Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Mahindra Logistics
Join Channel
Consolidated Standalone

Mahindra Logistics

₹380 7.8 | 2.1%

Market Cap ₹2738 Cr.

Stock P/E -52.6

P/B 4.1

Current Price ₹380

Book Value ₹ 93.4

Face Value 10

52W High ₹554.1

Dividend Yield 0.66%

52W Low ₹ 366.6

Edit Ratio

Mahindra Logistics Research see more...

Stocx User

Mahindra Logistics Ltd: Growth story should stem from asset-light business model

Overview Inc. Year: 2007Industry: Logistics

Mahindra Logistics Ltd is an primarily India based agency, which operates as a third party logistics (3PL) carrier provider. It provides logistics services to both external and internal customers. It offers inter-plant movement, warehousing, inbound and outbound logistics, linefeed and other services. It also offers People Transport Solutions, a line of commercial enterprise which offers customized services to organizations for transfer of employees from home to their workplace and back. The Company’s Mahindra People Transport Solutions division guarantees on time pickups and drops with a focal point on protection, comfort and protection.

Read More..

Mahindra Logistics Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Mahindra Logistics Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Mahindra Logistics Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 1750 1917 1995 2589 3220 3666 3261 2959 3631 4459 4530
Other Income 6 12 13 9 7 7 13 16 10 16 17
Total Income 1757 1929 2008 2598 3227 3673 3274 2975 3642 4474 4547
Total Expenditure 1699 1861 1944 2521 3116 3528 3113 2838 3452 4186 4242
Operating Profit 58 68 64 77 111 145 161 137 189 288 306
Interest 0 0 0 0 0 0 14 17 26 41 44
Depreciation 3 6 7 9 13 15 66 83 130 169 178
Exceptional Income / Expenses 0 0 0 0 0 0 0 -4 0 3 2
Profit Before Tax 54 62 57 68 97 130 81 33 33 80 86
Provision for Tax 18 21 20 23 35 46 26 9 8 16 24
Profit After Tax 37 41 37 45 62 84 55 24 24 65 62
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 37 41 37 45 62 84 55 24 24 65 62
Adjusted Earnings Per Share 6.2 6.9 6.2 6.6 8.7 11.8 7.7 3.3 3.4 9 8.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 2% 15% 4% 10%
Operating Profit CAGR 6% 31% 16% 18%
PAT CAGR -5% 37% -6% 5%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -1% -17% -0% NA%
ROE Average 10% 8% 8% 15%
ROCE Average 17% 15% 14% 23%

Mahindra Logistics Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 124 266 304 349 419 499 545 565 575 628 675
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 3 4 5 1 1 -2 116 175 261 294 253
Total Current Liabilities 240 229 236 407 479 607 651 827 992 1190 1171
Total Liabilities 367 499 545 758 899 1103 1312 1567 1827 2135 2100
Fixed Assets 16 20 21 28 31 44 210 346 474 551 529
Other Non-Current Assets 10 17 28 82 129 142 197 120 206 442 541
Total Current Assets 341 462 494 646 737 916 902 1102 1148 1100 1030
Total Assets 367 499 545 758 899 1103 1312 1567 1827 2135 2100

Mahindra Logistics Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 41 87 97 83 49 65 55 99 197 131 115
Cash Flow from Operating Activities 49 32 -53 -34 2 92 80 281 204 146 249
Cash Flow from Investing Activities -4 -123 38 1 8 -92 35 -105 -150 -148 -103
Cash Flow from Financing Activities 2 101 -0 -0 6 -10 -71 -77 -121 -14 -245
Net Cash Inflow / Outflow 46 10 -15 -33 16 -11 44 98 -66 -16 -99
Closing Cash & Cash Equivalent 87 97 83 49 65 55 99 197 131 115 15

Mahindra Logistics Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 6.2 6.87 6.24 6.59 8.74 11.82 7.71 3.35 3.4 8.97 8.6
CEPS(Rs) 6.74 7.85 7.34 7.9 10.55 13.87 16.93 14.89 21.55 32.47 33.25
DPS(Rs) 0 0 0 0 1.5 1.8 1.5 2.5 2 2.5 2.5
Book NAV/Share(Rs) 21.06 37.71 43.94 51.3 58.88 69.01 74.17 76.9 78.57 86.28 92.81
Core EBITDA Margin(%) 2.93 2.9 2.57 2.62 3.23 3.71 4.53 4.09 4.92 6 6.2
EBIT Margin(%) 3.11 3.24 2.88 2.62 3.03 3.51 2.92 1.68 1.62 2.68 2.79
Pre Tax Margin(%) 3.1 3.24 2.87 2.61 3.02 3.51 2.47 1.1 0.9 1.77 1.84
PAT Margin (%) 2.09 2.14 1.87 1.73 1.93 2.27 1.69 0.81 0.67 1.42 1.33
Cash Profit Margin (%) 2.27 2.45 2.2 2.07 2.33 2.67 3.71 3.61 4.26 5.14 5.15
ROA(%) 11.57 9.49 7.15 6.88 7.51 8.43 4.57 1.67 1.44 3.26 2.93
ROE(%) 34.84 23.48 15.28 14.65 16.2 18.52 10.77 4.44 4.38 10.88 9.61
ROCE(%) 51.73 31.79 20.16 20.82 25.45 28.44 18.22 8.96 10.3 18.02 16.89
Receivable days 29.34 32.5 38.71 44.77 50.32 47.62 53.55 54.51 40.91 34.39 37.68
Inventory Days 0.32 0.41 0 0 0 0 0 0 0.14 0.07 0
Payable days 0 2189.28 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 55.45 44.25 29.29 173.14 148.96 39.47 47.54
Price/Book(x) 0 0 0 0 8.23 7.58 3.04 7.54 6.45 4.1 4.41
Dividend Yield(%) 0 0 0 0 0.31 0.34 0.66 0.43 0.39 0.71 0.61
EV/Net Sales(x) -0.02 0 0.01 0.01 1.05 1 0.46 1.34 0.97 0.58 0.67
EV/Core EBITDA(x) -0.49 0.05 0.28 0.24 30.6 25.26 9.41 28.99 18.56 8.96 9.86
Net Sales Growth(%) 14.25 9.5 4.09 29.76 24.39 13.83 -11.04 -9.25 22.71 22.8 1.59
EBIT Growth(%) 47.52 14.21 -7.46 18.17 43.82 33.54 -27.1 -47.7 18.05 107.49 6.4
PAT Growth(%) 49.95 12.13 -9.21 20.09 38.82 35.78 -34.7 -56.49 1.88 164.03 -3.95
EPS Growth(%) 46.5 10.7 -9.21 5.64 32.69 35.19 -34.78 -56.57 1.59 163.63 -4.03
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0.24 0.12
Current Ratio(x) 1.42 2.02 2.09 1.59 1.54 1.51 1.39 1.33 1.16 0.92 0.88
Quick Ratio(x) 1.42 2.01 2.09 1.59 1.54 1.51 1.39 1.33 1.16 0.92 0.88
Interest Cover(x) 992.66 2761.14 395.14 261.31 315.19 815.5 6.59 2.91 2.26 2.94 2.94
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0.06 0.03

Mahindra Logistics Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 58.12 58.11 58.1 58.09 58.04 58.04 58.04 58.04 58.03 58.03
FII 20.08 15.8 15.55 11.55 11.51 12.08 5.93 5.77 5.51 4.94
DII 13.49 15.53 15.46 18.63 16.97 14.6 15.71 17.37 17.51 18.21
Public 8.31 10.56 10.89 11.72 13.48 15.28 20.32 18.82 18.95 18.81
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Stock is trading at 4.1 times its book value.
  • The company has delivered a poor profit growth of -5% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mahindra Logistics News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!