Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Radhika Jewel
Join Channel
Consolidated Standalone

Radhika Jewel

₹105.7 1.8 | 1.7%

Market Cap ₹1247 Cr.

Stock P/E 25.2

P/B 4

Current Price ₹105.7

Book Value ₹ 26.4

Face Value 2

52W High ₹157.4

Dividend Yield 0.19%

52W Low ₹ 53

Edit Ratio

Radhika Jewel Research see more...

Overview Inc. Year: 2014Industry: Diamond & Jewellery

Radhika Jeweltech Ltd, formerly Radhika Jewellers, is a jewellery store. It sells diamond studded jewellery and gold. The Company designs and manufactures its merchandise both in residence or via third parties on job work foundation. Its product profile includes traditional, bridal contemporary and aggregate designs across jewellery lines, usages and price factors. It procures raw gold and diamond from its suppliers on cash basis and then it designs the gold jewellery through its job workers and displays the product on the market in its showroom. It is likewise engaged in trading of branded jewellery. Its showroom is positioned at Rajkot, India. The Company additionally gives treasured and semi-valuable stone studded jewellery, gold coins, gold bullion and loose diamond solitaires. It provides daily wear, for personal events, festival and wedding jewellery. It offers a variety of jewellery alternatives, consisting of rings, earrings, pendants, bracelets, necklaces, chains and bangles.

Read More..

Radhika Jewel Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Radhika Jewel Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 57 95 100 108 107 176 154 94 131 206
Other Income 1 0 0 0 0 1 1 0 0 0
Total Income 58 95 100 108 107 177 154 94 132 206
Total Expenditure 53 79 92 89 94 154 137 75 112 174
Operating Profit 5 16 8 20 13 22 17 19 19 32
Interest 0 0 0 0 1 1 1 1 1 1
Depreciation 0 1 1 1 1 1 1 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 15 7 19 12 21 15 18 18 30
Provision for Tax 1 4 2 5 3 5 4 4 7 8
Profit After Tax 3 11 5 14 9 16 11 13 11 23
Adjustments -0 0 0 0 -0 0 0 0 -0 -0
Profit After Adjustments 3 11 5 14 9 16 11 13 11 23
Adjusted Earnings Per Share 0.3 0.9 0.5 1.2 0.7 2.7 1 1.1 0.9 1.9

Radhika Jewel Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 133 136 157 240 173 172 137 233 313 544 585
Other Income 1 1 5 3 3 3 7 2 2 2 1
Total Income 134 137 162 243 176 175 144 235 315 546 586
Total Expenditure 123 125 146 218 156 158 114 198 272 474 498
Operating Profit 10 12 16 25 20 17 30 37 43 72 87
Interest 6 9 5 4 5 3 0 1 1 2 4
Depreciation 0 0 0 0 0 0 0 0 2 2 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 3 11 20 15 14 30 36 40 67 81
Provision for Tax 1 0 1 8 7 1 7 9 10 17 23
Profit After Tax 3 3 9 12 8 13 23 27 30 50 58
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 3 9 12 8 13 23 27 30 50 58
Adjusted Earnings Per Share 0.3 0.1 0.8 1 0.7 1.1 1.9 2.3 2.5 4.2 4.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 74% 58% 26% 0%
Operating Profit CAGR 67% 34% 29% 0%
PAT CAGR 67% 30% 44% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 68% 46% 96% NA%
ROE Average 21% 17% 15% 11%
ROCE Average 25% 20% 18% 15%

Radhika Jewel Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 101 100 106 118 127 138 163 188 215 265
Minority's Interest 0 0 0 0 0 0 0 0 0 0
Borrowings 2 9 62 60 49 24 0 0 11 10
Other Non-Current Liabilities 0 0 -0 -0 -0 -0 -0 -0 -0 -0
Total Current Liabilities 2 2 8 7 6 6 34 32 42 63
Total Liabilities 104 112 176 186 182 168 197 220 268 337
Fixed Assets 2 1 1 1 1 1 0 2 14 12
Other Non-Current Assets 0 0 10 20 20 20 5 5 5 1
Total Current Assets 103 111 165 165 161 147 192 213 249 325
Total Assets 104 112 176 186 182 168 197 220 268 337

Radhika Jewel Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 13 17 0 77 68 45 19 51 42 14
Cash Flow from Operating Activities -24 16 -71 4 -11 0 6 -4 -24 -26
Cash Flow from Investing Activities 2 0 -6 -7 3 3 27 0 -2 -2
Cash Flow from Financing Activities 27 -5 154 -6 -15 -29 -0 -5 -2 16
Net Cash Inflow / Outflow 5 11 77 -10 -23 -26 33 -9 -28 -11
Closing Cash & Cash Equivalent 17 29 77 68 45 19 51 42 14 3

Radhika Jewel Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0.31 0.06 0.78 1 0.71 1.09 1.92 2.29 2.52 4.2
CEPS(Rs) 0.33 0.06 0.81 1.03 0.74 1.1 1.93 2.32 2.66 4.39
DPS(Rs) 0 0 0 0 0 0.1 0 0 0.2 0.2
Book NAV/Share(Rs) 11.94 2 9.02 10.02 10.73 11.7 13.84 15.94 18.25 22.45
Core EBITDA Margin(%) 7.04 8.39 6.9 9.02 9.71 7.99 16.83 15.14 13.05 12.88
EBIT Margin(%) 7.53 8.91 9.77 10.16 11.46 9.56 21.78 15.86 13.13 12.76
Pre Tax Margin(%) 2.75 2.19 6.72 8.37 8.82 8.09 21.54 15.63 12.81 12.3
PAT Margin (%) 1.96 2.19 5.9 4.9 4.86 7.45 16.46 11.62 9.49 9.1
Cash Profit Margin (%) 2.14 2.38 6.07 5.07 5.02 7.56 16.54 11.74 10.03 9.52
ROA(%) 2.49 2.75 6.42 6.49 4.58 7.33 12.4 12.98 12.17 16.36
ROE(%) 2.56 2.95 8.95 10.46 6.87 9.68 15.01 15.4 14.72 20.62
ROCE(%) 9.71 11.4 11.03 14.06 11.2 9.72 17.12 18.56 17.87 24.58
Receivable days 0.66 0.57 0.37 0.27 0.5 0.53 0.33 0.12 0.44 0.45
Inventory Days 232.3 221.21 191.39 132.43 210.93 243.56 336.78 231.98 225.62 177.52
Payable days 1.43 3.64 11.36 6.73 1.61 2.66 5.1 1.46 5.92 4.5
PER(x) 0 0 3.05 5.71 4.91 3.02 1.57 15.15 11.72 15.4
Price/Book(x) 0 0 0.26 0.57 0.33 0.28 0.22 2.18 1.62 2.88
Dividend Yield(%) 0 0 0 0 0 3.05 0 0 0.68 0.31
EV/Net Sales(x) 0.01 0.6 0.08 0.25 0.26 0.26 0.06 1.68 1.18 1.49
EV/Core EBITDA(x) 0.12 6.55 0.81 2.41 2.28 2.66 0.29 10.49 8.61 11.32
Net Sales Growth(%) 0 2.54 15.19 52.75 -27.78 -0.7 -20.03 69.39 34.34 73.97
EBIT Growth(%) 0 21.4 26.32 58.76 -18.48 -17.21 82.19 23.36 11.2 69.11
PAT Growth(%) 0 14.64 210.72 26.97 -28.42 52.25 76.63 19.64 9.72 66.81
EPS Growth(%) 0 -80.6 1222.56 26.97 -28.43 52.25 76.63 19.64 9.72 66.81
Debt/Equity(x) 0.01 0.09 0.58 0.51 0.39 0.17 0.15 0.12 0.16 0.19
Current Ratio(x) 68.26 57.67 19.49 21.97 27.56 25.87 5.64 6.7 5.9 5.19
Quick Ratio(x) 12.12 15.66 9.56 9.96 8.69 4.89 1.69 1.62 0.57 0.33
Interest Cover(x) 1.57 1.33 3.2 5.67 4.34 6.52 92.22 67.89 41.71 27.86
Total Debt/Mcap(x) 0 0 2.18 0.89 1.19 0.62 0.68 0.05 0.1 0.07

Radhika Jewel Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 63.65 63.73 63.73 63.73 63.73 63.73 63.73 63.73 63.73 63.73
FII 0.01 0 0.01 0.04 0.06 0.08 0.08 0.04 0 0.02
DII 1.42 0 0 0 0 0 0 0 0 0
Public 34.92 36.27 36.26 36.23 36.22 36.19 36.19 36.23 36.27 36.25
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 44% CAGR over last 5 years
  • Debtor days have improved from 5.92 to 4.5days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 4 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Radhika Jewel News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!