39
Payable days	29.85	35.02	31.72	37.57	45.65	43.99	36.56	74.14	166.39	171.48	152.65
PER(x)	5.38	7.72	12.15	22.65	18.33	10.1	9.43	0	5.7	5.14	0
Price/Book(x)	0.72	1.08	1.4	0.87	1.25	1.44	1.08	0.42	1.26	1.01	1.38
Dividend Yield(%)	2.68	1.97	1.38	2.13	1.57	2.17	1.64	0	0.69	1.74	0
EV/Net Sales(x)	0.28	0.65	1.1	0.82	1.38	1.25	0.83	0.96	0.91	1.77	2.21
EV/Core EBITDA(x)	1.48	2.83	5.59	7.63	7.8	4.43	4.08	14.23	3.65	9.18	23.3
Net Sales Growth(%)	25.53	-1.7	0.96	-27.38	-2.83	43.58	23.98	251.79	36.1	43.2	9.74
EBIT Growth(%)	13.78	21.82	-13.03	-65.63	76.31	148.41	-10.61	-224.43	457.82	13.99	-63.09
PAT Growth(%)	12.88	18.43	-9.18	-65.29	84.2	139.8	-11.73	-515.24	210.79	10.12	-272.34
EPS Growth(%)	12.88	18.43	-9.18	-65.29	84.2	139.8	-11.73	-266.15	210.79	10.12	-272.34
Debt/Equity(x)	0	0	0	0	0	0	0	1.31	0.51	4.18	7.12
Current Ratio(x)	1.89	1.97	2.37	4.58	4.5	2.39	2.07	0.94	0.81	4.46	1.22
Quick Ratio(x)	1.73	1.82	2.05	4.34	4.17	2.17	1.82	0.44	0.42	4.05	0.78
Interest Cover(x)	16.92	12.33	26.72	9.05	35.15	65.74	63.14	-0.81	3.62	8.81	0.26
Total Debt/Mcap(x)	0	0	0	0	0	0	0	3.09	0.4	4.14	5.15

Tata Steel Long Prod Shareholding Pattern

#	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Promoter	74.91	74.91	74.91	74.91	74.91	74.91	74.91	74.91	74.91	74.91
FII	0.51	0.55	0.53	0.63	0.51	0.26	0.26	0.71	1.16	1.2
DII	6.16	5.03	5	4.78	4.79	4.72	4.69	4.69	4.68	4.91
Public	18.42	19.5	19.56	19.68	19.79	20.11	20.13	19.69	19.25	18.98
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Promoter	3.38	3.38	3.38	3.38	3.38	3.38	3.38	3.38	3.38	3.38
FII	0.02	0.02	0.02	0.03	0.02	0.01	0.01	0.03	0.05	0.05
DII	0.28	0.23	0.23	0.22	0.22	0.21	0.21	0.21	0.21	0.22
Public	0.83	0.88	0.88	0.89	0.89	0.91	0.91	0.89	0.87	0.86
Others	0	0	0	0	0	0	0	0	0	0
Total	4.51	4.51	4.51	4.51	4.51	4.51	4.51	4.51	4.51	4.51

Pros

Debtor days have improved from 171.48 to 152.65days.

Cons

Company has a low return on equity of 2% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Tata Steel Long Prod News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Tata Steel Long Prod

Add Watchlist

Tata Steel Long Prod Research see more...

Overview Inc. Year: 1982Industry: Steel/Sponge Iron/Pig Iron

Tata Steel Long Prod Share Price

Alert Data

Quarterly Price

Peer Comparison

Tata Steel Long Prod Quarterly Results

Tata Steel Long Prod Profit & Loss

Growth Rates

Tata Steel Long Prod Balance Sheet

Tata Steel Long Prod Cash Flow

Tata Steel Long Prod Ratios

Tata Steel Long Prod Shareholding Pattern

Tata Steel Long Prod News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!