Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Sumitomo Chemical India
Join Channel
Consolidated Standalone

Sumitomo Chemical India

₹538.3 21.3 | 4.1%

Market Cap ₹26867 Cr.

Stock P/E 61.8

P/B 10.5

Current Price ₹538.3

Book Value ₹ 51.5

Face Value 10

52W High ₹567

Dividend Yield 1.1%

52W Low ₹ 336.4

Edit Ratio

Sumitomo Chemical India Research see more...

Stocx User

Sumitomo Chemical India Ltd

Stocx User

Sumitomo Chemical India Limited

Overview Inc. Year: 2000Industry: Pesticides & Agrochemicals

Sumitomo Chemical India Ltd engages within the manufacture and sale of household and public health insecticides, agricultural pesticides, and animal nutrition merchandise in India and internationally. The agency operates through two segments, Agro Chemicals and Others. It gives crop protection merchandise, including insecticides, herbicides, fungicides, and miticides; plant nutrition and plant growth regulators; fumigants and rodenticides; methionine; and organic products. Sumitomo Chemical India Ltd also exports its merchandise. The company incorporated in 2000 and is based in Mumbai, India. Sumitomo Chemical India Ltd is a subsidiary of Sumitomo Chemical Company Ltd.

Read More..

Sumitomo Chemical India Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sumitomo Chemical India Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Sumitomo Chemical India Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 651 706 765 799 1911 2223 2423 2643 3060 3511 2833
Other Income 3 8 26 11 31 8 11 19 36 52 96
Total Income 655 714 791 809 1941 2231 2434 2662 3096 3563 2929
Total Expenditure 604 649 676 695 1691 1933 2088 2155 2458 2849 2358
Operating Profit 51 65 115 114 250 297 346 507 638 713 570
Interest 2 1 1 1 5 5 7 7 8 6 5
Depreciation 6 6 7 7 24 28 41 47 45 52 61
Exceptional Income / Expenses 0 0 0 0 0 -7 -31 0 0 0 0
Profit Before Tax 43 58 107 106 221 258 267 453 586 655 503
Provision for Tax 10 23 42 43 76 91 62 108 152 152 134
Profit After Tax 33 35 65 64 145 167 206 345 434 503 370
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 33 35 65 64 145 167 206 345 434 503 370
Adjusted Earnings Per Share 1.4 1.5 2.8 2.3 5.3 6.1 4.1 6.9 8.7 10.1 7.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -19% 2% 5% 16%
Operating Profit CAGR -20% 4% 14% 27%
PAT CAGR -26% 2% 17% 27%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 19% 9% NA% NA%
ROE Average 15% 21% 22% 20%
ROCE Average 21% 29% 29% 28%

Sumitomo Chemical India Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 197 231 296 733 939 1035 1209 1528 1924 2380 2440
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities -3 -0 3 3 33 30 43 50 61 54 63
Total Current Liabilities 243 223 278 284 672 781 839 1080 1024 935 784
Total Liabilities 436 454 576 1020 1644 1846 2091 2658 3009 3368 3287
Fixed Assets 47 51 52 53 267 279 319 309 390 430 489
Other Non-Current Assets 16 18 18 398 45 39 40 59 97 151 155
Total Current Assets 374 385 506 570 1332 1528 1732 2290 2522 2787 2644
Total Assets 436 454 576 1020 1644 1846 2091 2658 3009 3368 3287

Sumitomo Chemical India Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 18 29 25 72 49 65 39 82 177 57 47
Cash Flow from Operating Activities 20 4 52 -21 49 75 222 424 223 389 756
Cash Flow from Investing Activities 8 -8 -5 -289 -40 -35 -118 -282 -281 -327 -426
Cash Flow from Financing Activities -1 0 -0 276 7 -65 -61 -47 -63 -73 -331
Net Cash Inflow / Outflow 27 -4 47 -34 16 -26 43 95 -120 -10 -1
Closing Cash & Cash Equivalent 29 25 72 38 65 39 82 177 57 47 46

Sumitomo Chemical India Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 1.42 1.49 2.77 2.32 5.28 6.08 4.12 6.92 8.69 10.09 7.41
CEPS(Rs) 1.69 1.76 3.09 2.57 6.15 7.09 4.94 7.85 9.59 11.13 8.64
DPS(Rs) 0 0 0 0 0 2.29 0.55 0.8 1 1.2 5.9
Book NAV/Share(Rs) 8.44 9.93 12.71 26.69 26.03 29.53 24.22 30.61 38.55 47.68 48.89
Core EBITDA Margin(%) 6.88 7.46 10.8 12.02 11.19 11.59 12.28 16.08 17.1 16.7 14.76
EBIT Margin(%) 6.43 7.72 13.01 12.45 11.54 10.5 10.05 15.17 16.85 16.7 15.84
Pre Tax Margin(%) 6.2 7.64 12.94 12.31 11.26 10.31 9.79 14.95 16.63 16.54 15.67
PAT Margin (%) 4.78 4.58 7.81 7.38 7.4 6.67 7.53 11.39 12.31 12.7 11.51
Cash Profit Margin (%) 5.69 5.41 8.71 8.18 8.62 7.79 9.03 12.93 13.58 14.01 13.43
ROA(%) 8.26 7.82 12.54 7.99 10.89 9.57 10.44 14.54 15.31 15.79 11.11
ROE(%) 18.42 16.27 24.5 12.39 20.04 21.89 20.36 25.24 25.13 23.39 15.34
ROCE(%) 24.67 27.42 40.83 20.9 26.88 26.21 24.24 33.62 34.4 30.74 21.11
Receivable days 75.32 74.1 74.09 85.18 71.79 88.98 101.37 101.94 87.48 82.4 93.94
Inventory Days 78.62 84.84 93.42 108.33 82.21 93.75 84.68 80.72 87.63 84.12 84.91
Payable days 127.88 123.94 128.79 120.27 115.74 143.16 120.71 132.86 117.43 89.23 102.78
PER(x) 0 0 0 0 0 0 44.53 42.04 51.73 42.16 46.91
Price/Book(x) 0 0 0 0 0 0 7.58 9.5 11.66 8.92 7.11
Dividend Yield(%) 0 0 0 0 0 0 0.3 0.28 0.22 0.28 1.7
EV/Net Sales(x) 0.31 0.29 0.21 0.3 0.11 0.11 3.74 5.41 7.31 5.96 6.06
EV/Core EBITDA(x) 4.01 3.2 1.4 2.07 0.88 0.85 26.21 28.2 35.02 29.33 30.12
Net Sales Growth(%) 31.71 8.35 8.43 4.34 139.29 16.34 9.01 9.05 15.8 14.73 -19.32
EBIT Growth(%) 220.08 31.73 83.5 -0.15 110.24 16.22 4.41 67.66 29.08 11.44 -23.11
PAT Growth(%) 159.41 5.03 85.6 -1.37 127.63 15.11 23.13 67.92 25.61 16.07 -26.57
EPS Growth(%) 159.42 5.02 85.6 -16.32 127.63 15.1 -32.26 67.92 25.61 16.07 -26.57
Debt/Equity(x) 0 0 0 0 0.01 0.02 0 0 0 0 0
Current Ratio(x) 1.54 1.73 1.82 2 1.98 1.96 2.06 2.12 2.46 2.98 3.37
Quick Ratio(x) 0.86 0.88 0.97 1.03 1.08 1.09 1.36 1.42 1.55 2.03 2.6
Interest Cover(x) 28 88.52 166.97 91.83 42.06 55.37 38.9 67.35 75.29 106.76 95.1
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Sumitomo Chemical India Shareholding Pattern

# Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
Promoter 75 75 75 75 75 75 75 75 75 75
FII 1.69 1.9 2.05 2.44 2.4 2.51 2.58 2.61 2.75 3.07
DII 6.35 6.7 6.4 5.52 5.51 5.5 6.07 6.02 6.64 7.14
Public 16.95 16.4 16.55 17.03 17.09 16.98 16.35 16.36 15.62 14.8
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 89.23 to 102.78days.
  • Stock is trading at 10.5 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sumitomo Chemical India News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!