Market Cap ₹231 Cr.
Stock P/E 10.9
P/B 2.5
Current Price ₹101.2
Book Value ₹ 40.5
Face Value 10
52W High ₹191.4
Dividend Yield 0%
52W Low ₹ 95.9
Rox Hi-Tech Ltd is a cutting-edge technology company dedicated to providing innovative solutions in the rapidly evolving tech landscape. Specializing in advanced software development, hardware integration, and IT consulting, Rox Hi-Tech leverages state-of-the-art technologies to deliver tailored solutions for businesses seeking efficiency and growth. With a commitment to excellence, the company combines expertise in artificial intelligence, machine learning, and data analytics to empower clients across various industries. Rox Hi-Tech's comprehensive approach, coupled with a focus on client satisfaction, positions them as a reliable partner for organizations aiming to stay ahead in the dynamic world of technology.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2023 | Mar 2024 |
|---|---|---|
| Net Sales | 38 | 61 |
| Other Income | 0 | 0 |
| Total Income | 38 | 61 |
| Total Expenditure | 30 | 53 |
| Operating Profit | 8 | 9 |
| Interest | 1 | 1 |
| Depreciation | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 |
| Profit Before Tax | 7 | 8 |
| Provision for Tax | 2 | 2 |
| Profit After Tax | 5 | 5 |
| Adjustments | 0 | 0 |
| Profit After Adjustments | 5 | 5 |
| Adjusted Earnings Per Share | 2.3 | 2.4 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|
| Net Sales | 64 | 103 | 133 | 176 | 99 |
| Other Income | 1 | 0 | 1 | 0 | 0 |
| Total Income | 65 | 103 | 134 | 176 | 99 |
| Total Expenditure | 63 | 99 | 110 | 144 | 83 |
| Operating Profit | 2 | 4 | 24 | 32 | 17 |
| Interest | 1 | 2 | 3 | 3 | 2 |
| Depreciation | 0 | 0 | 0 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 2 | 20 | 28 | 15 |
| Provision for Tax | 0 | 1 | 5 | 7 | 4 |
| Profit After Tax | 1 | 2 | 15 | 21 | 10 |
| Adjustments | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 2 | 15 | 21 | 10 |
| Adjusted Earnings Per Share | 0.4 | 0.9 | 9.2 | 9.3 | 4.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 32% | 40% | 0% | 0% |
| Operating Profit CAGR | 33% | 152% | 0% | 0% |
| PAT CAGR | 40% | 176% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -39% | NA% | NA% | NA% |
| ROE Average | 36% | 50% | 39% | 39% |
| ROCE Average | 39% | 40% | 33% | 33% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Shareholder's Funds | 7 | 9 | 24 | 93 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 5 | 4 | 3 | 2 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 1 |
| Total Current Liabilities | 26 | 25 | 33 | 56 |
| Total Liabilities | 39 | 39 | 61 | 151 |
| Fixed Assets | 4 | 4 | 4 | 12 |
| Other Non-Current Assets | 2 | 5 | 6 | 7 |
| Total Current Assets | 33 | 29 | 50 | 133 |
| Total Assets | 39 | 39 | 61 | 151 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 3 | 1 | 0 |
| Cash Flow from Operating Activities | 3 | -5 | 9 | -34 |
| Cash Flow from Investing Activities | -1 | -0 | -12 | -9 |
| Cash Flow from Financing Activities | -1 | 3 | 2 | 43 |
| Net Cash Inflow / Outflow | 1 | -2 | -1 | 0 |
| Closing Cash & Cash Equivalent | 3 | 1 | 0 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.39 | 0.9 | 9.15 | 9.3 |
| CEPS(Rs) | 0.48 | 1.03 | 9.29 | 9.6 |
| DPS(Rs) | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.34 | 5.24 | 14.36 | 40.51 |
| Core EBITDA Margin(%) | 1.67 | 4.03 | 17.26 | 18.05 |
| EBIT Margin(%) | 3.64 | 3.93 | 17.58 | 17.92 |
| Pre Tax Margin(%) | 1.41 | 2.02 | 15.36 | 16.12 |
| PAT Margin (%) | 1.03 | 1.47 | 11.55 | 12.07 |
| Cash Profit Margin (%) | 1.26 | 1.68 | 11.72 | 12.46 |
| ROA(%) | 1.71 | 3.92 | 30.97 | 20.01 |
| ROE(%) | 9.05 | 18.76 | 93.4 | 36.41 |
| ROCE(%) | 12.49 | 17.79 | 63.8 | 39.29 |
| Receivable days | 95.28 | 59.43 | 48.19 | 74.95 |
| Inventory Days | 56.72 | 35.35 | 54.79 | 74.83 |
| Payable days | 121.61 | 60.22 | 34.09 | 48.78 |
| PER(x) | 0 | 0 | 0 | 10.87 |
| Price/Book(x) | 0 | 0 | 0 | 2.5 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.18 | 0.23 | 0.23 | 1.43 |
| EV/Core EBITDA(x) | 4.53 | 5.62 | 1.27 | 7.82 |
| Net Sales Growth(%) | 0 | 60.54 | 29.62 | 32.05 |
| EBIT Growth(%) | 0 | 73.38 | 480.13 | 34.53 |
| PAT Growth(%) | 0 | 128.74 | 917.59 | 37.96 |
| EPS Growth(%) | 0 | 128.74 | 917.58 | 1.61 |
| Debt/Equity(x) | 1.55 | 2.03 | 0.94 | 0.23 |
| Current Ratio(x) | 1.26 | 1.16 | 1.52 | 2.35 |
| Quick Ratio(x) | 0.88 | 0.76 | 0.62 | 1.61 |
| Interest Cover(x) | 1.63 | 2.06 | 7.89 | 10 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.09 |
| # | Dec 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|
| Promoter | 58.94 | 58.94 | 58.94 |
| FII | 5.82 | 1.84 | 0.18 |
| DII | 0 | 0 | 0 |
| Public | 35.24 | 39.21 | 40.87 |
| Others | 0 | 0 | 0 |
| Total | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|
| Promoter | 1.35 | 1.35 | 1.35 |
| FII | 0.13 | 0.04 | 0 |
| DII | 0 | 0 | 0 |
| Public | 0.8 | 0.9 | 0.93 |
| Others | 0 | 0 | 0 |
| Total | 2.28 | 2.28 | 2.28 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
