Suraj Products

₹477 -4.1 | 0.9%

WEBSITE BSE:518075 NSE : SURAJ PRODUC 20 Dec, 16:01

Market Cap ₹544 Cr.

Stock P/E 18.8

P/B 3.8

Current Price ₹477

Book Value ₹ 123.9

Face Value 10

52W High ₹951

Dividend Yield 0.42%

52W Low ₹ 362.8

Edit Ratio

Suraj Products Research see more...

Overview Inc. Year: 1991Industry: Steel/Sponge Iron/Pig Iron

Suraj Products Ltd is a reputable company operating in the manufacturing industry. With a strong focus on quality and customer satisfaction, the company has established itself as a leading provider of various products. Suraj Products Ltd specializes in the production of a wide range of goods, catering to diverse sectors such as consumer electronics, household appliances, and industrial equipment. The company prides itself on its state-of-the-art manufacturing facilities and cutting-edge technology, ensuring efficient production processes and high-quality output. Suraj Products Ltd maintains a dedicated team of skilled professionals who are committed to delivering excellence in every aspect of their work. Additionally, Suraj Products Ltd places great importance on sustainability and environmentally friendly practices. The company strives to minimize its ecological footprint by adopting eco-conscious manufacturing methods and sourcing materials responsibly. With a strong track record of delivering reliable products and a commitment to innovation, Suraj Products Ltd continues to be a trusted choice for customers seeking superior quality goods across various industries.

Suraj Products Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Suraj Products Quarterly Results

#(Fig in Cr.)	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Net Sales	75	61	47	103	111	68	74	92	93	76
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	75	61	47	103	111	68	74	92	93	76
Total Expenditure	65	49	35	88	97	55	60	81	82	65
Operating Profit	11	12	11	14	15	12	13	11	11	11
Interest	1	1	1	1	1	1	1	1	1	1
Depreciation	2	2	2	2	2	2	2	2	2	2
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	8	9	8	11	11	9	10	8	8	8
Provision for Tax	1	3	3	3	3	2	3	2	2	1
Profit After Tax	6	7	6	8	8	7	7	6	7	6
Adjustments	0	0	0	0	0	0	-0	0	-0	0
Profit After Adjustments	6	7	6	8	8	7	7	6	7	6
Adjusted Earnings Per Share	5.5	5.7	4.9	6.7	7.4	6.4	6.5	5.1	5.9	5.7

Suraj Products Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	88	93	56	60	70	116	118	218	237	285	345	335
Other Income	0	0	0	0	0	1	0	0	0	0	1	0
Total Income	88	93	56	60	70	117	118	218	237	285	345	335
Total Expenditure	80	84	51	55	58	102	101	187	193	237	294	288
Operating Profit	8	9	5	5	12	15	17	31	44	49	52	46
Interest	4	2	2	3	5	4	6	7	4	4	3	4
Depreciation	3	3	2	2	4	4	7	9	9	9	9	8
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	2	4	1	1	3	6	4	15	31	36	39	34
Provision for Tax	1	1	0	-0	-0	0	-2	5	7	10	10	8
Profit After Tax	1	3	0	1	4	6	5	9	24	26	29	26
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	1	3	0	1	4	6	5	9	24	26	29	26
Adjusted Earnings Per Share	1	2.2	0.4	0.8	3.1	5.5	4.7	8	20.7	22.8	25.4	23.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	21%	17%	24%	15%
Operating Profit CAGR	6%	19%	28%	21%
PAT CAGR	12%	48%	37%	40%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	24%	66%	97%	42%
ROE Average	25%	30%	24%	15%
ROCE Average	26%	27%	21%	14%

Suraj Products Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	28	29	30	30	34	40	46	55	78	103	130
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	15	2	7	28	31	41	55	38	32	21	12
Other Non-Current Liabilities	2	1	1	1	-0	0	-2	0	2	6	6
Total Current Liabilities	23	22	21	20	25	29	47	35	33	42	37
Total Liabilities	68	54	59	79	89	111	146	129	145	172	186
Fixed Assets	22	21	20	39	41	57	82	75	74	84	75
Other Non-Current Assets	1	0	1	1	8	16	3	4	7	12	12
Total Current Assets	44	33	38	38	40	38	60	49	64	76	98
Total Assets	68	54	59	79	89	111	146	129	145	172	186

Suraj Products Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	2	2	3	2	4	2	2	2	4	1	2
Cash Flow from Operating Activities	10	22	-4	7	8	20	-0	33	13	33	32
Cash Flow from Investing Activities	-6	-2	-1	-21	-12	-28	-16	-2	-7	-19	-1
Cash Flow from Financing Activities	-4	-19	4	17	1	8	16	-28	-9	-13	-18
Net Cash Inflow / Outflow	-1	1	-1	2	-2	0	-0	2	-3	1	13
Closing Cash & Cash Equivalent	2	3	2	4	2	2	2	4	1	2	15

Suraj Products Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	1.01	2.22	0.38	0.84	3.14	5.52	4.74	8.04	20.68	22.81	25.38
CEPS(Rs)	3.32	4.54	2.26	2.43	6.31	9.04	10.65	16.32	28.21	30.66	33.23
DPS(Rs)	0.6	0.7	0	0	0	0	0	0	1.1	1.5	2
Book NAV/Share(Rs)	24.11	25.43	25.81	26.53	29.67	35.19	39.94	48.1	68.67	90.47	114.37
Core EBITDA Margin(%)	7.89	8.37	7.55	7.82	16.19	12.05	14.04	14.15	18.42	16.97	14.75
EBIT Margin(%)	5.62	5.98	4.47	5.39	11.32	9.29	8.55	9.91	14.92	13.94	12.38
Pre Tax Margin(%)	1.76	3.67	0.96	1.33	4.72	5.48	3.24	6.67	13.03	12.53	11.37
PAT Margin (%)	1.18	2.46	0.69	1.43	5.04	5.41	4.58	4.21	9.96	9.13	8.39
Cash Profit Margin (%)	3.88	5.04	4.12	4.13	10.13	8.86	10.29	8.54	13.58	12.26	10.99
ROA(%)	1.69	4.15	0.76	1.39	4.26	6.3	4.21	6.68	17.23	16.41	16.17
ROE(%)	5.28	8.95	1.47	3.21	11.17	17.03	12.62	18.27	35.43	28.67	24.78
ROCE(%)	8.97	11.36	5.53	5.58	10.06	11.44	8.57	17.2	27.35	26.97	26.14
Receivable days	16.09	18.08	25.53	19.36	16.23	8.81	13.7	11.41	10.63	11.77	10.58
Inventory Days	125	87.45	129.87	143.65	131.01	80.56	113.14	67.15	64.41	54.42	43.48
Payable days	15.92	13.34	23.76	16.9	13.22	11.19	39.01	21.75	7.32	5.24	5.56
PER(x)	12.92	9.1	41.68	15.85	6.05	3.59	1.96	4.36	5.47	5.35	15.98
Price/Book(x)	0.54	0.79	0.61	0.5	0.64	0.56	0.23	0.73	1.65	1.35	3.54
Dividend Yield(%)	4.62	3.47	0	0	0	0	0	0	0.97	1.23	0.49
EV/Net Sales(x)	0.54	0.41	0.74	0.94	1.01	0.73	0.8	0.46	0.8	0.67	1.41
EV/Core EBITDA(x)	5.8	4.33	8.29	10.33	6.07	5.7	5.63	3.24	4.29	3.91	9.45
Net Sales Growth(%)	17.66	5.9	-40.07	7.45	16.78	66.67	1.41	84.5	8.8	20.32	20.95
EBIT Growth(%)	1.02	12.19	-54.47	29.03	123.04	34.23	-6.67	113.95	63.79	12.46	7.39
PAT Growth(%)	45.69	120.45	-83.01	122.78	274.18	75.87	-14.16	69.63	157.21	10.3	11.23
EPS Growth(%)	-24.6	120.46	-83.01	122.79	274.18	75.87	-14.16	69.63	157.21	10.3	11.23
Debt/Equity(x)	1.23	0.62	0.84	1.48	1.51	1.59	1.88	1.18	0.77	0.51	0.31
Current Ratio(x)	1.9	1.47	1.79	1.9	1.61	1.28	1.28	1.4	1.94	1.83	2.63
Quick Ratio(x)	0.54	0.69	0.52	0.63	0.58	0.4	0.28	0.47	0.4	1	1.35
Interest Cover(x)	1.46	2.59	1.27	1.33	1.71	2.44	1.61	3.05	7.89	9.88	12.28
Total Debt/Mcap(x)	2.28	0.78	1.39	2.96	2.36	2.82	8.08	1.62	0.47	0.38	0.09

Suraj Products Shareholding Pattern

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	73.7	73.7	73.7	73.7	73.7	73.7	73.7	73.7	73.7	73.7
FII	0	0	0	0	0	0	0	0	0	0
DII	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Public	26.28	26.28	26.28	26.28	26.28	26.28	26.28	26.28	26.28	26.28
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	0.84	0.84	0.84	0.84	0.84	0.84	0.84	0.84	0.84	0.84
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3	0.3
Others	0	0	0	0	0	0	0	0	0	0
Total	1.14	1.14	1.14	1.14	1.14	1.14	1.14	1.14	1.14	1.14

Pros

Company has delivered good profit growth of 37% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 30%
Company has reduced debt.
Company is almost debt free.

Cons

Debtor days have increased from 5.24 to 5.56days.
Stock is trading at 3.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Suraj Products News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Suraj Products

Add Watchlist

Suraj Products Research see more...

Overview Inc. Year: 1991Industry: Steel/Sponge Iron/Pig Iron

Suraj Products Share Price

Alert Data

Quarterly Price

Peer Comparison

Suraj Products Quarterly Results

Suraj Products Profit & Loss

Growth Rates

Suraj Products Balance Sheet

Suraj Products Cash Flow

Suraj Products Ratios

Suraj Products Shareholding Pattern

Suraj Products News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!