Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Power Grid Corp
Join Channel
Consolidated Standalone

Power Grid Corp

₹288.5 -1.1 | 0.4%

Market Cap ₹268322 Cr.

Stock P/E 17.3

P/B 2.8

Current Price ₹288.5

Book Value ₹ 103.4

Face Value 10

52W High ₹345.3

Dividend Yield 3.12%

52W Low ₹ 247.5

Edit Ratio

Power Grid Corp Research see more...

Stocx User

Power Grid: Business Analysis

Overview Inc. Year: 1989Industry: Power Generation/Distribution

Power Grid Corporation of India Ltd is a power transmission corporation. The Company is engaged in planning, implementation, operation and preservation of Inter-State Transmission System (ISTS), telecom and consultancy services. The Company's segments consist of Transmission Services, Consultancy Services and Telecom Services. Its Transmission Services segment is engaged in transmission of bulk electricity throughout India. Its Consultancy Services segment provides consultancy services in the transmission, distribution and telecom sectors, such as making plans layout, engineering, load dispatch, optical floor wire (OPGW) on intra state transmission community, procurement management, operation and maintenance, financing, and project management. The Company makes use of the spare optical fibers available in the OPGW laid on the transmission community for providing telecom services to diverse clients, which include telecom provider companies and IT groups

Read More..

Power Grid Corp Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Power Grid Corp Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 12286 11048 11267 11550 11978 11006 11278 11233 12275 11196
Other Income 272 209 263 270 327 273 568 510 315 248
Total Income 12557 11258 11530 11820 12305 11280 11846 11743 12591 11444
Total Expenditure 1354 1366 1359 1337 1879 1404 1576 1695 2052 2049
Operating Profit 11203 9892 10172 10483 10426 9876 10269 10048 10539 9395
Interest 2475 2057 2341 2446 1928 2039 2441 1917 2303 1934
Depreciation 3314 3266 3277 3293 3259 3200 3292 3216 3196 3130
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5414 4569 4553 4743 5239 4637 4536 4914 5041 4330
Provision for Tax 1012 621 574 788 958 879 884 1090 919 868
Profit After Tax 4402 3948 3980 3956 4281 3757 3652 3824 4122 3462
Adjustments -79 -351 -198 73 -114 -33 141 37 21 168
Profit After Adjustments 4323 3597 3781 4028 4166 3724 3793 3862 4143 3631
Adjusted Earnings Per Share 4.6 3.9 4.1 4.3 4.5 4 4.1 4.2 4.5 3.9

Power Grid Corp Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 17659 20652 25697 29954 35059 37744 39640 41622 45603 45843 45792 45982
Other Income 575 466 735 477 717 928 1407 1077 1003 1071 1669 1641
Total Income 18233 21118 26432 30431 35776 38672 41047 42699 46606 46914 47462 47624
Total Expenditure 87 2394 3145 3837 4842 4804 4647 5050 6104 5941 6729 7372
Operating Profit 18146 18724 23287 26594 30935 33868 36400 37648 40502 40973 40732 40251
Interest 6574 5086 6250 7324 8849 9509 8358 8036 9634 8773 8700 8595
Depreciation 5173 6182 7722 9231 10541 11607 12039 12872 13333 13095 12904 12834
Exceptional Income / Expenses 5 0 0 3284 -2527 1683 -717 2791 249 -571 276 0
Profit Before Tax 6404 7572 9457 13471 9147 14590 15501 19610 17702 18514 19294 18821
Provision for Tax 1358 1613 2006 5267 -886 3531 3464 2786 2282 2941 3773 3761
Profit After Tax 5046 5959 7451 8204 10034 11059 12036 16824 15420 15573 15521 15060
Adjustments 0 0 0 0 0 0 0 0 0 0 0 367
Profit After Adjustments 5046 5959 7451 8204 10034 11059 12036 16824 15420 15573 15521 15429
Adjusted Earnings Per Share 5.4 6.4 8 8.8 10.8 11.9 12.9 18.1 16.6 16.7 16.7 16.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -0% 3% 4% 10%
Operating Profit CAGR -1% 3% 4% 8%
PAT CAGR -0% -3% 7% 12%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -10% 21% 24% 14%
ROE Average 17% 18% 19% 18%
ROCE Average 13% 13% 13% 11%

Power Grid Corp Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 38439 43970 49866 54426 59088 64695 69936 76247 83026 87145 92663
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 90492 100463 111253 122710 131330 135421 129175 114199 113891 105067 109858
Other Non-Current Liabilities 13594 14003 13686 20074 24325 26455 26025 25182 25236 23265 23253
Total Current Liabilities 27380 28522 30973 34794 40298 38841 39005 47649 41271 41619 46658
Total Liabilities 169905 186958 205778 232004 255040 265413 264468 263277 263424 257096 272431
Fixed Assets 91191 115094 137678 156198 172740 181112 183726 191773 185437 177761 172320
Other Non-Current Assets 65260 54549 51421 56951 56956 57429 46577 36550 40858 46394 64199
Total Current Assets 13454 13355 16680 18855 25345 26872 27995 34710 37128 32942 35912
Total Assets 169905 186958 205778 232004 255040 265413 264468 263277 263424 257096 272431

Power Grid Corp Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4974 2491 1544 3241 1535 3650 4850 4668 2577 5192 3464
Cash Flow from Operating Activities 15800 15008 21575 22710 23271 30739 29403 26124 40203 37290 36223
Cash Flow from Investing Activities -24185 -21577 -23836 -25701 -18727 -10733 -9063 753 -7138 -13114 -23533
Cash Flow from Financing Activities 6399 5621 3959 1285 -2431 -18806 -20521 -28967 -30450 -25903 -12357
Net Cash Inflow / Outflow -1986 -948 1698 -1707 2113 1199 -182 -2091 2615 -1728 333
Closing Cash & Cash Equivalent 2989 1544 3241 1535 3648 4850 4487 2577 5192 3464 3797

Power Grid Corp Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 5.43 6.41 8.01 8.82 10.79 11.89 12.94 18.09 16.58 16.74 16.69
CEPS(Rs) 10.99 13.05 16.31 18.75 22.12 24.37 25.89 31.93 30.92 30.82 30.56
DPS(Rs) 1.12 1.3 2.44 2.95 4.68 5.62 6.74 11.09 11.09 11.25 9
Book NAV/Share(Rs) 41.33 43.11 53.62 58.52 63.53 69.56 75.2 81.98 89.27 93.7 99.63
Core EBITDA Margin(%) 99.51 88.41 87.76 87.19 86.19 87.27 88.28 87.87 86.62 87.04 85.31
EBIT Margin(%) 73.49 61.29 61.12 69.42 51.33 63.85 60.19 66.42 59.94 59.52 61.13
Pre Tax Margin(%) 36.27 36.66 36.8 44.97 26.09 38.66 39.1 47.11 38.82 40.39 42.13
PAT Margin (%) 28.58 28.85 28.99 27.39 28.62 29.3 30.36 40.42 33.81 33.97 33.9
Cash Profit Margin (%) 57.87 58.79 59.04 58.21 58.69 60.05 60.74 71.35 63.05 62.54 62.08
ROA(%) 3.17 3.34 3.79 3.75 4.12 4.25 4.54 6.38 5.86 5.98 5.86
ROE(%) 13.8 15.18 16.57 15.73 17.68 17.87 17.88 23.02 19.36 18.3 17.26
ROCE(%) 10.24 8.94 9.89 11.72 9.2 11.52 11.2 13.04 12.94 12.93 12.89
Receivable days 39.53 43.71 41.7 41.26 43.56 47.23 64.34 79.47 96.34 105.19 77.73
Inventory Days 14.8 12.6 11.47 11.92 11.95 12.96 13.04 12.08 10.79 10.93 12.79
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 15.05 12.21 13.85 12.36 10.33 7.52 9.37 8.99 10.21 16.55 17.4
Price/Book(x) 1.98 1.82 2.07 1.86 1.75 1.29 1.61 1.98 1.9 2.96 2.92
Dividend Yield(%) 1.38 1.66 2.21 2.71 4.2 6.29 5.56 6.8 6.54 4.06 3.1
EV/Net Sales(x) 9.58 8.67 8.51 7.7 7.01 5.99 6.32 6.75 6.11 8.15 8.54
EV/Core EBITDA(x) 9.33 9.56 9.4 8.68 7.94 6.67 6.88 7.46 6.88 9.12 9.6
Net Sales Growth(%) 12.65 16.95 24.43 16.56 17.04 7.66 5.02 5 9.57 0.53 -0.11
EBIT Growth(%) 35.01 -2.47 24.09 32.39 -13.46 33.92 -1 15.87 -1.12 -0.18 2.59
PAT Growth(%) 10.97 18.08 25.04 10.11 22.3 10.22 8.83 39.78 -8.35 1 -0.33
EPS Growth(%) 10.97 18.08 25.04 10.11 22.3 10.23 8.83 39.78 -8.35 1 -0.33
Debt/Equity(x) 2.5 2.71 2.39 2.42 2.48 2.29 2.05 1.77 1.55 1.42 1.41
Current Ratio(x) 0.49 0.47 0.54 0.54 0.63 0.69 0.72 0.73 0.9 0.79 0.77
Quick Ratio(x) 0.47 0.44 0.51 0.51 0.6 0.65 0.68 0.7 0.87 0.76 0.73
Interest Cover(x) 1.97 2.49 2.51 2.84 2.03 2.53 2.85 3.44 2.84 3.11 3.22
Total Debt/Mcap(x) 1.27 1.49 1.15 1.3 1.41 1.78 1.27 0.89 0.82 0.48 0.48

Power Grid Corp Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 51.34 51.34 51.34 51.34 51.34 51.34 51.34 51.34 51.34 51.34
FII 33.13 32 30.5 29.82 28.73 28.26 28.11 26.78 26.5 25.67
DII 12.57 13.22 14.79 15.27 16.32 16.89 17.03 18.34 18.55 19.38
Public 2.95 3.44 3.37 3.57 3.62 3.51 3.51 3.54 3.61 3.61
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • The company has delivered a poor profit growth of 7% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Power Grid Corp News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!