Symphony

₹1197.4 -13.4 | 1.1%

WEBSITE BSE:517385 NSE : SYMPHONY 23 Apr, 00:00

Market Cap ₹8222 Cr.

Stock P/E 55.5

P/B 11.4

Current Price ₹1197.4

Book Value ₹ 104.8

Face Value 2

52W High ₹1879

Dividend Yield 1.09%

52W Low ₹ 925.6

Edit Ratio

Symphony Research see more...

Overview Inc. Year: 1988Industry: Consumer Durables - Domestic Appliances

Symphony Ltd, and its subsidiaries are engaged in production and trading of residential, commercial and commercial air coolers, both inside the domestic and worldwide markets. The Company operates through 2 segments: Air Coolers and Corporate Funds. It offers air coolers in various classes, along with residential air coolers, packaged air coolers and central air coolers. It provides tower, private, desert, room and window air coolers for houses, shops, showrooms and places of work; central air cooling solutions for factories, warehouses and large halls, among others, and heavy duty industrial air coolers for factories, places of work, faculties, department shops, assembly halls, warehouses and metro stations, among others. Its merchandise in residential air coolers class consist of Storm 100i, Storm 70i, Ice Cube XL, Jumbo, Sumo, Siesta 70, Window 70, Window 41, Window 51, R28i and R28. The Company offers its offerings to banks, automobile enterprise, packaging, distilleries and railways, amongst others.

Symphony Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Symphony Quarterly Results

#(Fig in Cr.)	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Net Sales	274	277	308	302	275	247	332	531	315	242
Other Income	14	14	10	16	11	15	9	9	20	7
Total Income	288	291	318	318	286	262	341	540	335	249
Total Expenditure	237	233	285	276	234	203	275	420	251	213
Operating Profit	51	58	33	42	52	59	66	120	84	36
Interest	2	3	3	3	2	3	2	3	2	2
Depreciation	6	7	7	7	7	6	6	5	6	6
Exceptional Income / Expenses	0	0	0	-2	0	0	0	0	0	-46
Profit Before Tax	43	48	23	30	43	50	58	112	76	-18
Provision for Tax	11	9	7	6	8	9	10	24	20	-8
Profit After Tax	32	39	16	24	35	41	48	88	56	-10
Adjustments	1	0	0	0	0	0	0	0	0	0
Profit After Adjustments	33	39	16	24	35	41	48	88	56	-10
Adjusted Earnings Per Share	4.7	5.6	2.3	3.4	5	5.9	6.9	12.6	8	-1.4

Symphony Profit & Loss

#(Fig in Cr.)	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	533	526	446	765	798	844	1103	900	1039	1188	1156	1420
Other Income	16	34	21	43	56	39	55	31	40	50	51	45
Total Income	548	560	466	808	854	883	1157	931	1079	1238	1207	1465
Total Expenditure	408	393	309	565	580	711	889	759	877	1048	986	1159
Operating Profit	140	166	157	243	274	172	268	172	202	190	221	306
Interest	0	1	0	1	2	8	13	12	10	12	12	9
Depreciation	4	4	4	7	7	10	21	21	24	26	26	23
Exceptional Income / Expenses	0	0	12	0	0	-24	-4	-7	0	0	-2	-46
Profit Before Tax	136	161	165	235	265	130	230	131	168	152	181	228
Provision for Tax	30	45	46	69	72	39	49	24	47	36	33	46
Profit After Tax	106	116	118	166	193	92	182	107	121	116	148	182
Adjustments	-1	0	0	0	0	1	-0	-0	-1	1	0	0
Profit After Adjustments	106	116	118	166	193	92	181	107	120	116	148	182
Adjusted Earnings Per Share	15.1	16.6	16.9	23.8	27.5	13.2	25.9	15.3	17.2	16.6	21.5	26.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-3%	9%	6%	8%
Operating Profit CAGR	16%	9%	5%	5%
PAT CAGR	28%	11%	10%	3%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	25%	3%	5%	-2%
ROE Average	18%	16%	18%	28%
ROCE Average	20%	18%	20%	36%

Symphony Balance Sheet

#(Fig in Cr.)	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	276	306	319	465	612	666	639	759	839	881	749
Minority's Interest	0	0	0	0	0	3	4	5	5	0	0
Borrowings	0	0	0	0	0	124	72	140	113	83	54
Other Non-Current Liabilities	8	9	9	8	11	-6	44	33	40	20	-3
Total Current Liabilities	110	118	142	195	197	304	359	306	395	452	427
Total Liabilities	393	434	470	667	819	1091	1118	1243	1393	1436	1228
Fixed Assets	70	68	77	79	82	237	318	354	355	351	327
Other Non-Current Assets	150	133	168	111	178	200	120	165	171	312	239
Total Current Assets	174	232	225	477	560	651	680	725	867	774	662
Total Assets	393	434	470	667	819	1091	1118	1243	1393	1436	1228

Symphony Cash Flow

#(Fig in Cr.)	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	7	4	5	19	43	19	26	21	35	64	54
Cash Flow from Operating Activities	90	104	89	95	107	140	157	89	57	125	162
Cash Flow from Investing Activities	-60	-37	70	-65	-102	-250	78	-53	6	-11	193
Cash Flow from Financing Activities	-33	-66	-145	-5	-29	118	-241	-21	-34	-124	-367
Net Cash Inflow / Outflow	-3	1	13	25	-25	7	-6	14	29	-10	-12
Closing Cash & Cash Equivalent	4	5	18	43	19	26	21	35	64	54	41

Symphony Ratios

#	Jun 2014	Jun 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	15.11	16.57	16.92	23.77	27.53	13.19	25.94	15.35	17.2	16.64	21.48
CEPS(Rs)	15.76	17.16	17.53	24.75	28.5	14.5	29.01	18.41	20.73	20.35	25.23
DPS(Rs)	13	14	25	4.5	4.5	4.5	23	5	9	5	13
Book NAV/Share(Rs)	36.25	43.77	45.55	66.48	87.44	95.22	91.38	108.54	120.01	125.93	108.63
Core EBITDA Margin(%)	23.39	25.19	30.56	26.06	27.35	15.76	18.19	14.04	14.9	11.36	14.17
EBIT Margin(%)	25.6	30.82	37.08	30.81	33.45	16.35	20.71	14.33	16.34	13.29	16.03
Pre Tax Margin(%)	25.53	30.67	37	30.72	33.17	15.43	19.64	13.09	15.39	12.35	15.04
PAT Margin (%)	19.98	22.04	26.57	21.74	24.12	10.85	15.49	10.72	11.11	9.42	12.31
Cash Profit Margin (%)	20.7	22.82	27.53	22.64	24.97	12.02	17.29	12.85	13.33	11.57	14.46
ROA(%)	30	28.04	26.21	29.24	25.9	9.59	16.46	9.1	9.17	8.19	11.12
ROE(%)	46.93	41.41	37.89	42.44	35.77	14.33	27.85	15.36	15.12	13.47	18.18
ROCE(%)	60.12	57.9	52.88	58.69	47.61	18.5	29.17	16.35	17.75	15.3	19.54
Receivable days	27.15	25.77	32.58	23.67	26.02	35.95	35.1	52.29	62.69	47.88	42.94
Inventory Days	27.93	29.23	41.28	31.6	35.87	43.06	36.91	43.02	48.9	62.72	72.84
Payable days	41.99	56.83	81.1	52.2	53.58	75.51	76.22	91.83	91.08	86.18	95.54
PER(x)	33.03	63.88	70.24	64.12	64.97	104.92	30.5	82.36	63.79	61	39.49
Price/Book(x)	13.77	24.18	26.09	22.93	20.45	14.53	8.66	11.64	9.14	8.06	7.81
Dividend Yield(%)	1.3	0.66	1.05	0.3	0.25	0.33	2.91	0.4	0.82	0.49	1.53
EV/Net Sales(x)	6.54	14.07	18.56	13.91	15.67	11.63	5.15	9.99	7.53	6.1	5.15
EV/Core EBITDA(x)	24.87	44.51	52.64	43.85	45.7	57.11	21.18	52.21	38.75	38.11	26.91
Net Sales Growth(%)	40.92	-1.28	-15.27	71.64	4.38	5.68	30.7	-18.39	15.47	14.29	-2.65
EBIT Growth(%)	48.35	18.83	1.94	42.63	13.31	-48.34	76.18	-40.94	23.91	-8.03	17.94
PAT Growth(%)	76.76	8.89	2.12	40.48	15.8	-52.45	98.55	-40.93	12.55	-4.12	27.83
EPS Growth(%)	75.89	9.64	2.12	40.48	15.81	-52.08	96.65	-40.84	12.08	-3.23	29.08
Debt/Equity(x)	0	0	0	0.04	0.04	0.28	0.27	0.24	0.26	0.22	0.2
Current Ratio(x)	1.58	1.96	1.58	2.45	2.85	2.14	1.89	2.37	2.19	1.71	1.55
Quick Ratio(x)	1.23	1.57	1.2	2.05	2.44	1.75	1.57	1.98	1.76	1.16	1.01
Interest Cover(x)	383.42	202.76	454.01	333.08	120.82	17.71	19.33	11.57	17.19	14.05	16.1
Total Debt/Mcap(x)	0	0	0	0	0	0.02	0.03	0.02	0.03	0.03	0.03

Symphony Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	73.25	73.25	73.39	73.39	73.39	73.39	73.39	73.43	73.43	73.43
FII	4.01	3.74	3.63	3.82	3.4	3.32	4.83	6.11	6.79	6.17
DII	11.22	11.1	10.69	10.45	11.04	10.27	9.98	8.96	8.45	8.68
Public	11.52	11.91	12.3	12.35	12.18	13.02	11.81	11.5	11.34	11.72
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	5.12	5.12	5.06	5.06	5.06	5.06	5.06	5.04	5.04	5.04
FII	0.28	0.26	0.25	0.26	0.23	0.23	0.33	0.42	0.47	0.42
DII	0.79	0.78	0.74	0.72	0.76	0.71	0.69	0.62	0.58	0.6
Public	0.81	0.83	0.85	0.85	0.84	0.9	0.81	0.79	0.78	0.8
Others	0	0	0	0	0	0	0	0	0	0
Total	7	7	6.9	6.9	6.9	6.9	6.9	6.87	6.87	6.87

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Debtor days have increased from 86.18 to 95.54days.
Stock is trading at 11.4 times its book value.
The company has delivered a poor profit growth of 9% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Symphony News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 1350/-

Signify Innovations

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Symphony

Add Watchlist

Symphony Research see more...

Overview Inc. Year: 1988Industry: Consumer Durables - Domestic Appliances

Symphony Share Price

Alert Data

Quarterly Price

Peer Comparison

Symphony Quarterly Results

Symphony Profit & Loss

Growth Rates

Symphony Balance Sheet

Symphony Cash Flow

Symphony Ratios

Symphony Shareholding Pattern

Symphony News

Top Unlisted Companies & InstaBuy Companies

Signify Innovations

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint