Market Cap ₹627 Cr.
Stock P/E 405.5
P/B 11.3
Current Price ₹363.5
Book Value ₹ 32.3
Face Value 10
52W High ₹457.3
Dividend Yield 0%
52W Low ₹ 296.5
Race Eco Chain Ltd, formerly Anisha Impex Ltd, is engaged within the enterprise of buying and selling and marketing of fabric and yarns. The Company's range of merchandise includes fabric for bedding, windows dressing, decorative, pillows and accents, table linen, kitchen linen and different home furnishing fabrics. It also offers fashion accessories. The Company gives a variety of architectural products below the emblem name Morgan & Sanders. Its product range includes checks and stripes fabric, cotton dobby fabric, denim fabric, corduroy prints and silk prints. The Company's checks and stripes fabric are used for making shirts, girls tops and covers. The Company's silk prints are used for designing ladies saris and soft fixtures. Its corduroy prints are used for making apparels, together with tops, girls bags, mattress sheets and desk covers. It is likewise focused on carrying the commercial enterprise of import, export and trading and advertising of cosmetics of all kind and types and additionally plant and equipment.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2022 |
|---|---|
| Net Sales | 43 |
| Other Income | 0 |
| Total Income | 43 |
| Total Expenditure | 42 |
| Operating Profit | 1 |
| Interest | 0 |
| Depreciation | 0 |
| Exceptional Income / Expenses | 0 |
| Profit Before Tax | 0 |
| Provision for Tax | 0 |
| Profit After Tax | 0 |
| Adjustments | 0 |
| Profit After Adjustments | 0 |
| Adjusted Earnings Per Share | 0.1 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 40 | 42 | 42 | 35 | 55 | 50 | 16 | 59 | 157 | 269 | 338 | 43 |
| Other Income | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 3 | 2 | 1 | 1 | 0 |
| Total Income | 40 | 43 | 42 | 35 | 56 | 51 | 17 | 61 | 159 | 270 | 339 | 43 |
| Total Expenditure | 39 | 42 | 41 | 34 | 54 | 50 | 16 | 59 | 157 | 267 | 333 | 42 |
| Operating Profit | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 6 | 1 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 3 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 3 | 0 |
| Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 1 | 0 |
| Profit After Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 0 |
| Adjusted Earnings Per Share | -0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0.6 | 0.6 | 0.8 | 1 | 0.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 26% | 79% | 47% | 24% |
| Operating Profit CAGR | 100% | 44% | 43% | 20% |
| PAT CAGR | 100% | 26% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -6% | 21% | 54% | 41% |
| ROE Average | 7% | 6% | 5% | 2% |
| ROCE Average | 12% | 9% | 8% | 5% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 18 | 19 | 21 | 22 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Total Current Liabilities | 10 | 7 | 14 | 7 | 21 | 18 | 9 | 14 | 14 | 28 | 51 |
| Total Liabilities | 26 | 24 | 31 | 24 | 39 | 35 | 27 | 32 | 33 | 49 | 73 |
| Fixed Assets | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 3 | 3 | 3 |
| Other Non-Current Assets | 7 | 0 | 0 | 0 | 6 | 10 | 9 | 0 | 1 | 0 | 5 |
| Total Current Assets | 17 | 22 | 29 | 22 | 31 | 23 | 16 | 31 | 30 | 46 | 65 |
| Total Assets | 26 | 24 | 31 | 24 | 39 | 35 | 27 | 32 | 33 | 49 | 73 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 3 |
| Cash Flow from Operating Activities | -4 | -8 | 2 | -0 | 8 | 7 | -4 | -5 | 5 | -15 | -10 |
| Cash Flow from Investing Activities | -7 | 7 | 0 | -1 | -6 | -8 | 5 | 10 | -6 | 7 | -11 |
| Cash Flow from Financing Activities | 12 | 1 | -2 | 1 | -2 | 2 | -1 | -1 | -2 | 10 | 18 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 4 | -3 | 2 | -3 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 1 | 3 | 0 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.01 | 0.06 | 0.05 | 0.08 | 0.05 | 0.03 | 0.02 | 0.61 | 0.56 | 0.79 | 0.95 |
| CEPS(Rs) | 0.08 | 0.21 | 0.22 | 0.21 | 0.31 | 0.26 | 0.2 | 0.75 | 0.76 | 1.06 | 1.36 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 10.16 | 10.18 | 10.24 | 10.32 | 10.36 | 10.4 | 10.42 | 11.02 | 11.72 | 12.52 | 13.53 |
| Core EBITDA Margin(%) | 1.39 | 1.19 | 2.4 | 2.44 | 1.51 | -0.32 | -2.31 | -0.27 | 0.12 | 0.78 | 1.63 |
| EBIT Margin(%) | 1.21 | 1.84 | 1.94 | 2.04 | 1.21 | 1.28 | 4.7 | 3.59 | 0.94 | 0.93 | 1.64 |
| Pre Tax Margin(%) | 0.05 | 0.32 | 0.3 | 0.49 | 0.09 | 0.14 | 0.11 | 2.51 | 0.67 | 0.66 | 0.8 |
| PAT Margin (%) | -0.05 | 0.22 | 0.21 | 0.35 | 0.15 | 0.1 | 0.23 | 1.7 | 0.58 | 0.48 | 0.46 |
| Cash Profit Margin (%) | 0.35 | 0.82 | 0.85 | 0.98 | 0.93 | 0.86 | 2.13 | 2.09 | 0.79 | 0.65 | 0.66 |
| ROA(%) | -0.08 | 0.36 | 0.32 | 0.45 | 0.26 | 0.14 | 0.12 | 3.39 | 2.8 | 3.17 | 2.56 |
| ROE(%) | -0.18 | 0.54 | 0.54 | 0.73 | 0.47 | 0.3 | 0.22 | 5.66 | 4.91 | 6.55 | 7.32 |
| ROCE(%) | 3.14 | 3.62 | 3.72 | 3.27 | 3.04 | 2.82 | 3.1 | 8.66 | 6.04 | 8.29 | 11.64 |
| Receivable days | 107.1 | 88.01 | 110.37 | 178.76 | 111.99 | 92.1 | 186.99 | 64.91 | 36.9 | 36.53 | 48.45 |
| Inventory Days | 41.46 | 34.92 | 63.07 | 59.38 | 36.16 | 62.44 | 121.48 | 25.57 | 5.49 | 0.62 | 0.78 |
| Payable days | 71.42 | 33.15 | 50.98 | 55.02 | 47.21 | 85.73 | 129.37 | 20.81 | 15.29 | 13.45 | 13.75 |
| PER(x) | 0 | 128.16 | 197.8 | 102.63 | 707.96 | 1748.46 | 0 | 428.76 | 304.55 | 237.94 | 339.57 |
| Price/Book(x) | 1.58 | 0.7 | 1.05 | 0.75 | 3.35 | 5.19 | 0 | 23.58 | 14.5 | 15.09 | 23.94 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.75 | 0.41 | 0.53 | 0.52 | 1.11 | 1.9 | 1.46 | 7.32 | 1.8 | 1.2 | 1.68 |
| EV/Core EBITDA(x) | 47 | 16.92 | 20.52 | 19.56 | 55.64 | 93.26 | 22.08 | 183.59 | 156.64 | 109.84 | 91.67 |
| Net Sales Growth(%) | 16.43 | 5.85 | -0.61 | -16.06 | 57.42 | -9.16 | -68.46 | 271 | 167.75 | 71.16 | 25.8 |
| EBIT Growth(%) | 0.44 | 61.24 | 4.89 | -11.83 | -6.35 | -3.88 | 15.55 | 183.49 | -29.9 | 68.94 | 121.93 |
| PAT Growth(%) | -116.89 | 579.99 | -1.42 | 38.23 | -35 | -37.08 | -27.5 | 2608.27 | -7.96 | 42.26 | 20.11 |
| EPS Growth(%) | 0 | 581.74 | -1.44 | 38.31 | -35 | -37.08 | -27.47 | 2607.14 | -7.95 | 42.26 | 20.1 |
| Debt/Equity(x) | 0.22 | 0.34 | 0.26 | 0.33 | 0.27 | 0.41 | 0.4 | 0.37 | 0.25 | 0.75 | 1.66 |
| Current Ratio(x) | 1.79 | 2.89 | 2.05 | 3.06 | 1.44 | 1.3 | 1.73 | 2.25 | 2.14 | 1.62 | 1.28 |
| Quick Ratio(x) | 1.32 | 2.42 | 1.27 | 2.99 | 0.95 | 0.92 | 1.33 | 1.92 | 2.12 | 1.6 | 1.26 |
| Interest Cover(x) | 1.04 | 1.21 | 1.18 | 1.32 | 1.08 | 1.12 | 1.02 | 3.32 | 3.55 | 3.53 | 1.95 |
| Total Debt/Mcap(x) | 0.14 | 0.49 | 0.24 | 0.44 | 0.08 | 0.08 | 0 | 0.02 | 0.02 | 0.05 | 0.07 |
| # | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 44.79 | 44.79 | 44.79 | 44.79 | 44.79 | 44.79 | 44.79 | 44.79 | 44.79 | 44.79 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.17 | 0.1 |
| DII | 1.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.58 |
| Public | 53.38 | 55.21 | 55.21 | 55.21 | 55.21 | 55.2 | 55.21 | 55.18 | 55.04 | 54.52 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.77 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| Public | 0.88 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.91 | 0.9 | 0.94 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.64 | 1.73 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
