Panasonic Energy Ind

₹462.7 -5.8 | 1.2%

WEBSITE BSE:504093 NSE : PANA ENERG 26 Dec, 16:01

Market Cap ₹347 Cr.

Stock P/E 29.8

P/B 3.3

Current Price ₹462.7

Book Value ₹ 138.7

Face Value 10

52W High ₹615

Dividend Yield 1.91%

52W Low ₹ 357.6

Edit Ratio

Panasonic Energy Ind Research see more...

Overview Inc. Year: 1972Industry: Batteries

Panasonic Energy India Company Ltd is a renowned subsidiary of the multinational corporation Panasonic Corporation. Established in India, the company focuses on the manufacturing and distribution of a wide range of high-quality energy solutions. With a commitment to sustainability and technological innovation, Panasonic Energy India aims to provide reliable and eco-friendly products to meet the growing energy demands of consumers. The company's diverse product portfolio includes batteries, solar modules, lighting solutions, and energy storage systems. Panasonic Energy India is dedicated to delivering efficient and durable energy solutions that cater to various industries, including automotive, consumer electronics, industrial, and residential sectors. Through its state-of-the-art manufacturing facilities, extensive research and development capabilities, and strong commitment to customer satisfaction, Panasonic Energy India has established itself as a trusted leader in the energy sector in India and beyond.

Panasonic Energy Ind Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Panasonic Energy Ind Quarterly Results

#(Fig in Cr.)	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Net Sales	61	66	66	61	77	68	75	73	63	69
Other Income	1	0	0	2	1	1	1	1	1	1
Total Income	61	67	66	63	77	69	75	73	64	69
Total Expenditure	58	66	68	69	73	63	68	71	58	63
Operating Profit	3	1	-1	-6	4	6	7	2	7	6
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1
Exceptional Income / Expenses	0	-7	0	-1	0	0	0	0	0	0
Profit Before Tax	3	-7	-2	-8	3	5	6	1	6	5
Provision for Tax	1	-2	-1	-2	1	1	2	0	1	1
Profit After Tax	2	-5	-2	-6	3	3	5	1	4	4
Adjustments	0	0	-0	0	0	0	0	-0	0	0
Profit After Adjustments	2	-5	-2	-6	3	3	5	1	4	4
Adjusted Earnings Per Share	2.6	-6.9	-2.1	-7.8	3.5	4.6	6	1.4	5.5	5.4

Panasonic Energy Ind Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	225	238	241	208	206	207	204	232	242	253	292	280
Other Income	2	4	4	4	4	4	4	4	4	4	3	4
Total Income	226	242	245	213	210	212	207	236	245	257	295	281
Total Expenditure	210	214	218	200	193	203	199	219	229	260	276	260
Operating Profit	16	28	27	12	16	9	9	17	16	-3	19	22
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	3	2	2	2	2	3	3	3	3	3	4	4
Exceptional Income / Expenses	0	1	0	0	0	0	0	0	0	-8	0	0
Profit Before Tax	13	27	25	10	14	6	5	14	13	-14	15	18
Provision for Tax	5	9	8	4	4	1	2	4	3	-3	4	4
Profit After Tax	7	18	17	6	10	5	3	10	9	-11	12	14
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	7	18	17	6	10	5	3	10	9	-11	12	14
Adjusted Earnings Per Share	9.9	23.8	22	8.4	13.1	6.2	4.2	13.8	12.5	-14.2	15.5	18.3

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	15%	8%	7%	3%
Operating Profit CAGR	0%	4%	16%	2%
PAT CAGR	0%	6%	19%	6%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	13%	15%	27%	5%
ROE Average	12%	3%	5%	9%
ROCE Average	16%	5%	7%	13%

Panasonic Energy Ind Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	73	84	95	98	103	101	99	106	109	92	103
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	5	3	3	3	1	1	3	2	2	-1	2
Total Current Liabilities	28	39	35	31	29	25	29	32	31	39	37
Total Liabilities	106	127	133	132	133	127	131	139	141	131	141
Fixed Assets	16	14	19	17	19	16	22	24	23	24	23
Other Non-Current Assets	1	5	8	7	7	13	8	8	10	8	19
Total Current Assets	90	108	106	108	108	98	100	108	109	99	99
Total Assets	106	127	133	132	133	127	131	139	141	131	141

Panasonic Energy Ind Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	16	25	39	4	12	11	22	5	10	12	6
Cash Flow from Operating Activities	10	20	2	33	-2	8	-2	20	-7	-8	27
Cash Flow from Investing Activities	1	-3	-3	-19	5	10	-10	-11	15	10	-29
Cash Flow from Financing Activities	-2	-3	-6	-6	-5	-6	-4	-4	-7	-6	-1
Net Cash Inflow / Outflow	9	14	-7	8	-1	12	-17	4	2	-5	-3
Closing Cash & Cash Equivalent	25	39	32	12	11	22	5	10	12	6	3

Panasonic Energy Ind Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	9.91	23.78	22.04	8.36	13.06	6.15	4.2	13.77	12.52	-14.18	15.52
CEPS(Rs)	13.6	26.66	24.85	11.27	16.23	9.84	8.42	17.57	16.73	-9.96	20.49
DPS(Rs)	3.5	7	7	5.5	7	4	4	8	7.5	0	8.85
Book NAV/Share(Rs)	97.25	112.48	126.07	130.56	136.77	134.6	132.11	141.52	144.82	122.36	137.03
Core EBITDA Margin(%)	5.43	8.97	8.29	3.27	5.84	2.19	2.34	5.78	5.1	-2.54	5.6
EBIT Margin(%)	5.02	10.05	8.97	4.17	6.53	2.88	2.71	6.22	5.27	-5.47	5.37
Pre Tax Margin(%)	4.85	10.03	8.95	4.1	6.49	2.82	2.55	6.02	5.18	-5.57	5.29
PAT Margin (%)	2.88	6.62	5.94	2.6	4.65	2.22	1.55	4.44	3.89	-4.2	3.98
Cash Profit Margin (%)	3.95	7.42	6.7	3.5	5.77	3.56	3.1	5.67	5.2	-2.95	5.26
ROA(%)	7.21	15.3	12.73	4.74	7.4	3.55	2.45	7.64	6.69	-7.82	8.56
ROE(%)	10.51	22.68	18.48	6.52	9.77	4.53	3.15	10.06	8.74	-10.62	11.97
ROCE(%)	18.35	34.45	27.92	10.45	13.74	5.88	5.51	14.08	11.86	-13.82	16.14
Receivable days	36.14	36.87	42.42	33.8	11.53	7.4	6.8	7.88	8.52	10.99	10.27
Inventory Days	34.61	32.17	33.8	44.57	52.29	51.64	59.24	49.9	48.96	58.58	44.35
Payable days	17.26	12.57	14.64	24.57	30.28	26.17	26	30.2	32.33	29.11	27.07
PER(x)	6.23	12	13.39	34.22	26.06	32.21	25.63	14.5	22.21	0	26.29
Price/Book(x)	0.64	2.54	2.34	2.19	2.49	1.47	0.82	1.41	1.92	1.77	2.98
Dividend Yield(%)	5.66	2.45	2.37	1.92	2.06	2.02	3.71	4.01	2.7	0	2.17
EV/Net Sales(x)	0.09	0.73	0.78	0.73	0.97	0.45	0.15	0.37	0.66	0.58	1.01
EV/Core EBITDA(x)	1.31	6.18	6.95	12.42	12.31	10.68	3.64	4.93	10	-54.31	15.25
Net Sales Growth(%)	8.86	6.22	1.2	-13.67	-1.26	0.84	-1.9	14.16	3.94	4.88	15.45
EBIT Growth(%)	234.44	108.74	-7.81	-59.73	36.94	-56.6	-7.9	162.36	-11.88	-208.75	213.38
PAT Growth(%)	202.14	139.94	-7.33	-62.06	56.22	-52.92	-31.67	227.55	-9.06	-213.28	209.47
EPS Growth(%)	202.14	139.94	-7.33	-62.06	56.22	-52.92	-31.67	227.55	-9.06	-213.28	209.47
Debt/Equity(x)	0	0	0	0	0	0	0	0	0	0	0
Current Ratio(x)	3.15	2.73	3.03	3.46	3.68	3.94	3.46	3.4	3.49	2.51	2.72
Quick Ratio(x)	2.33	2.12	2.25	2.46	2.69	2.74	2.2	2.54	2.29	1.4	1.97
Interest Cover(x)	28.83	374.76	368.42	63.67	142.02	45.33	17.68	31.22	56.54	-50.39	69.99
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

Panasonic Energy Ind Shareholding Pattern

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	58.06	58.06	58.06	58.06	58.06	58.06	58.06	58.06	58.06	58.06
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	41.94	41.94	41.94	41.94	41.94	41.94	41.94	41.94	41.94	41.94
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	0.44	0.44	0.44	0.44	0.44	0.44	0.44	0.44	0.44	0.44
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31	0.31
Others	0	0	0	0	0	0	0	0	0	0
Total	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75

Pros

Debtor days have improved from 29.11 to 27.07days.
Company is almost debt free.

Cons

Company has a low return on equity of 3% over the last 3 years.
Stock is trading at 3.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Panasonic Energy Ind News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Panasonic Energy Ind

Add Watchlist

Panasonic Energy Ind Research see more...

Overview Inc. Year: 1972Industry: Batteries

Panasonic Energy Ind Share Price

Alert Data

Quarterly Price

Peer Comparison

Panasonic Energy Ind Quarterly Results

Panasonic Energy Ind Profit & Loss

Growth Rates

Panasonic Energy Ind Balance Sheet

Panasonic Energy Ind Cash Flow

Panasonic Energy Ind Ratios

Panasonic Energy Ind Shareholding Pattern

Panasonic Energy Ind News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!