Sharescart Research Club logo
Products
Research
Tools
About
Join Channel
Consolidated Standalone

Oil India

₹395 -3.5 | 0.9%

Market Cap ₹64243 Cr.

Stock P/E 9.1

P/B 1.3

Current Price ₹395

Book Value ₹ 314.1

Face Value 10

52W High ₹627.8

Dividend Yield 2.91%

52W Low ₹ 322.2

Edit Ratio

Oil India Research see more...

Overview Inc. Year: 1959Industry: Oil Exploration

Oil India Ltd is an India-based exploration and manufacturing organization in the upstream sector, that's engaged in supplying crude oil and natural gas. The Company's segments include Pipeline Transportation, Renewable Energy, Crude Oil, Natural Gas, LPG,and Others. The Company also produces LPG and transports crude oil and refined petroleum products through cross- country pipelines. The Company is working in about three PEL and about 25 PML regions, allocated underneath the nomination regime within the States of Assam, Arunachal Pradesh and Rajasthan. The Company additionally holds Participating Interest in approximately six New Exploration Licensing Policy (NELP) Blocks with operatorship in four blocks and as non-operator within the remaining two blocks. The Company's operation in India are in Arunachal Pradesh, Mizoram, Assam, Tripura, Andhra Pradesh, Rajasthan, Nagaland, Odisha, and offshore regions in Andaman, Kerala-Konkan and KG shallow waters.

Read More..

Oil India Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Oil India Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 8764 6409 8816 10913 10166 9351 8136 9089 9588 8750
Other Income 173 169 384 580 209 231 751 302 382 256
Total Income 8937 6578 9200 11493 10375 9582 8887 9391 9970 9006
Total Expenditure 5260 4132 5293 7469 6905 6209 5600 6411 6727 6399
Operating Profit 3677 2446 3907 4024 3471 3373 3287 2980 3243 2607
Interest 153 214 279 236 234 242 280 304 244 199
Depreciation 438 478 499 576 576 553 608 624 533 627
Exceptional Income / Expenses 0 -7 -2367 -1 9 0 0 0 0 0
Profit Before Tax 3086 1748 762 3210 2669 2578 2400 2053 2465 1780
Provision for Tax 905 444 68 659 695 685 557 459 696 459
Profit After Tax 2181 1304 694 2551 1974 1892 1843 1593 1769 1322
Adjustments -438 123 -274 -204 167 -7 173 -254 -459 575
Profit After Adjustments 1743 1427 421 2347 2141 1886 2016 1339 1310 1896
Adjusted Earnings Per Share 10.7 8.8 2.6 14.4 13.2 11.6 12.4 8.2 8.1 11.7

Oil India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 9978 9821 9566 10698 13780 18612 17616 25906 36084 32466 32512 35563
Other Income 1287 1256 1421 1010 1127 1323 1195 1192 759 1406 1695 1691
Total Income 11266 11077 10987 11708 14907 19935 18811 27098 36843 33872 34207 37254
Total Expenditure 6375 6235 6447 6770 8190 13300 12017 15455 20856 20025 21325 25137
Operating Profit 4891 4841 4540 4938 6717 6635 6794 11643 15987 13847 12883 12117
Interest 349 389 441 554 624 647 660 940 901 964 1069 1027
Depreciation 865 1070 1180 1327 1541 1786 1844 1824 1947 2129 2318 2392
Exceptional Income / Expenses 0 -215 -1152 0 -1027 -230 -449 0 0 -2366 0 0
Profit Before Tax 3677 3324 2292 3859 4677 5030 4369 8990 13144 8846 9436 8698
Provision for Tax 1192 1244 696 1124 1439 25 223 2271 3289 1865 2397 2171
Profit After Tax 2485 2080 1597 2735 3238 5005 4146 6719 9854 6980 7040 6527
Adjustments 124 0 0 0 0 -304 -618 -1098 -1126 -645 -489 35
Profit After Adjustments 2608 2080 1597 2735 3238 4701 3528 5622 8729 6335 6551 6561
Adjusted Earnings Per Share 14.5 11.5 8.9 24.1 19.9 28.9 21.7 34.6 53.7 38.9 40.3 40.4

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 8% 12% 13%
Operating Profit CAGR -7% 3% 14% 10%
PAT CAGR 1% 2% 7% 11%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -35% 47% 44% 10%
ROE Average 14% 20% 20% 15%
ROCE Average 14% 19% 18% 14%

Oil India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 21501 25178 29519 29030 28974 23211 23666 30562 38481 48339 49768
Minority's Interest 0 0 0 0 0 1070 1143 2614 3371 4287 4938
Borrowings 8399 9133 8948 10690 10755 12670 15105 16388 18246 19284 27764
Other Non-Current Liabilities 2450 3028 4227 4538 4528 4425 4795 5562 5186 5886 6757
Total Current Liabilities 5574 3657 9509 6026 10929 17991 13968 10207 14064 20478 18684
Total Liabilities 37925 40996 52204 50285 55186 59366 58679 65334 79348 98274 107911
Fixed Assets 12676 7576 9019 10620 10420 13930 14552 15745 16987 19144 21104
Other Non-Current Assets 9699 18217 30322 29506 30158 29987 30410 36080 42350 56270 64631
Total Current Assets 15550 15202 12862 10159 14609 15450 13717 13509 20011 22859 22175
Total Assets 37925 40996 52204 50285 55186 59366 58679 65334 79348 98274 107911

Oil India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 11660 137 185 192 204 3705 659 1079 582 341 310
Cash Flow from Operating Activities 1754 3597 3114 3933 5023 6493 5235 9310 11410 10933 11332
Cash Flow from Investing Activities -1928 -2677 -6139 1458 -584 -2213 -8513 -4193 -9131 -12601 -13514
Cash Flow from Financing Activities -2603 -871 2758 -5698 -940 -7331 3702 -5615 -2521 1637 2483
Net Cash Inflow / Outflow -2778 49 -267 -307 3498 -3052 425 -499 -242 -31 301
Closing Cash & Cash Equivalent 8819 185 192 204 3709 659 1079 582 341 310 611

Oil India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 14.46 11.53 8.85 24.1 19.91 28.9 21.69 34.56 53.66 38.95 40.27
CEPS(Rs) 18.57 17.47 15.4 35.79 29.38 41.75 36.83 52.52 72.55 56 57.53
DPS(Rs) 6.67 5.33 6.33 10 6.83 7.07 3.33 9.5 13.33 9.67 11.5
Book NAV/Share(Rs) 119.23 139.61 163.69 255.79 178.13 142.69 145.49 187.89 236.57 297.18 305.96
Core EBITDA Margin(%) 36.11 36.51 32.61 36.71 40.57 25.74 24.9 34.82 37.12 34.27 30.94
EBIT Margin(%) 40.35 37.8 28.57 41.25 38.47 27.5 22.37 33.09 34.23 27.02 29.05
Pre Tax Margin(%) 36.85 33.84 23.96 36.07 33.94 24.37 19.43 29.96 32.04 24.37 26.09
PAT Margin (%) 24.9 21.17 16.69 25.56 23.5 24.25 18.44 22.39 24.02 19.23 19.47
Cash Profit Margin (%) 33.57 32.07 29.03 37.96 34.68 32.9 26.64 28.47 28.77 25.09 25.88
ROA(%) 6.7 5.27 3.43 5.34 6.14 8.74 7.02 10.84 13.62 7.86 6.83
ROE(%) 11.78 8.91 5.84 9.34 11.16 19.18 17.69 24.78 28.55 16.08 14.35
ROCE(%) 13.11 11.34 6.95 10.38 12.41 14.18 12.73 22.05 27 15.21 13.86
Receivable days 52.4 68.98 44.63 41.37 36.17 24.93 27.25 21.93 18.46 28.82 33.38
Inventory Days 37.24 38.15 40.03 37.1 30.44 37.87 51.02 43.38 40.15 48.25 48.09
Payable days 0 8203.03 -4178.1 4279.49 1204.35 85.52 122.14 104.15 79.52 87.31 97.77
PER(x) 10.45 9.06 16.75 5.96 6.21 1.91 3.77 4.6 3.13 10.27 9.59
Price/Book(x) 1.27 0.75 0.91 0.56 0.69 0.39 0.56 0.85 0.71 1.35 1.26
Dividend Yield(%) 4.41 5.1 4.27 6.97 5.53 12.82 4.08 5.98 7.95 2.42 2.98
EV/Net Sales(x) 2.76 1.89 3.58 2.36 2.09 0.94 1.77 1.57 1.17 2.55 2.63
EV/Core EBITDA(x) 5.63 3.83 7.54 5.12 4.29 2.63 4.58 3.5 2.65 5.98 6.63
Net Sales Growth(%) 2.98 -1.58 -2.59 11.83 28.82 35.06 -5.35 47.06 39.29 -10.03 0.14
EBIT Growth(%) -8.77 -7.79 -26.4 61.48 20.12 7.09 -11.41 97.46 41.43 -30.15 7.1
PAT Growth(%) -14.97 -16.31 -23.23 71.28 18.4 54.59 -17.17 62.07 46.66 -29.16 0.85
EPS Growth(%) -12.77 -20.27 -23.23 172.17 -17.39 45.19 -24.96 59.35 55.27 -27.42 3.41
Debt/Equity(x) 0.42 0.39 0.48 0.42 0.52 0.55 0.82 0.54 0.48 0.49 0.6
Current Ratio(x) 2.79 4.16 1.35 1.69 1.34 0.86 0.98 1.32 1.42 1.12 1.19
Quick Ratio(x) 2.6 3.88 1.24 1.51 1.23 0.69 0.75 0.94 1.06 0.9 0.92
Interest Cover(x) 11.53 9.55 6.2 7.97 8.5 8.78 7.61 10.56 15.59 10.18 9.83
Total Debt/Mcap(x) 0.33 0.52 0.53 0.5 0.75 1.42 1.46 0.64 0.68 0.36 0.47

Oil India Shareholding Pattern

# Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Promoter 56.66 56.66 56.66 56.66 56.66 56.66 56.66 56.66 56.66 56.66
FII 11.4 11.02 11.23 10.96 9.48 9.3 10.56 9.42 8.51 8.16
DII 26.13 26.22 25.79 25.87 27.56 27.81 26.32 27.12 28.18 28.28
Public 5.81 6.1 6.33 6.51 6.31 6.24 6.46 6.8 6.66 6.91
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Debtor days have increased from 87.31 to 97.77days.
  • The company has delivered a poor profit growth of 7% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Oil India News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!