Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • National Aluminium
Join Channel
Consolidated Standalone

National Aluminium

₹217.1 3.5 | 1.6%

Market Cap ₹39864 Cr.

Stock P/E 20.0

P/B 2.5

Current Price ₹217.1

Book Value ₹ 86.3

Face Value 5

52W High ₹263.1

Dividend Yield 1.38%

52W Low ₹ 115.7

Edit Ratio

National Aluminium Research see more...

Overview Inc. Year: 1981Industry: Aluminium & Aluminium Products

National Aluminium Co Ltd is an India- based agency. The Company is a Navratna underneath Ministry of Mines. The Company operations in mining, metallic and power. The Company engaged in aluminium complicated, contained bauxite mining, alumina refining, aluminium smelting and casting, power generation, railways and port businesses. The Company operates the chemical substances, aluminium, and electric power divisions. The agency's products comprises aluminium metals, alumina and hydrates.

Read More..

National Aluminium Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

National Aluminium Quarterly Results

#(Fig in Cr.) Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018
Net Sales 2550 1912 2455 2389 2863
Other Income 62 86 81 77 57
Total Income 2612 1997 2536 2465 2920
Total Expenditure 2122 1684 2119 2045 2373
Operating Profit 489 313 416 420 547
Interest 1 0 0 1 1
Depreciation 109 117 112 124 127
Exceptional Income / Expenses -3 0 16 801 6
Profit Before Tax 377 196 320 1097 426
Provision for Tax 108 67 85 375 169
Profit After Tax 268 129 235 722 257
Adjustments -268 -129 -235 -722 -257
Profit After Adjustments 0 0 0 0 0
Adjusted Earnings Per Share 1.4 0.7 1.2 3.7 1.3

National Aluminium Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 6781 7383 6817 7543 9509 11499 8472 8956 14215 14257 13149 9619
Other Income 558 673 605 416 302 332 274 411 266 248 348 301
Total Income 7339 8056 7422 7959 9812 11831 8746 9367 14481 14504 13498 9918
Total Expenditure 5644 5510 5858 6471 8115 8612 7984 7438 9666 11816 10374 8221
Operating Profit 1695 2545 1565 1488 1697 3218 762 1929 4815 2689 3124 1696
Interest 203 167 3 3 2 2 6 7 23 18 17 2
Depreciation 525 414 426 480 480 476 530 606 837 716 750 480
Exceptional Income / Expenses -49 148 53 -40 824 0 0 0 0 0 427 823
Profit Before Tax 918 2113 1189 965 2039 2740 226 1317 3955 1955 2784 2039
Provision for Tax 275 792 402 296 696 1008 88 17 1003 411 724 696
Profit After Tax 642 1322 787 669 1342 1732 138 1300 2952 1544 2060 1343
Adjustments 0 0 0 0 0 0 0 0 0 0 0 -1343
Profit After Adjustments 642 1322 787 669 1342 1732 138 1300 2952 1544 2060 0
Adjusted Earnings Per Share 2.5 5.1 3.1 3.5 6.9 9.3 0.7 7.1 16.1 8.4 11.2 6.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -8% 14% 3% 7%
Operating Profit CAGR 16% 17% -1% 6%
PAT CAGR 33% 17% 4% 12%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 88% 29% 38% 15%
ROE Average 15% 17% 13% 11%
ROCE Average 20% 23% 17% 16%

National Aluminium Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 12122 12797 13195 10206 10505 10485 9988 10681 12555 13238 14572
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1183 1413 1533 1644 1668 1757 1842 1980 1689 2119 1669
Total Current Liabilities 3243 1967 1982 2652 2441 2905 2720 2174 3310 2886 3178
Total Liabilities 16549 16178 16710 14502 14614 15147 14550 14835 17554 18243 19419
Fixed Assets 6792 6645 6596 7144 7139 7286 7485 7660 7343 7303 7383
Other Non-Current Assets 2330 1820 2771 1701 1965 2260 2507 2744 3730 5639 5904
Total Current Assets 7426 7712 7344 5656 5509 5601 4558 4431 6480 5301 6130
Total Assets 16549 16178 16710 14502 14614 15147 14550 14835 17554 18243 19419

National Aluminium Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 3504 4048 4 654 25 25 172 18 214 413 63
Cash Flow from Operating Activities 981 520 881 1436 1590 2409 -349 2199 4050 908 2719
Cash Flow from Investing Activities 78 566 314 1550 -490 -532 873 -1404 -2736 -334 -2000
Cash Flow from Financing Activities -515 -507 -544 -3616 -1100 -1731 -677 -601 -1114 -924 -739
Net Cash Inflow / Outflow 544 580 651 -630 1 146 -153 195 199 -350 -20
Closing Cash & Cash Equivalent 4048 4628 654 25 25 172 18 214 413 63 43

National Aluminium Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 2.49 5.13 3.05 3.46 6.95 9.29 0.74 7.08 16.07 8.41 11.22
CEPS(Rs) 4.53 6.73 4.71 5.94 9.43 11.84 3.58 10.37 20.63 12.31 15.3
DPS(Rs) 1.5 1.75 2 2.8 5.7 5.75 2.75 3.5 6.5 4.5 3
Book NAV/Share(Rs) 47.04 49.66 51.2 52.8 54.35 56.2 53.54 58.15 68.36 72.08 79.34
Core EBITDA Margin(%) 15.89 23.73 13.2 13.31 14.5 25.1 5.76 16.95 32 17.12 21.11
EBIT Margin(%) 15.66 28.89 16.4 12.02 21.22 23.85 2.74 14.78 27.99 13.84 21.3
Pre Tax Margin(%) 12.83 26.78 16.35 11.98 21.2 23.83 2.67 14.7 27.82 13.71 21.17
PAT Margin (%) 8.98 16.75 10.83 8.3 13.96 15.07 1.63 14.51 20.77 10.83 15.67
Cash Profit Margin (%) 16.31 21.99 16.69 14.27 18.95 19.21 7.89 21.28 26.65 15.85 21.37
ROA(%) 3.91 8.08 4.79 4.28 9.22 11.64 0.93 8.84 18.23 8.63 10.94
ROE(%) 5.34 10.61 6.06 5.71 12.96 16.51 1.35 12.57 25.41 11.98 14.81
ROCE(%) 9.32 18.3 9.17 8.25 19.62 25.99 2.26 12.77 34.14 15.26 20.08
Receivable days 10 8.43 8.94 9.51 8.39 7.91 8.2 5.86 2.86 2.13 3.4
Inventory Days 65.14 54.1 55.75 50.12 44.59 38.15 62.62 64.66 40.08 44.62 50.94
Payable days 169.25 171.35 179.89 249.57 217.9 214.23 280.96 238.63 235.88 157.34 190.35
PER(x) 15.91 9.1 12.98 21.97 9.61 5.97 39.34 7.63 7.57 9.33 13.59
Price/Book(x) 0.84 0.94 0.77 1.44 1.23 0.99 0.54 0.93 1.78 1.09 1.92
Dividend Yield(%) 3.78 3.75 5.04 3.68 8.54 10.38 9.43 6.48 5.34 5.74 1.97
EV/Net Sales(x) 0.91 1 0.75 1.65 1.07 0.6 0.41 0.92 1.31 0.87 1.94
EV/Core EBITDA(x) 3.64 2.91 3.27 8.37 6 2.15 4.56 4.26 3.88 4.59 8.15
Net Sales Growth(%) -1.96 8.88 -7.66 10.65 26.07 20.93 -26.33 5.71 58.72 0.3 -7.77
EBIT Growth(%) 3.65 103.51 -47.73 -18.84 110.95 34.38 -91.54 470.57 200.54 -50.4 41.96
PAT Growth(%) 8.35 105.78 -40.45 -15.07 100.8 29.05 -92.02 840.12 127.16 -47.68 33.37
EPS Growth(%) 8.35 105.78 -40.45 13.25 100.8 33.71 -92.02 855 127.16 -47.68 33.38
Debt/Equity(x) 0 0 0 0.01 0 0.01 0 0 0 0 0
Current Ratio(x) 2.29 3.92 3.71 2.13 2.26 1.93 1.68 2.04 1.96 1.84 1.93
Quick Ratio(x) 1.93 3.33 3.17 1.7 1.77 1.51 1.05 1.36 1.46 1.2 1.35
Interest Cover(x) 5.53 13.67 364.5 359.63 1046.55 1152.23 40.41 186.95 171.98 109.79 162.74
Total Debt/Mcap(x) 0 0 0 0 0 0.01 0 0 0 0 0

National Aluminium Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 51.28 51.28 51.28 51.28 51.28 51.28 51.28 51.28 51.28 51.28
FII 16.71 14.69 15.05 15.95 14.96 13.68 11.55 8.98 10.43 12.08
DII 10.13 12.57 12.5 13.3 15.38 17.47 18.8 18.82 19.12 19.29
Public 21.88 21.46 21.17 19.47 18.38 17.57 18.37 20.92 19.17 17.35
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 157.34 to 190.35days.
  • The company has delivered a poor profit growth of 3% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

National Aluminium News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!