NTPC Green Energy

₹112 0.8 | 0.7%

WEBSITE BSE:544289 NSE : NTPCGREEN 05 Feb, 16:01

Market Cap ₹94375 Cr.

Stock P/E 273.8

P/B 5.2

Current Price ₹112

Book Value ₹ 21.5

Face Value 10

52W High ₹155.3

Dividend Yield 0%

52W Low ₹ 106.3

Edit Ratio

NTPC Green Energy Research see more...

Overview Inc. Year: 2022Industry: Power Generation/Distribution

NTPC Green Energy Limited (NGEL) is a wholly owned subsidiary of NTPC Limited, Indiaâ€™s largest energy conglomerate. Established to spearhead NTPCâ€™s renewable energy initiatives, NGEL focuses on the development, operation, and expansion of renewable energy projects, including solar, wind, and hybrid solutions. The company is a vital component of NTPC's vision to transition to a low-carbon future and achieve its ambitious renewable energy capacity targets. NGEL leverages advanced technologies to enhance efficiency and sustainability while contributing to Indiaâ€™s clean energy objectives. Its operations aim to diversify NTPC's energy portfolio, reduce dependency on fossil fuels, and support national commitments to reduce greenhouse gas emissions under global climate agreements. Committed to environmental stewardship and sustainable growth, NTPC Green Energy Limited plays a pivotal role in accelerating Indiaâ€™s green energy revolution by driving innovation and promoting large-scale adoption of renewable energy solutions.

NTPC Green Energy Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

NTPC Green Energy Quarterly Results

#(Fig in Cr.)	Dec 2023	Dec 2024
Net Sales	446	505
Other Income	17	76
Total Income	463	581
Total Expenditure	51	82
Operating Profit	412	500
Interest	174	206
Depreciation	159	195
Exceptional Income / Expenses	0	0
Profit Before Tax	80	99
Provision for Tax	25	34
Profit After Tax	56	66
Adjustments	0	0
Profit After Adjustments	56	66
Adjusted Earnings Per Share	0.1	0.1

NTPC Green Energy Profit & Loss

#(Fig in Cr.)	Mar 2023	Mar 2024	TTM
Net Sales	170	1963	951
Other Income	1	77	93
Total Income	171	2039	1044
Total Expenditure	18	217	133
Operating Profit	153	1822	912
Interest	50	691	380
Depreciation	50	643	354
Exceptional Income / Expenses	0	0	0
Profit Before Tax	53	488	179
Provision for Tax	-119	143	59
Profit After Tax	171	345	122
Adjustments	-0	-0	0
Profit After Adjustments	171	345	122
Adjusted Earnings Per Share	0.4	0.6	0.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	1055%	0%	0%	0%
Operating Profit CAGR	1091%	0%	0%	0%
PAT CAGR	102%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	NA%	NA%	NA%	NA%
ROE Average	6%	5%	5%	5%
ROCE Average	8%	5%	5%	5%

NTPC Green Energy Balance Sheet

#(Fig in Cr.)	Mar 2023	Mar 2024
Shareholder's Funds	4887	6232
Minority's Interest	0	0
Borrowings	5244	12165
Other Non-Current Liabilities	3465	4143
Total Current Liabilities	4835	4667
Total Liabilities	18431	27206
Fixed Assets	14758	17573
Other Non-Current Assets	2879	8380
Total Current Assets	794	1254
Total Assets	18431	27206

NTPC Green Energy Cash Flow

#(Fig in Cr.)	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	0	73
Cash Flow from Operating Activities	17	1579
Cash Flow from Investing Activities	-10304	-9207
Cash Flow from Financing Activities	10360	7671
Net Cash Inflow / Outflow	73	43
Closing Cash & Cash Equivalent	73	116

NTPC Green Energy Ratios

#	Mar 2023	Mar 2024
Earnings Per Share (Rs)	0.36	0.6
CEPS(Rs)	0.47	1.73
DPS(Rs)	0	0
Book NAV/Share(Rs)	10.36	10.9
Core EBITDA Margin(%)	89.22	88.93
EBIT Margin(%)	60.48	60.1
Pre Tax Margin(%)	30.96	24.88
PAT Margin (%)	100.91	17.56
Cash Profit Margin (%)	130.32	50.31
ROA(%)	0.93	1.51
ROE(%)	3.5	6.2
ROCE(%)	1	8.04
Receivable days	700.14	95.81
Inventory Days	20	3.14
Payable days	0	0
PER(x)	0	0
Price/Book(x)	0	0
Dividend Yield(%)	0	0
EV/Net Sales(x)	59.31	9.19
EV/Core EBITDA(x)	65.99	9.9
Net Sales Growth(%)	0	1056.58
EBIT Growth(%)	0	1049.41
PAT Growth(%)	0	101.32
EPS Growth(%)	0	66.12
Debt/Equity(x)	1.11	2.05
Current Ratio(x)	0.16	0.27
Quick Ratio(x)	0.16	0.26
Interest Cover(x)	2.05	1.71
Total Debt/Mcap(x)	0	0

NTPC Green Energy Shareholding Pattern

#	Sep 2024	Dec 2024
Promoter	89.01	89.01
FII	2.24	2.18
DII	5.2	5.28
Public	3.55	3.53
Others	0	0
Total	100	100

#	Sep 2024	Dec 2024
Promoter	750	750
FII	18.83	18.39
DII	43.85	44.5
Public	29.95	29.74
Others	0	0
Total	842.63	842.63

Pros

Cons

Company has a low return on equity of 5% over the last 3 years.
Stock is trading at 5.2 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.