Market Cap ₹24862 Cr.
Stock P/E 60.0
P/B 10.7
Current Price ₹92.1
Book Value ₹ 8.6
Face Value 1
52W High ₹139.8
Dividend Yield 0.68%
52W Low ₹ 52.5
NBCC (India) Ltd engages in project management consultancy and real estate development companies in India and internationally. The business enterprise operates through three segments: Project Management Consultancy (PMC); Engineering Procurement and Construction (EPC); and Real Estate Development. The PMC section offers offerings for various civil production initiatives, which include residential and commercial complexes, re-development of colonies, hospitals, instructional establishments, infrastructure works for security personnel, and border fencing initiatives, as well as infrastructure initiatives, together with roads, water deliver systems, storm water drainage structures, water storage solutions, and solid waste management schemes. The EPC secton executes diverse initiatives, which consist of chimneys, cooling towers, coal dealing with plants, roads, TV towers, airports, runways, and so forth.; and assignment conceptualization, feasibility research, special project reviews, engineering, tender specifications and applications overlaying basic and targeted engineering, assessment of projects, procurement, production drawings, commissioning, testing, and handing tasks offerings. The Real Estate Development section develops residential, commercial, and institutional tasks. It is likewise in the provision of post-creation renovation services; implementation of integrated steel plants; consultancy offerings inside the discipline of health centre planning, design, element engineering, quality control, venture management, and tracking, as well as procurement, deliver, installation, and commissioning of medical gadget; construction, real estate, and project management consultancy; and environment and sustainability business. The business enterprise was previously referred to as National Buildings Construction Corporation Ltd and changed its name to NBCC (India) Ltd in May 2016. NBCC (India) Ltd was founded in 1960 and is situated in New Delhi, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2011 | Mar 2012 | Jun 2012 | Sep 2012 | Dec 2012 | Mar 2013 |
|---|---|---|---|---|---|---|
| Net Sales | 679 | 1464 | 542 | 650 | 716 | 1303 |
| Other Income | 28 | 43 | 34 | 39 | 36 | 27 |
| Total Income | 707 | 1507 | 576 | 689 | 752 | 1330 |
| Total Expenditure | 635 | 1400 | 534 | 614 | 698 | 1193 |
| Operating Profit | 72 | 107 | 42 | 75 | 55 | 138 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | -0 | -0 | -1 | -0 | -1 | -3 |
| Profit Before Tax | 72 | 107 | 41 | 74 | 53 | 134 |
| Provision for Tax | 23 | 41 | 14 | 25 | 17 | 38 |
| Profit After Tax | 49 | 66 | 27 | 49 | 36 | 96 |
| Adjustments | -49 | -66 | -27 | -49 | -36 | -96 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
| Adjusted Earnings Per Share | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.4 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4040 | 4402 | 5812 | 6279 | 5905 | 7245 | 5210 | 4947 | 5547 | 6736 | 8051 | 3211 |
| Other Income | 134 | 147 | 137 | 141 | 176 | 248 | 307 | 233 | 250 | 253 | 284 | 136 |
| Total Income | 4173 | 4549 | 5949 | 6420 | 6081 | 7493 | 5518 | 5180 | 5797 | 6990 | 8334 | 3347 |
| Total Expenditure | 3815 | 4114 | 5504 | 5875 | 5506 | 6869 | 5195 | 4861 | 5388 | 6432 | 7607 | 3039 |
| Operating Profit | 358 | 435 | 446 | 545 | 575 | 624 | 323 | 319 | 409 | 558 | 727 | 310 |
| Interest | 24 | 41 | 39 | 54 | 70 | 63 | 79 | 72 | 71 | 74 | 85 | 0 |
| Depreciation | 1 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | -170 | -184 | -5 |
| Profit Before Tax | 334 | 391 | 404 | 488 | 503 | 558 | 241 | 244 | 237 | 312 | 456 | 302 |
| Provision for Tax | 86 | 114 | 117 | 137 | 169 | 174 | 161 | 43 | 54 | 81 | 112 | 94 |
| Profit After Tax | 247 | 277 | 287 | 351 | 334 | 384 | 80 | 202 | 183 | 231 | 344 | 208 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -208 |
| Profit After Adjustments | 247 | 277 | 287 | 351 | 334 | 384 | 80 | 202 | 183 | 231 | 344 | 0 |
| Adjusted Earnings Per Share | 0.9 | 1 | 1.1 | 1.3 | 1.2 | 1.4 | 0.3 | 0.7 | 0.7 | 0.9 | 1.3 | 0.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 20% | 18% | 2% | 7% |
| Operating Profit CAGR | 30% | 32% | 3% | 7% |
| PAT CAGR | 49% | 19% | -2% | 3% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 76% | 49% | 33% | 10% |
| ROE Average | 17% | 13% | 12% | 17% |
| ROCE Average | 27% | 22% | 21% | 28% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1127 | 1324 | 1525 | 1674 | 1821 | 1565 | 1524 | 1692 | 1775 | 1915 | 2139 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 30 | 25 | -27 | -33 | 430 | -196 | -91 | -73 | -36 | -42 | -1 |
| Total Current Liabilities | 3205 | 3680 | 4194 | 5281 | 5961 | 6525 | 6030 | 6391 | 6476 | 6040 | 6025 |
| Total Liabilities | 4362 | 5030 | 5696 | 6921 | 8213 | 7898 | 7462 | 8009 | 8214 | 7912 | 8164 |
| Fixed Assets | 23 | 26 | 62 | 63 | 62 | 72 | 59 | 57 | 56 | 63 | 67 |
| Other Non-Current Assets | 68 | 58 | 97 | 168 | 614 | 453 | 1610 | 1691 | 1586 | 1766 | 739 |
| Total Current Assets | 4272 | 4946 | 5537 | 6690 | 7537 | 7365 | 5781 | 6249 | 6560 | 6075 | 7356 |
| Total Assets | 4362 | 5030 | 5696 | 6921 | 8213 | 7898 | 7462 | 8009 | 8214 | 7912 | 8164 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 569 | 896 | 667 | 720 | 1096 | 1300 | 1446 | 1684 | 1983 | 2118 | 1653 |
| Cash Flow from Operating Activities | -439 | -154 | 168 | 439 | 212 | 120 | 51 | 86 | 270 | -148 | 367 |
| Cash Flow from Investing Activities | 818 | -5 | -30 | 145 | 174 | 153 | 319 | 245 | -44 | -229 | -486 |
| Cash Flow from Financing Activities | -53 | -70 | -85 | -208 | -184 | -127 | -131 | -31 | -90 | -88 | -97 |
| Net Cash Inflow / Outflow | 327 | -229 | 53 | 376 | 203 | 146 | 239 | 299 | 135 | -466 | -217 |
| Closing Cash & Cash Equivalent | 896 | 667 | 720 | 1096 | 1300 | 1446 | 1684 | 1983 | 2118 | 1653 | 1436 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.92 | 1.03 | 1.06 | 1.3 | 1.24 | 1.42 | 0.3 | 0.75 | 0.68 | 0.86 | 1.28 |
| CEPS(Rs) | 0.92 | 1.04 | 1.07 | 1.31 | 1.25 | 1.43 | 0.31 | 0.76 | 0.68 | 0.86 | 1.28 |
| DPS(Rs) | 0.22 | 0.24 | 0.44 | 0.54 | 0.56 | 0.43 | 0.09 | 0.31 | 0.33 | 0.36 | 0.42 |
| Book NAV/Share(Rs) | 4.18 | 4.9 | 5.65 | 6.2 | 6.75 | 5.8 | 5.64 | 6.26 | 6.57 | 7.09 | 7.92 |
| Core EBITDA Margin(%) | 5.56 | 6.54 | 5.31 | 6.43 | 6.76 | 5.19 | 0.29 | 1.75 | 2.86 | 4.52 | 5.51 |
| EBIT Margin(%) | 8.84 | 9.82 | 7.63 | 8.63 | 9.7 | 8.58 | 6.14 | 6.4 | 5.54 | 5.73 | 6.73 |
| Pre Tax Margin(%) | 8.26 | 8.88 | 6.95 | 7.77 | 8.51 | 7.71 | 4.63 | 4.94 | 4.27 | 4.64 | 5.67 |
| PAT Margin (%) | 6.12 | 6.3 | 4.94 | 5.59 | 5.65 | 5.3 | 1.53 | 4.08 | 3.3 | 3.43 | 4.28 |
| Cash Profit Margin (%) | 6.15 | 6.35 | 4.98 | 5.63 | 5.7 | 5.34 | 1.59 | 4.12 | 3.33 | 3.46 | 4.3 |
| ROA(%) | 5.92 | 5.91 | 5.35 | 5.57 | 4.41 | 4.77 | 1.04 | 2.61 | 2.25 | 2.87 | 4.28 |
| ROE(%) | 23.79 | 22.62 | 20.15 | 21.96 | 19.09 | 22.69 | 5.17 | 12.55 | 10.55 | 12.53 | 16.99 |
| ROCE(%) | 34.36 | 35.27 | 30.99 | 33.71 | 32.71 | 36.71 | 20.72 | 19.71 | 17.74 | 20.94 | 26.74 |
| Receivable days | 96.98 | 125.22 | 111.13 | 116.88 | 137.38 | 109.98 | 121.62 | 110.78 | 106.86 | 86.32 | 85.84 |
| Inventory Days | 73.6 | 89.2 | 80.96 | 87.01 | 99.76 | 87.91 | 126.08 | 127.67 | 105.59 | 79.2 | 59.16 |
| Payable days | 755.48 | 0 | -8780.06 | -5521.92 | 0 | 4763.85 | 0 | 0 | 0 | 7581.53 | 9268.93 |
| PER(x) | 7.65 | 41.44 | 39.34 | 44.11 | 51.35 | 31.07 | 36.85 | 41.58 | 35.73 | 27.56 | 62.23 |
| Price/Book(x) | 1.68 | 8.68 | 7.4 | 9.25 | 9.41 | 7.63 | 1.93 | 4.96 | 3.68 | 3.33 | 10.02 |
| Dividend Yield(%) | 3.18 | 0.57 | 1.06 | 0.95 | 0.88 | 0.98 | 0.83 | 1.01 | 1.38 | 1.53 | 0.53 |
| EV/Net Sales(x) | 0.17 | 2.37 | 1.75 | 2.22 | 2.61 | 1.43 | 0.23 | 1.29 | 0.75 | 0.64 | 2.38 |
| EV/Core EBITDA(x) | 1.94 | 24 | 22.8 | 25.6 | 26.8 | 16.59 | 3.66 | 20.05 | 10.23 | 7.73 | 26.39 |
| Net Sales Growth(%) | 24.98 | 8.97 | 32.04 | 8.03 | -5.96 | 22.69 | -28.08 | -5.05 | 12.11 | 21.45 | 19.51 |
| EBIT Growth(%) | 17.87 | 21.09 | 2.51 | 22.28 | 5.65 | 8.56 | -48.53 | -0.97 | -2.98 | 25.65 | 40.31 |
| PAT Growth(%) | 19.1 | 12.21 | 3.48 | 22.35 | -4.98 | 15.14 | -79.21 | 152.6 | -9.36 | 26.4 | 48.99 |
| EPS Growth(%) | 19.1 | 12.21 | 3.48 | 22.36 | -4.98 | 15.14 | -79.21 | 152.6 | -9.36 | 26.4 | 48.98 |
| Debt/Equity(x) | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.33 | 1.34 | 1.32 | 1.27 | 1.26 | 1.13 | 0.96 | 0.98 | 1.01 | 1.01 | 1.22 |
| Quick Ratio(x) | 1.02 | 1.03 | 0.98 | 0.97 | 0.99 | 0.85 | 0.67 | 0.71 | 0.78 | 0.77 | 1.02 |
| Interest Cover(x) | 15.18 | 10.46 | 11.3 | 9.98 | 8.19 | 9.85 | 4.07 | 4.38 | 4.35 | 5.22 | 6.34 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.75 | 61.75 | 61.75 | 61.75 | 61.75 | 61.75 | 61.75 | 61.75 | 61.75 | 61.75 |
| FII | 3.43 | 3.3 | 3.36 | 3.43 | 3.84 | 4.14 | 4.45 | 4.33 | 4.42 | 4.11 |
| DII | 10.78 | 10.46 | 10.9 | 10.61 | 10.33 | 10.21 | 10.41 | 9.94 | 9.47 | 9.09 |
| Public | 24.04 | 24.49 | 23.99 | 24.21 | 24.08 | 23.9 | 23.38 | 23.98 | 24.35 | 25.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 111.16 | 111.16 | 111.16 | 111.16 | 111.16 | 111.16 | 111.16 | 111.16 | 111.16 | 111.16 |
| FII | 6.17 | 5.94 | 6.04 | 6.17 | 6.91 | 7.46 | 8.02 | 7.79 | 7.96 | 7.39 |
| DII | 19.41 | 18.82 | 19.62 | 19.1 | 18.59 | 18.37 | 18.75 | 17.89 | 17.05 | 16.37 |
| Public | 43.27 | 44.08 | 43.18 | 43.58 | 43.35 | 43.01 | 42.08 | 43.17 | 43.83 | 45.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 | 180 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
