Market Cap ₹794 Cr.
Stock P/E 616.5
P/B 10
Current Price ₹35.3
Book Value ₹ 3.5
Face Value 1
52W High ₹35.3
Dividend Yield 0%
52W Low ₹ 9.2
Maagh Advertising and Marketing Services Limited is a media planning and advertising agency based in Mumbai, India. It was established in 2013 as a private limited company under the name Maagh Advertising and Marketing Services Private Limited. It converted to a public limited company in 2021 and got listed on BSE SME in 2022. It offers creative and data-driven solutions for various media platforms, such as print, TV, digital, and social media.Some of its notable clients are Bandhan Bank, Franklin Templeton, PPFAS, Motilal Oswal, and Edelweiss. The company’s board of directors consists of Mr. Azharuddin R. Mulla (Managing Director), Mr. Manoj Gopinathan Nair (Non-Executive and Independent Director), Mr. Mangal Milind Dolas (Non-Executive and Independent Director), and Mr. Ganesh Sundaram Gounder (Non-Executive and Independent Director).
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|
| Net Sales | 12 | 9 | 25 | |
| Other Income | 0 | 0 | 0 | |
| Total Income | 12 | 9 | 25 | |
| Total Expenditure | 11 | 9 | 23 | |
| Operating Profit | 1 | 1 | 2 | |
| Interest | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 2 | |
| Provision for Tax | 0 | 0 | 0 | |
| Profit After Tax | 0 | 0 | 1 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 1 | |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 178% | 0% | 0% | 0% |
| Operating Profit CAGR | 100% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 174% | NA% | NA% | NA% |
| ROE Average | 3% | 7% | 7% | 7% |
| ROCE Average | 4% | 9% | 9% | 9% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Shareholder's Funds | 2 | 12 | 79 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 |
| Total Current Liabilities | 5 | 1 | 1 |
| Total Liabilities | 7 | 13 | 80 |
| Fixed Assets | 2 | 2 | 1 |
| Other Non-Current Assets | 2 | 2 | 70 |
| Total Current Assets | 3 | 9 | 9 |
| Total Assets | 7 | 13 | 80 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 1 | -9 | 0 |
| Cash Flow from Investing Activities | -1 | 0 | 0 |
| Cash Flow from Financing Activities | 0 | 9 | 0 |
| Net Cash Inflow / Outflow | -0 | 0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 |
| # | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|
| Earnings Per Share (Rs) | 0.15 | 0.05 | 0.57 |
| CEPS(Rs) | 0.24 | 0.14 | 0.7 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 1.08 | 2.86 | 35.22 |
| Core EBITDA Margin(%) | 5.41 | 7.22 | 7.9 |
| EBIT Margin(%) | 3.75 | 3.49 | 6.77 |
| Pre Tax Margin(%) | 3.75 | 3.49 | 6.77 |
| PAT Margin (%) | 2.78 | 2.4 | 5.08 |
| Cash Profit Margin (%) | 4.44 | 6.13 | 6.21 |
| ROA(%) | 4.51 | 2.21 | 2.77 |
| ROE(%) | 13.8 | 3.14 | 2.83 |
| ROCE(%) | 18.65 | 4.56 | 3.78 |
| Receivable days | 76.08 | 188.75 | 71.66 |
| Inventory Days | 0 | 0 | 0 |
| Payable days | 0 | 139.06 | 34.77 |
| PER(x) | 0 | 21.83 | 25.49 |
| Price/Book(x) | 0 | 0.41 | 0.41 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.14 | 0.5 | 1.28 |
| EV/Core EBITDA(x) | 2.51 | 6.9 | 16.16 |
| Net Sales Growth(%) | 0 | -21.95 | 175.92 |
| EBIT Growth(%) | 0 | -27.33 | 434.86 |
| PAT Growth(%) | 0 | -32.47 | 483.3 |
| EPS Growth(%) | 0 | -63.74 | 961.97 |
| Debt/Equity(x) | 0 | 0 | 0 |
| Current Ratio(x) | 0.61 | 10.39 | 9.83 |
| Quick Ratio(x) | 0.61 | 10.39 | 9.83 |
| Interest Cover(x) | 0 | 777.53 | 0 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|
| Promoter | 53.63 | 53.63 | 53.94 | 53.94 | 9.83 | 9.83 | 9.83 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 46.37 | 46.37 | 46.06 | 46.06 | 90.17 | 90.17 | 90.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 |
|---|---|---|---|---|---|---|---|
| Promoter | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 | 2.21 | 2.21 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.15 | 0.15 | 0.15 | 0.15 | 1.62 | 20.29 | 20.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.33 | 0.33 | 0.33 | 0.33 | 1.8 | 22.5 | 22.5 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
