Market Cap ₹9876 Cr.
Stock P/E 7.8
P/B 0.6
Current Price ₹162.5
Book Value ₹ 252.7
Face Value 10
52W High ₹300.5
Dividend Yield 0.92%
52W Low ₹ 147.6
RBL Bank Ltd is an primarily India-based financial institution. The Company operates in six business segments: Branch and Business Banking (BBB), Retail Assets, Development Banking and Financial Inclusion (DB&FI), Corporate and Institutional Banking (C&IB), Commercial Banking (CB), Treasury and Financial Markets Operations. C&IB products and services comprises various fund-based and non-fund-based products, such as liability products, mortgage products, cash control and treasury risk management. CB phase finances the commercial enterprise requirements of small and medium companies. BBB segment's offerings include financial savings account, current account, fixed deposits, and non-resident Indian (NRI) banking. Retail Assets section offers retail loans, digital lending, credit card, retail agribusiness, commodity and warehouse receipt finance, and farm mechanization. DB & FI section's merchandise comprises micro-coverage, individual business mortgage, bank gurantees, fixed deposits, salary ac and cash control services.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Interest Earned | 2203 | 2286 | 2497 | 2643 | 2855 | 3008 | 3191 | 3339 | 3497 | 3531 |
Other Income | 614 | 585 | 624 | 684 | 694 | 713 | 777 | 876 | 775 | 928 |
Total Income | 2817 | 2871 | 3121 | 3327 | 3549 | 3721 | 3969 | 4215 | 4272 | 4459 |
Interest Expense | 1062 | 1111 | 1221 | 1285 | 1434 | 1533 | 1645 | 1739 | 1796 | 1916 |
Operating Expenditure | 1218 | 1261 | 1318 | 1417 | 1431 | 1423 | 1546 | 1576 | 1634 | 1620 |
Provisions and contingencies | 253 | 242 | 293 | 235 | 266 | 640 | 458 | 414 | 366 | 618 |
Operating Profit | 284 | 257 | 290 | 390 | 418 | 125 | 320 | 486 | 475 | 304 |
Profit Before Tax | 284 | 257 | 290 | 390 | 418 | 125 | 320 | 486 | 475 | 304 |
Provision for Tax | 75 | 69 | 65 | 92 | 99 | -206 | 75 | 121 | 124 | 73 |
Profit After Tax | 209 | 188 | 225 | 299 | 319 | 331 | 245 | 364 | 351 | 232 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 209 | 188 | 225 | 299 | 319 | 331 | 245 | 364 | 351 | 232 |
Adjusted Earnings Per Share | 3.5 | 3.1 | 3.7 | 5 | 5.3 | 5.5 | 4.1 | 6 | 5.8 | 3.8 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|
Interest Earned | 3713 | 4561 | 6302 | 8779 | 8676 | 8445 | 9677 | 12394 | 13558 |
Other Income | 755 | 1069 | 1441 | 1918 | 1875 | 2352 | 2507 | 3060 | 3356 |
Total Income | 4469 | 5630 | 7743 | 10697 | 10551 | 10796 | 12184 | 15454 | 16915 |
Interest Expense | 2492 | 2741 | 3761 | 4885 | 4539 | 4148 | 4679 | 6350 | 7096 |
Operating Expenditure | 1056 | 1548 | 2044 | 3103 | 3071 | 3994 | 5262 | 5977 | 6376 |
Provisions and contingencies | 239 | 367 | 641 | 1962 | 2228 | 2860 | 1022 | 1778 | 1856 |
Operating Profit | 681 | 974 | 1298 | 747 | 712 | -207 | 1221 | 1349 | 1585 |
Profit Before Tax | 681 | 974 | 1298 | 747 | 712 | -207 | 1221 | 1349 | 1585 |
Provision for Tax | 235 | 335 | 436 | 247 | 183 | -40 | 302 | 89 | 393 |
Profit After Tax | 446 | 639 | 861 | 500 | 529 | -166 | 920 | 1260 | 1192 |
Adjustments | 1 | -8 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 447 | 632 | 858 | 500 | 529 | -166 | 920 | 1260 | 1192 |
Adjusted Earnings Per Share | 11.9 | 15.1 | 20.1 | 9.8 | 8.9 | -2.8 | 15.3 | 20.8 | 19.7 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 28% | 13% | 14% | 0% |
Operating Profit CAGR | 10% | 24% | 1% | 0% |
PAT CAGR | 37% | 34% | 8% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -38% | 5% | -13% | NA% |
ROE Average | 9% | 5% | 5% | 7% |
ROCE Average | 8% | 6% | 6% | 8% |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 4336 | 6681 | 7535 | 10565 | 12666 | 12530 | 13526 | 14837 |
Minority's Interest | 0 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
Deposits | 34588 | 43883 | 58358 | 57812 | 73055 | 79006 | 84875 | 103470 |
Borrowings | 7980 | 9261 | 11832 | 17007 | 11226 | 11098 | 13332 | 14185 |
Other Liabilities & Provisions | 1771 | 2033 | 2673 | 3600 | 3672 | 3528 | 4074 | 5961 |
Total Liabilities | 48676 | 61877 | 80398 | 88983 | 100619 | 106163 | 115806 | 138454 |
Cash and balance with RBI | 2948 | 2589 | 4840 | 6416 | 6705 | 13111 | 6238 | 12071 |
Bank Balance | 1246 | 1721 | 1809 | 2443 | 6738 | 4446 | 2289 | 2353 |
Investments | 13482 | 15397 | 16745 | 18055 | 23085 | 22129 | 28730 | 29478 |
Advances | 29449 | 40268 | 54308 | 58006 | 58623 | 60005 | 70186 | 83987 |
Fixed Assets | 224 | 308 | 376 | 430 | 511 | 538 | 594 | 591 |
Other Assets | 1292 | 1563 | 2280 | 3572 | 4932 | 5853 | 7723 | 9967 |
Total Assets | 48676 | 61877 | 80398 | 88983 | 100619 | 106163 | 115806 | 138454 |
#(Fig in Cr.) | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1531 | 3207 | 3480 | 5923 | 8226 | 11477 | 17552 | 8522 |
Cash Flow from Operating Activities | 3434 | -2556 | 78 | -5173 | 7631 | 6449 | -11031 | 4955 |
Cash Flow from Investing Activities | -142 | -165 | -202 | -223 | -174 | -264 | -234 | -193 |
Cash Flow from Financing Activities | -1656 | 2994 | 2567 | 7698 | -4207 | -109 | 2235 | 843 |
Net Cash Inflow / Outflow | 1635 | 273 | 2443 | 2302 | 3251 | 6076 | -9030 | 5604 |
Closing Cash & Cash Equivalent | 3166 | 3480 | 5923 | 8226 | 11477 | 17552 | 8522 | 14126 |
# | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 11.91 | 15.05 | 20.1 | 9.83 | 8.85 | -2.77 | 15.34 | 20.82 |
CEPS(Rs) | 13.53 | 17.35 | 23.13 | 12.7 | 11.69 | 0.23 | 18.89 | 24.7 |
DPS(Rs) | 1.8 | 2.1 | 2.7 | 1.5 | 0 | 0 | 1.5 | 1.5 |
Book NAV/Share(Rs) | 115.55 | 159.16 | 176.55 | 207.66 | 211.78 | 208.83 | 224.33 | 243.25 |
Yield on Advances | 12.61 | 11.33 | 11.6 | 15.13 | 14.8 | 14.07 | 13.79 | 14.76 |
Yield on Investments | 8.16 | 7.56 | 7 | 8.49 | 7.15 | 7.19 | 6.08 | 7.36 |
Cost of Liabilities | 5.85 | 5.16 | 5.36 | 6.53 | 5.39 | 4.6 | 4.76 | 5.4 |
NIM (Net Interest Margin) | 2.59 | 3.04 | 3.27 | 4.59 | 4.35 | 4.31 | 4.65 | 4.73 |
Interest Spread | 6.75 | 6.17 | 6.25 | 8.61 | 9.41 | 9.47 | 9.02 | 9.36 |
ROA(%) | 0.92 | 1.16 | 1.21 | 0.59 | 0.56 | -0.16 | 0.83 | 0.99 |
ROE(%) | 10.29 | 11.61 | 12.12 | 5.53 | 4.56 | -1.32 | 7.08 | 8.95 |
ROCE(%) | 9.84 | 9.73 | 10.28 | 6.92 | 6.3 | 1.7 | 7.5 | 8.43 |
PER(x) | 41.5 | 31.68 | 33.89 | 13.8 | 23.44 | 0 | 9.2 | 11.52 |
Price/Book(x) | 4.28 | 3 | 3.86 | 0.65 | 0.98 | 0.62 | 0.63 | 0.99 |
Dividend Yield(%) | 0.36 | 0.44 | 0.4 | 1.11 | 0 | 0 | 1.06 | 0.63 |
EV/Net Sales(x) | 7.14 | 6.42 | 6.49 | 2.72 | 2.72 | 2.24 | 2.25 | 2.32 |
EV/Core EBITDA(x) | 28.82 | 21.83 | 21.1 | 8.83 | 8.04 | 7.12 | 9.71 | 9.18 |
Interest Earned Growth(%) | 0 | 22.85 | 38.16 | 39.3 | -1.17 | -2.66 | 14.59 | 28.08 |
Net Profit Growth | 0 | 43.3 | 34.76 | -41.93 | 5.86 | -131.38 | 653.45 | 37.01 |
Advances Growth | 0 | 36.74 | 34.87 | 6.81 | 1.06 | 2.36 | 16.97 | 19.66 |
EPS Growth(%) | 0 | 26.4 | 33.56 | -51.09 | -9.96 | -131.3 | 653.4 | 35.76 |
Loans/Deposits(x) | 23.07 | 21.1 | 20.28 | 29.42 | 15.37 | 14.05 | 15.71 | 13.71 |
Cash/Deposits(x) | 0.09 | 0.06 | 0.08 | 0.11 | 0.09 | 0.17 | 0.07 | 0.12 |
Current Ratio(x) | 0.39 | 0.35 | 0.29 | 0.31 | 0.32 | 0.28 | 0.34 | 0.28 |
Quick Ratio(x) | 23.07 | 21.1 | 20.28 | 29.42 | 15.37 | 14.05 | 15.71 | 13.71 |
CASA % | 21.98 | 24.32 | 24.93 | 29.61 | 31.81 | 35.29 | 37.35 | 35.21 |
# | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 26.11 | 27.2 | 26.52 | 22.27 | 25.89 | 30 | 28.26 | 25.14 | 28.46 | 14.63 |
DII | 14.39 | 14.2 | 22.64 | 22.6 | 20.74 | 19.54 | 19.75 | 20.53 | 20.7 | 27.03 |
Public | 59.5 | 58.6 | 50.84 | 55.14 | 53.38 | 50.46 | 51.98 | 54.33 | 50.84 | 58.34 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 15.65 | 16.31 | 15.9 | 13.35 | 15.52 | 18.04 | 17.03 | 15.21 | 17.26 | 8.89 |
DII | 8.63 | 8.51 | 13.57 | 13.55 | 12.43 | 11.75 | 11.9 | 12.42 | 12.55 | 16.42 |
Public | 35.67 | 35.13 | 30.48 | 33.06 | 32.01 | 30.35 | 31.33 | 32.88 | 30.82 | 35.45 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 59.95 | 59.95 | 59.95 | 59.96 | 59.96 | 60.14 | 60.26 | 60.51 | 60.63 | 60.77 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About