Market Cap ₹23 Cr.
Stock P/E 6.1
P/B 0.7
Current Price ₹1.1
Book Value ₹ 1.6
Face Value 1
52W High ₹2
Dividend Yield 0%
52W Low ₹ 1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | TTM |
|---|---|
| Net Sales | |
| Other Income | |
| Total Income | |
| Total Expenditure | |
| Operating Profit | |
| Interest | |
| Depreciation | |
| Exceptional Income / Expenses | |
| Profit Before Tax | |
| Provision for Tax | |
| Profit After Tax | |
| Adjustments | |
| Profit After Adjustments | |
| Adjusted Earnings Per Share |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -19% | -36% | -47% | NA% |
| ROE Average | NA% | NA% | NA% | NA% |
| ROCE Average | NA% | NA% | NA% | NA% |
| #(Fig in Cr.) |
|---|
| Shareholder's Funds |
| Minority's Interest |
| Borrowings |
| Other Non-Current Liabilities |
| Total Current Liabilities |
| Total Liabilities |
| Fixed Assets |
| Other Non-Current Assets |
| Total Current Assets |
| Total Assets |
| #(Fig in Cr.) |
|---|
| Opening Cash & Cash Equivalents |
| Cash Flow from Operating Activities |
| Cash Flow from Investing Activities |
| Cash Flow from Financing Activities |
| Net Cash Inflow / Outflow |
| Closing Cash & Cash Equivalent |
| # |
|---|
| Earnings Per Share (Rs) |
| CEPS(Rs) |
| DPS(Rs) |
| Book NAV/Share(Rs) |
| Core EBITDA Margin(%) |
| EBIT Margin(%) |
| Pre Tax Margin(%) |
| PAT Margin (%) |
| Cash Profit Margin (%) |
| ROA(%) |
| ROE(%) |
| ROCE(%) |
| Receivable days |
| Inventory Days |
| Payable days |
| PER(x) |
| Price/Book(x) |
| Dividend Yield(%) |
| EV/Net Sales(x) |
| EV/Core EBITDA(x) |
| Net Sales Growth(%) |
| EBIT Growth(%) |
| PAT Growth(%) |
| EPS Growth(%) |
| Debt/Equity(x) |
| Current Ratio(x) |
| Quick Ratio(x) |
| Interest Cover(x) |
| Total Debt/Mcap(x) |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.49 | 55.04 | 50.32 | 46.1 | 39.65 | 19.34 | 20.67 | 17.03 | 4.31 | 4.08 |
| FII | 0 | 4.95 | 4.95 | 6.81 | 6.81 | 6.79 | 6.32 | 5.62 | 4.48 | 4.48 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 44.51 | 40.01 | 44.73 | 47.1 | 53.55 | 73.88 | 73.01 | 77.36 | 91.21 | 91.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.19 | 1.18 | 1.08 | 0.99 | 0.85 | 0.41 | 4.43 | 3.65 | 0.92 | 0.87 |
| FII | 0 | 0.11 | 0.11 | 0.15 | 0.15 | 0.15 | 1.35 | 1.2 | 0.96 | 0.96 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.95 | 0.86 | 0.96 | 1.01 | 1.15 | 1.58 | 15.64 | 16.57 | 19.54 | 19.59 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 | 21.42 | 21.42 | 21.42 | 21.42 |
Pros
