Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Suzlon Energy
Join Channel
Consolidated Standalone

Suzlon Energy

₹64.3 -0.5 | 0.8%

Market Cap ₹87796 Cr.

Stock P/E 133.0

P/B 22.6

Current Price ₹64.3

Book Value ₹ 2.8

Face Value 2

52W High ₹86

Dividend Yield 0%

52W Low ₹ 35.5

Edit Ratio

Suzlon Energy Research see more...

Overview Inc. Year: 1995Industry: Electric Equipment

Suzlon Energy Ltd is a company of renewable energy solutions. The Company is a producer of wind mills. It offers a variety of solar power solutions, including solar irradiance evaluation, land acquisition and approvals, infrastructure and power evacuation, deliver chain, installation and commission and life cycle asset control. Its merchandise comprises S111, S120, S128 and classic toes. The S111 is designed for higher electricity generation and is available in diverse variations of 50 Hertz (Hz) and 60 Hz. It additionally offers a combination of an asynchronous induction generator with a six-pole design and a doubly-fed induction generator to enable most fulfilling operations in variable wind speeds. The S120 is a wind turbine generator constructed on the 2.1 megawatts (MWs) platform. S120 is to be had in various editions: S120-105 meter (m), S120-120m, S120-140m. The S128 includes a blade measuring sixty three meters and has a rotor diameter of 128 meters.

Read More..

Suzlon Energy Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Suzlon Energy Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Suzlon Energy Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 3065 2270 5942 9246 5977 2544 376 1247 4040 3590 3860
Other Income 304 384 782 521 433 499 243 71 64 206 200
Total Income 3368 2654 6724 9767 6411 3043 619 1319 4104 3797 4061
Total Expenditure 3536 2701 5350 7531 5377 2791 1280 1349 3972 3544 3647
Operating Profit -168 -47 1374 2236 1033 252 -661 -30 132 252 414
Interest 1221 1219 776 931 1223 944 1141 983 777 442 226
Depreciation 174 158 421 414 419 439 682 187 185 190 120
Exceptional Income / Expenses 638 -4608 187 -536 -546 -6281 -792 802 -83 2542 25
Profit Before Tax -925 -6032 365 356 -1155 -7412 -3276 -398 -913 2163 93
Provision for Tax -0 0 -13 -0 1 1 1 0 0 0 0
Profit After Tax -924 -6032 378 356 -1156 -7413 -3277 -398 -913 2163 93
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -924 -6032 378 356 -1156 -7413 -3277 -398 -913 2163 93
Adjusted Earnings Per Share -3.4 -14.9 0.7 0.6 -2 -12.8 -5.7 -0.4 -0.9 1.8 0.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 8% 46% 9% 2%
Operating Profit CAGR 64% 0% 10% 0%
PAT CAGR -96% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 74% 102% 103% 18%
ROE Average 4% 1% 1% -127%
ROCE Average 8% 37% -30% -30%

Suzlon Energy Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 2826 137 605 1022 354 -7023 -10278 -3979 -3892 1419 3607
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 6119 5592 4287 4039 3363 1843 654 4293 3775 2009 636
Other Non-Current Liabilities 155 207 250 300 127 4052 149 2186 2508 154 164
Total Current Liabilities 9511 9818 7151 8865 8997 9651 15199 2862 3285 2466 2758
Total Liabilities 18611 15754 12292 14226 12841 8523 5723 5362 5675 6048 7165
Fixed Assets 719 588 1746 1755 1429 1367 858 725 650 497 562
Other Non-Current Assets 11145 4507 4058 5145 4729 3282 2654 2614 2145 3487 3653
Total Current Assets 6747 10660 6488 7325 6325 3800 2168 1981 2784 2036 2950
Total Assets 18611 15754 12292 14226 12841 8523 5723 5362 5675 6048 7165

Suzlon Energy Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 139 61 67 94 153 447 16 36 194 410 291
Cash Flow from Operating Activities -163 -15 1555 2801 -796 450 -1257 -161 -74 -17 -596
Cash Flow from Investing Activities -540 -566 2155 -1847 32 534 -3503 518 1180 408 377
Cash Flow from Financing Activities 624 588 -3685 -898 1058 -1414 4780 -199 -889 -510 192
Net Cash Inflow / Outflow -78 7 25 56 293 -431 20 157 216 -119 -28
Closing Cash & Cash Equivalent 61 67 94 153 447 16 36 194 410 291 263

Suzlon Energy Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -3.41 -14.94 0.69 0.65 -2 -12.79 -5.65 -0.43 -0.91 1.76 0.07
CEPS(Rs) -2.77 -14.54 1.46 1.41 -1.27 -12.03 -4.48 -0.23 -0.72 1.92 0.16
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 9.79 -4.14 1.01 1.77 0.53 -12.12 -17.74 -4.56 -4.11 1.16 2.63
Core EBITDA Margin(%) -15.39 -18.99 9.97 18.55 10.04 -9.73 -240.54 -8.17 1.69 1.29 5.52
EBIT Margin(%) 9.67 -212 19.2 13.91 1.14 -254.31 -568 46.87 -3.36 72.53 8.27
Pre Tax Margin(%) -30.18 -265.71 6.14 3.85 -19.32 -291.41 -871.39 -31.94 -22.59 60.24 2.42
PAT Margin (%) -30.16 -265.71 6.35 3.85 -19.34 -291.46 -871.56 -31.94 -22.59 60.24 2.42
Cash Profit Margin (%) -24.49 -258.76 13.43 8.32 -12.33 -274.21 -690.11 -16.99 -18.01 65.53 5.52
ROA(%) -5.1 -35.11 2.69 2.68 -8.54 -69.4 -46 -7.19 -16.54 36.9 1.41
ROE(%) -37.6 -1226.82 0 46.85 -181.3 0 0 0 0 0 3.74
ROCE(%) 2.4 -40.16 12.75 18.49 0.92 -173.16 -310.53 48.19 -22.97 126.41 7.98
Receivable days 186.63 251.47 106.29 82.66 128.2 214 735.93 117.74 47.29 61.7 78.57
Inventory Days 135.95 108.67 59.66 71.21 116.86 196.04 1008.49 257.38 91.67 97.99 92.14
Payable days 546.16 661.93 299.82 262.65 314.13 448.62 1412.26 616.93 188.07 191.66 195.05
PER(x) 0 0 18.82 26.98 0 0 0 0 0 4.48 589.08
Price/Book(x) 1.04 -6.08 12.89 9.92 18.55 -0.47 -0.1 -1 -2.05 6.83 15.39
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 4.16 9.27 2.22 1.68 2.11 3.95 34.37 7.08 3.04 3.27 14.36
EV/Core EBITDA(x) -75.97 -444.88 9.62 6.94 12.22 39.84 -19.54 -290.38 92.84 46.52 134.08
Net Sales Growth(%) 74.76 -25.92 161.74 55.59 -35.35 -57.45 -85.22 231.78 223.9 -11.13 7.51
EBIT Growth(%) 116.87 -1723.86 123.71 12.74 -94.71 -9598.28 66.99 127.38 -123.19 2020.87 -87.75
PAT Growth(%) 69.08 -552.52 106.26 -5.78 -425.03 -541.21 55.8 87.84 -129.08 336.97 -95.68
EPS Growth(%) 77.91 -337.89 104.62 -5.87 -407.02 -541.21 55.8 92.4 -111.42 293.9 -96.1
Debt/Equity(x) 3.79 -6.55 11.27 6.28 23.89 -0.97 -1.16 -1.13 -1.03 1.64 0.18
Current Ratio(x) 0.71 1.09 0.91 0.83 0.7 0.39 0.14 0.69 0.85 0.83 1.07
Quick Ratio(x) 0.63 1.02 0.72 0.57 0.53 0.27 0.08 0.39 0.49 0.52 0.64
Interest Cover(x) 0.24 -3.95 1.47 1.38 0.06 -6.85 -1.87 0.59 -0.17 5.9 1.41
Total Debt/Mcap(x) 3.64 1.08 0.87 0.63 1.29 2.07 11.18 1.13 0.5 0.24 0.01

Suzlon Energy Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 14.92 14.5 14.5 14.5 14.5 13.29 13.29 13.29 13.27 13.25
FII 6.29 7.05 6.6 6.6 6.81 9.98 16.93 18.67 20.63 22.82
DII 15.5 9.04 6.87 6.6 6.9 10.73 7.05 7.19 10.06 9.91
Public 63.29 69.41 72.03 72.3 71.78 66 62.74 60.85 56.04 54.03
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 13.25%.
  • Company has a low return on equity of 1% over the last 3 years.
  • Debtor days have increased from 191.66 to 195.05days.
  • Stock is trading at 22.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Suzlon Energy News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!