Mahindra EPC Irrigat

₹110.3 -2.3 | 2.1%

WEBSITE BSE:523754 NSE : MAHEPC 26 Dec, 16:01

Market Cap ₹308 Cr.

Stock P/E 184.4

P/B 1.9

Current Price ₹110.3

Book Value ₹ 57.3

Face Value 10

52W High ₹178.3

Dividend Yield 0%

52W Low ₹ 107.1

Edit Ratio

Mahindra EPC Irrigat Research see more...

Overview Inc. Year: 1981Industry: Engineering - Industrial Equipments

Mahindra EPC Irrigation Ltd, previously EPC Industrie Ltd, affords micro irrigation structures, which includes drip and sprinklers, agricultural pumps, greenhouses and land scape products. The Company offers solutions for agriculture with a focus on micro-irrigation, pumps and inter-associated requirements of fertigation and agronomic help. Its products encompass drip irrigation system, which includes online drip irrigation, inline drip irrigation and drip irrigation components; sprinkler irrigation device, consisting of rain gun and nozzle; pumps, together with bore well, monoblock and open well submersible pumps; pipes, including high-density polyethylene pipe coils and pipes, and landscape and turf irrigation, along with valves, nozzles, rotors and spay our bodies for industrial landscaping, residential landscaping and play grounds. Its offerings consist of argonomy aid services and agri helpline for crop and farm advisory offerings.

Mahindra EPC Irrigat Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Mahindra EPC Irrigat Quarterly Results

#(Fig in Cr.)	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Net Sales	47	26	66	71	53	58	80	71	45	50
Other Income	0	0	1	2	0	0	0	3	0	1
Total Income	47	26	67	73	53	58	80	74	45	51
Total Expenditure	54	35	66	68	53	57	76	70	48	53
Operating Profit	-7	-9	1	5	0	1	4	4	-2	-2
Interest	1	1	0	0	1	1	1	1	0	1
Depreciation	1	1	1	1	1	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-8	-10	-1	3	-1	-1	2	2	-4	-4
Provision for Tax	-2	-2	-0	1	-0	-0	1	1	-1	-1
Profit After Tax	-6	-8	-0	3	-1	-1	2	2	-3	-3
Adjustments	-0	0	-0	-0	-0	-0	-0	-0	0	0
Profit After Adjustments	-6	-8	-0	3	-1	-1	2	1	-3	-3
Adjusted Earnings Per Share	-2.3	-3	-0.1	1	-0.3	-0.2	0.6	0.5	-0.9	-1

Mahindra EPC Irrigat Profit & Loss

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	260	284	254	212	210	262	246
Other Income	1	1	3	0	3	3	4
Total Income	261	285	257	212	213	266	250
Total Expenditure	240	247	228	217	224	257	247
Operating Profit	21	38	29	-5	-10	9	4
Interest	1	2	1	2	2	3	3
Depreciation	3	4	3	3	3	3	4
Exceptional Income / Expenses	0	0	0	0	0	0	0
Profit Before Tax	17	32	25	-11	-16	2	-4
Provision for Tax	5	9	6	-3	-4	1	0
Profit After Tax	11	23	19	-8	-12	2	-2
Adjustments	-0	-0	-0	0	0	0	0
Profit After Adjustments	11	23	19	-8	-12	2	-3
Adjusted Earnings Per Share	4.1	8.3	6.8	-2.8	-4.4	0.6	-0.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	25%	1%	0%	0%
Operating Profit CAGR	0%	-32%	-16%	0%
PAT CAGR	0%	-53%	-29%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-7%	-3%	3%	-3%
ROE Average	1%	-4%	3%	4%
ROCE Average	3%	-3%	5%	6%

Mahindra EPC Irrigat Balance Sheet

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	150	170	186	175	163	165
Minority's Interest	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0
Other Non-Current Liabilities	-3	-5	-5	-8	-12	-10
Total Current Liabilities	70	93	81	104	89	91
Total Liabilities	218	258	262	272	241	246
Fixed Assets	24	28	26	23	22	21
Other Non-Current Assets	31	40	39	45	23	11
Total Current Assets	163	190	198	203	196	214
Total Assets	218	258	262	272	241	246

Mahindra EPC Irrigat Cash Flow

#(Fig in Cr.)	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	1	0	11	4	0	4
Cash Flow from Operating Activities	5	10	11	-23	19	2
Cash Flow from Investing Activities	-3	-2	-1	-1	-2	-2
Cash Flow from Financing Activities	-3	3	-17	20	-12	-4
Net Cash Inflow / Outflow	-0	11	-7	-4	4	-4
Closing Cash & Cash Equivalent	0	11	4	0	4	0

Mahindra EPC Irrigat Ratios

#	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	4.07	8.29	6.81	-2.84	-4.41	0.6
CEPS(Rs)	5.23	9.75	8.01	-1.71	-3.31	1.73
DPS(Rs)	1	1.2	1.2	0	0	0
Book NAV/Share(Rs)	53.73	60.95	66.61	62.55	58.35	59.06
Core EBITDA Margin(%)	7.82	12.98	10.21	-2.52	-6.14	2.13
EBIT Margin(%)	7.05	12.11	10.21	-3.97	-6.41	1.92
Pre Tax Margin(%)	6.51	11.41	9.95	-4.89	-7.45	0.91
PAT Margin (%)	4.4	8.2	7.55	-3.68	-5.72	0.62
Cash Profit Margin (%)	5.58	9.54	8.77	-2.21	-4.29	1.8
ROA(%)	5.26	9.79	7.38	-2.97	-4.8	0.69
ROE(%)	7.68	14.63	10.82	-4.4	-7.31	1.02
ROCE(%)	11.95	20.42	14.06	-4.42	-7.29	2.86
Receivable days	175.05	162.88	192.6	235.49	213.48	176.32
Inventory Days	36.68	39.86	50.37	59.65	64.65	57.63
Payable days	136.17	160.39	177.99	172.63	171.43	154.65
PER(x)	27.93	8.95	21.01	0	0	199.45
Price/Book(x)	2.12	1.22	2.15	1.45	1.48	2.02
Dividend Yield(%)	0.88	1.62	0.84	0	0	0
EV/Net Sales(x)	1.21	0.73	1.54	1.3	1.18	1.32
EV/Core EBITDA(x)	14.76	5.4	13.5	-55.3	-23.79	39.48
Net Sales Growth(%)	0	9.17	-10.47	-16.63	-0.74	24.76
EBIT Growth(%)	0	87.53	-24.49	-132.9	-61.71	137.22
PAT Growth(%)	0	103.48	-17.57	-141.21	-55.63	113.57
EPS Growth(%)	0	103.73	-17.87	-141.71	-55.35	113.56
Debt/Equity(x)	0.02	0.08	0	0.14	0.09	0.09
Current Ratio(x)	2.31	2.05	2.44	1.96	2.2	2.35
Quick Ratio(x)	1.94	1.66	2.01	1.61	1.75	1.86
Interest Cover(x)	13.17	17.37	39.71	-4.31	-6.22	1.9
Total Debt/Mcap(x)	0.01	0.06	0	0.1	0.06	0.05

Mahindra EPC Irrigat Shareholding Pattern

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	54.31	54.31	54.31	54.31	54.26	54.26	54.26	54.26	54.21	54.21
FII	0	0.11	0.01	0.01	0.13	0.19	0.05	0.11	0.6	0.2
DII	0	0	0	0	0	0	0	0	0	0
Public	45.69	45.59	45.69	45.68	45.62	45.55	45.7	45.64	45.19	45.58
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	1.51	1.51	1.51	1.51	1.51	1.51	1.51	1.51	1.51	1.51
FII	0	0	0	0	0	0.01	0	0	0.02	0.01
DII	0	0	0	0	0	0	0	0	0	0
Public	1.27	1.27	1.27	1.27	1.27	1.27	1.28	1.27	1.26	1.27
Others	0	0	0	0	0	0	0	0	0	0
Total	2.79	2.79	2.79	2.79	2.79	2.79	2.79	2.79	2.79	2.79

Pros

Debtor days have improved from 171.43 to 154.65days.
Company is almost debt free.

Cons

Company has a low return on equity of -4% over the last 3 years.
The company has delivered a poor profit growth of -28% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Mahindra EPC Irrigat News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 565/-

Spray Engineering Devices

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Mahindra EPC Irrigat

Add Watchlist

Mahindra EPC Irrigat Research see more...

Overview Inc. Year: 1981Industry: Engineering - Industrial Equipments

Mahindra EPC Irrigat Share Price

Alert Data

Quarterly Price

Peer Comparison

Mahindra EPC Irrigat Quarterly Results

Mahindra EPC Irrigat Profit & Loss

Growth Rates

Mahindra EPC Irrigat Balance Sheet

Mahindra EPC Irrigat Cash Flow

Mahindra EPC Irrigat Ratios

Mahindra EPC Irrigat Shareholding Pattern

Mahindra EPC Irrigat News

Top Unlisted Companies & InstaBuy Companies

Spray Engineering Devices

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!