Market Cap ₹101980 Cr.
Stock P/E 15.0
P/B 2
Current Price ₹627
Book Value ₹ 312.1
Face Value 10
52W High ₹767.3
Dividend Yield 2.31%
52W Low ₹ 180.2
Oil India Ltd is an India-based exploration and manufacturing organization in the upstream sector, that's engaged in supplying crude oil and natural gas. The Company's segments include Pipeline Transportation, Renewable Energy, Crude Oil, Natural Gas, LPG,and Others. The Company also produces LPG and transports crude oil and refined petroleum products through cross- country pipelines. The Company is working in about three PEL and about 25 PML regions, allocated underneath the nomination regime within the States of Assam, Arunachal Pradesh and Rajasthan. The Company additionally holds Participating Interest in approximately six New Exploration Licensing Policy (NELP) Blocks with operatorship in four blocks and as non-operator within the remaining two blocks. The Company's operation in India are in Arunachal Pradesh, Mizoram, Assam, Tripura, Andhra Pradesh, Rajasthan, Nagaland, Odisha, and offshore regions in Andaman, Kerala-Konkan and KG shallow waters.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 8870 | 11563 | 10121 | 10578 | 8764 | 6409 | 8816 | 10913 | 10166 | 9351 |
Other Income | 425 | 82 | 343 | 135 | 173 | 169 | 384 | 580 | 209 | 231 |
Total Income | 9295 | 11645 | 10464 | 10712 | 8937 | 6578 | 9200 | 11493 | 10375 | 9582 |
Total Expenditure | 5039 | 6689 | 7420 | 6401 | 5260 | 4132 | 5293 | 7469 | 6905 | 6209 |
Operating Profit | 4255 | 4956 | 3043 | 4311 | 3677 | 2446 | 3907 | 4024 | 3471 | 3373 |
Interest | 241 | 244 | 258 | 246 | 153 | 214 | 279 | 236 | 234 | 242 |
Depreciation | 310 | 468 | 511 | 530 | 438 | 478 | 499 | 576 | 576 | 553 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -7 | -2367 | -1 | 9 | 0 |
Profit Before Tax | 3704 | 4244 | 2274 | 3535 | 3086 | 1748 | 762 | 3210 | 2669 | 2578 |
Provision for Tax | 794 | 1103 | 546 | 735 | 905 | 444 | 68 | 659 | 695 | 685 |
Profit After Tax | 2910 | 3141 | 1729 | 2800 | 2181 | 1304 | 694 | 2551 | 1974 | 1892 |
Adjustments | -792 | -336 | 168 | -516 | -438 | 123 | -274 | -204 | 167 | -7 |
Profit After Adjustments | 2118 | 2805 | 1896 | 2284 | 1743 | 1427 | 421 | 2347 | 2141 | 1886 |
Adjusted Earnings Per Share | 13 | 17.2 | 11.7 | 14 | 10.7 | 8.8 | 2.6 | 14.4 | 13.2 | 11.6 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 9690 | 9978 | 9821 | 9566 | 10698 | 13780 | 18612 | 17616 | 25906 | 36084 | 32466 | 39246 |
Other Income | 1593 | 1287 | 1256 | 1421 | 1010 | 1127 | 1323 | 1195 | 1192 | 759 | 1406 | 1404 |
Total Income | 11283 | 11266 | 11077 | 10987 | 11708 | 14907 | 19935 | 18811 | 27098 | 36843 | 33872 | 40650 |
Total Expenditure | 6048 | 6375 | 6235 | 6447 | 6770 | 8190 | 13300 | 12017 | 15455 | 20856 | 20025 | 25876 |
Operating Profit | 5235 | 4891 | 4841 | 4540 | 4938 | 6717 | 6635 | 6794 | 11643 | 15987 | 13847 | 14775 |
Interest | 71 | 349 | 389 | 441 | 554 | 624 | 647 | 660 | 940 | 901 | 964 | 991 |
Depreciation | 822 | 865 | 1070 | 1180 | 1327 | 1541 | 1786 | 1844 | 1824 | 1947 | 2129 | 2204 |
Exceptional Income / Expenses | 0 | 0 | -215 | -1152 | 0 | -1027 | -230 | -449 | 0 | 0 | -2366 | -2359 |
Profit Before Tax | 4342 | 3677 | 3324 | 2292 | 3859 | 4677 | 5030 | 4369 | 8990 | 13144 | 8846 | 9219 |
Provision for Tax | 1420 | 1192 | 1244 | 696 | 1124 | 1439 | 25 | 223 | 2271 | 3289 | 1865 | 2107 |
Profit After Tax | 2922 | 2485 | 2080 | 1597 | 2735 | 3238 | 5005 | 4146 | 6719 | 9854 | 6980 | 7111 |
Adjustments | 68 | 124 | 0 | 0 | 0 | 0 | -304 | -618 | -1098 | -1126 | -645 | -318 |
Profit After Adjustments | 2990 | 2608 | 2080 | 1597 | 2735 | 3238 | 4701 | 3528 | 5622 | 8729 | 6335 | 6795 |
Adjusted Earnings Per Share | 16.6 | 14.5 | 11.5 | 8.9 | 24.1 | 19.9 | 28.9 | 21.7 | 34.6 | 53.7 | 38.9 | 41.8 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -10% | 23% | 19% | 13% |
Operating Profit CAGR | -13% | 27% | 16% | 10% |
PAT CAGR | -29% | 19% | 17% | 9% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 233% | 75% | 44% | 11% |
ROE Average | 16% | 23% | 21% | 15% |
ROCE Average | 15% | 21% | 18% | 15% |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 20681 | 21501 | 25178 | 29519 | 29030 | 28974 | 23211 | 23666 | 30562 | 38481 | 48339 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1070 | 1143 | 2614 | 3371 | 4287 |
Borrowings | 1515 | 8399 | 9133 | 8948 | 10690 | 10755 | 12670 | 15105 | 16388 | 18246 | 19284 |
Other Non-Current Liabilities | 2065 | 2450 | 3028 | 4227 | 4538 | 4528 | 4425 | 4795 | 5562 | 5186 | 5886 |
Total Current Liabilities | 11940 | 5574 | 3657 | 9509 | 6026 | 10929 | 17991 | 13968 | 10207 | 14064 | 20478 |
Total Liabilities | 36202 | 37925 | 40996 | 52204 | 50285 | 55186 | 59366 | 58679 | 65334 | 79348 | 98274 |
Fixed Assets | 11201 | 12676 | 7576 | 9019 | 10620 | 10420 | 13930 | 14552 | 15745 | 16987 | 19144 |
Other Non-Current Assets | 8693 | 9699 | 18217 | 30322 | 29506 | 30158 | 29987 | 30410 | 36080 | 42350 | 56270 |
Total Current Assets | 16308 | 15550 | 15202 | 12862 | 10159 | 14609 | 15450 | 13717 | 13509 | 20011 | 22859 |
Total Assets | 36202 | 37925 | 40996 | 52204 | 50285 | 55186 | 59366 | 58679 | 65334 | 79348 | 98274 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 12137 | 11660 | 137 | 185 | 192 | 204 | 3705 | 659 | 1079 | 582 | 341 |
Cash Flow from Operating Activities | 2616 | 1754 | 3597 | 3114 | 3933 | 5023 | 6493 | 5235 | 9310 | 11410 | 10933 |
Cash Flow from Investing Activities | -9837 | -1928 | -2677 | -6139 | 1458 | -584 | -2213 | -8513 | -4193 | -9131 | -12601 |
Cash Flow from Financing Activities | 6972 | -2603 | -871 | 2758 | -5698 | -940 | -7331 | 3702 | -5615 | -2521 | 1637 |
Net Cash Inflow / Outflow | -249 | -2778 | 49 | -267 | -307 | 3498 | -3052 | 425 | -499 | -242 | -31 |
Closing Cash & Cash Equivalent | 11660 | 8819 | 185 | 192 | 204 | 3709 | 659 | 1079 | 582 | 341 | 310 |
# | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 16.58 | 14.46 | 11.53 | 8.85 | 24.1 | 19.91 | 28.9 | 21.69 | 34.56 | 53.66 | 38.95 |
CEPS(Rs) | 20.76 | 18.57 | 17.47 | 15.4 | 35.79 | 29.38 | 41.75 | 36.83 | 52.52 | 72.55 | 56 |
DPS(Rs) | 7.17 | 6.67 | 5.33 | 6.33 | 10 | 6.83 | 7.07 | 3.33 | 9.5 | 13.33 | 9.67 |
Book NAV/Share(Rs) | 114.68 | 119.23 | 139.61 | 163.69 | 255.79 | 178.13 | 142.69 | 145.49 | 187.89 | 236.57 | 297.18 |
Core EBITDA Margin(%) | 37.59 | 36.11 | 36.51 | 32.61 | 36.71 | 40.57 | 25.74 | 24.9 | 34.82 | 37.12 | 34.27 |
EBIT Margin(%) | 45.55 | 40.35 | 37.8 | 28.57 | 41.25 | 38.47 | 27.5 | 22.37 | 33.09 | 34.23 | 27.02 |
Pre Tax Margin(%) | 44.81 | 36.85 | 33.84 | 23.96 | 36.07 | 33.94 | 24.37 | 19.43 | 29.96 | 32.04 | 24.37 |
PAT Margin (%) | 30.16 | 24.9 | 21.17 | 16.69 | 25.56 | 23.5 | 24.25 | 18.44 | 22.39 | 24.02 | 19.23 |
Cash Profit Margin (%) | 38.64 | 33.57 | 32.07 | 29.03 | 37.96 | 34.68 | 32.9 | 26.64 | 28.47 | 28.77 | 25.09 |
ROA(%) | 9.41 | 6.7 | 5.27 | 3.43 | 5.34 | 6.14 | 8.74 | 7.02 | 10.84 | 13.62 | 7.86 |
ROE(%) | 14.64 | 11.78 | 8.91 | 5.84 | 9.34 | 11.16 | 19.18 | 17.69 | 24.78 | 28.55 | 16.08 |
ROCE(%) | 17.19 | 13.11 | 11.34 | 6.95 | 10.38 | 12.41 | 14.18 | 12.73 | 22.05 | 27 | 15.21 |
Receivable days | 26.17 | 52.4 | 68.98 | 44.63 | 41.37 | 36.17 | 24.93 | 27.25 | 21.93 | 18.46 | 28.82 |
Inventory Days | 30.68 | 37.24 | 38.15 | 40.03 | 37.1 | 30.44 | 37.87 | 51.02 | 43.38 | 40.15 | 48.25 |
Payable days | 0 | 0 | 8203.03 | -4178.1 | 4279.49 | 1204.35 | 85.52 | 122.14 | 104.15 | 79.52 | 87.31 |
PER(x) | 9.69 | 10.45 | 9.06 | 16.75 | 5.96 | 6.21 | 1.91 | 3.77 | 4.6 | 3.13 | 10.27 |
Price/Book(x) | 1.4 | 1.27 | 0.75 | 0.91 | 0.56 | 0.69 | 0.39 | 0.56 | 0.85 | 0.71 | 1.35 |
Dividend Yield(%) | 4.46 | 4.41 | 5.1 | 4.27 | 6.97 | 5.53 | 12.82 | 4.08 | 5.98 | 7.95 | 2.42 |
EV/Net Sales(x) | 2.83 | 2.76 | 1.89 | 3.58 | 2.36 | 2.09 | 0.94 | 1.77 | 1.57 | 1.17 | 2.55 |
EV/Core EBITDA(x) | 5.25 | 5.63 | 3.83 | 7.54 | 5.12 | 4.29 | 2.63 | 4.58 | 3.5 | 2.65 | 5.98 |
Net Sales Growth(%) | -2.79 | 2.98 | -1.58 | -2.59 | 11.83 | 28.82 | 35.06 | -5.35 | 47.06 | 39.29 | -10.03 |
EBIT Growth(%) | -16.59 | -8.77 | -7.79 | -26.4 | 61.48 | 20.12 | 7.09 | -11.41 | 97.46 | 41.43 | -30.15 |
PAT Growth(%) | -18.64 | -14.97 | -16.31 | -23.23 | 71.28 | 18.4 | 54.59 | -17.17 | 62.07 | 46.66 | -29.16 |
EPS Growth(%) | -16.75 | -12.77 | -20.27 | -23.23 | 172.17 | -17.39 | 45.19 | -24.96 | 59.35 | 55.27 | -27.42 |
Debt/Equity(x) | 0.49 | 0.42 | 0.39 | 0.48 | 0.42 | 0.52 | 0.55 | 0.82 | 0.54 | 0.48 | 0.49 |
Current Ratio(x) | 1.37 | 2.79 | 4.16 | 1.35 | 1.69 | 1.34 | 0.86 | 0.98 | 1.32 | 1.42 | 1.12 |
Quick Ratio(x) | 1.28 | 2.6 | 3.88 | 1.24 | 1.51 | 1.23 | 0.69 | 0.75 | 0.94 | 1.06 | 0.9 |
Interest Cover(x) | 62.35 | 11.53 | 9.55 | 6.2 | 7.97 | 8.5 | 8.78 | 7.61 | 10.56 | 15.59 | 10.18 |
Total Debt/Mcap(x) | 0.35 | 0.33 | 0.52 | 0.53 | 0.5 | 0.75 | 1.42 | 1.46 | 0.64 | 0.68 | 0.36 |
# | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 | 56.66 |
FII | 11.23 | 12.42 | 11.78 | 11.52 | 11.4 | 11.02 | 11.23 | 10.96 | 9.48 | 9.3 |
DII | 16.84 | 15.53 | 25.24 | 25.91 | 26.13 | 26.22 | 25.79 | 25.87 | 27.56 | 27.81 |
Public | 15.27 | 15.39 | 6.33 | 5.91 | 5.81 | 6.1 | 6.33 | 6.51 | 6.31 | 6.24 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 61.44 | 61.44 | 61.44 | 61.44 | 61.44 | 61.44 | 61.44 | 61.44 | 61.44 | 61.44 |
FII | 12.18 | 13.47 | 12.78 | 12.49 | 12.37 | 11.95 | 12.18 | 11.89 | 10.28 | 10.08 |
DII | 18.26 | 16.84 | 27.37 | 28.1 | 28.33 | 28.43 | 27.97 | 28.05 | 29.88 | 30.16 |
Public | 16.56 | 16.69 | 6.86 | 6.41 | 6.3 | 6.62 | 6.86 | 7.06 | 6.84 | 6.77 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 108.44 | 108.44 | 108.44 | 108.44 | 108.44 | 108.44 | 108.44 | 108.44 | 108.44 | 108.44 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About