Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Lakshmi Prec Screws
Join Channel
Consolidated Standalone

Lakshmi Prec. Screws

₹6.4 0 | 0%

Market Cap ₹7 Cr.

Stock P/E -0.2

P/B -

Current Price ₹6.4

Book Value ₹ 0

Face Value 10

52W High ₹7.2

Dividend Yield 0%

52W Low ₹ 4.2

Edit Ratio

Lakshmi Prec. Screws Research see more...

Overview Inc. Year: 1968Industry: Fasteners

Lakshmi Prec. Screws Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Lakshmi Prec. Screws Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Lakshmi Prec. Screws Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 TTM
Net Sales 355 390 367 397 428 375 259
Other Income 4 1 3 2 2 5 16
Total Income 359 392 370 399 430 379 274
Total Expenditure 304 331 309 371 375 352 257
Operating Profit 56 61 61 28 55 27 17
Interest 19 26 32 37 38 39 41
Depreciation 19 23 22 17 12 16 17
Exceptional Income / Expenses 0 0 0 0 0 -2 0
Profit Before Tax 18 12 7 -27 4 -29 -41
Provision for Tax 6 3 2 1 1 4 0
Profit After Tax 12 10 5 -28 3 -33 -41
Adjustments 0 0 -0 -0 0 1 1
Profit After Adjustments 12 10 5 -28 3 -32 -40
Adjusted Earnings Per Share 11.2 8.8 4.8 -25.2 3 -29.5 -36.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -31% -13% -8% 0%
Operating Profit CAGR -37% -15% -23% 0%
PAT CAGR 0% 0% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 25% -0% 20% -18%
ROE Average -89% -42% -29% -18%
ROCE Average -0% 5% 6% 8%

Lakshmi Prec. Screws Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Shareholder's Funds 111 118 123 96 99 66 26
Minority's Interest 0 0 1 1 1 1 1
Borrowings 38 38 32 52 88 78 62
Other Non-Current Liabilities 4 4 1 24 29 32 36
Total Current Liabilities 238 276 302 323 330 312 338
Total Liabilities 393 437 458 496 546 488 462
Fixed Assets 95 106 93 88 90 150 144
Other Non-Current Assets 9 5 7 15 35 26 33
Total Current Assets 288 326 358 393 422 312 284
Total Assets 393 437 458 496 546 488 462

Lakshmi Prec. Screws Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Opening Cash & Cash Equivalents 4 3 2 4 1 1 3
Cash Flow from Operating Activities 43 19 7 29 59 76 30
Cash Flow from Investing Activities -50 -34 -8 -22 -26 -29 3
Cash Flow from Financing Activities 7 14 3 -10 -33 -46 -35
Net Cash Inflow / Outflow -1 -1 2 -3 -0 1 -2
Closing Cash & Cash Equivalent 3 2 4 1 1 3 0

Lakshmi Prec. Screws Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017
Earnings Per Share (Rs) 11.21 8.81 4.79 -25.16 2.99 -29.52 -36.58
CEPS(Rs) 28.42 29.73 24.79 -9.3 13.77 -15.45 -21.68
DPS(Rs) 1.5 1.5 0.8 0 0 0 0
Book NAV/Share(Rs) 101.55 108.01 112.22 88.04 90.31 60.18 23.59
Core EBITDA Margin(%) 13.5 14.19 14.45 5.97 11.35 5.61 0.47
EBIT Margin(%) 9.7 9.07 9.68 2.4 9.15 2.42 -0.13
Pre Tax Margin(%) 4.81 2.9 1.74 -6.2 0.95 -7.11 -14.27
PAT Margin (%) 3.21 2.29 1.32 -6.35 0.67 -8.08 -14.28
Cash Profit Margin (%) 8.13 7.73 6.78 -2.35 3.24 -4.16 -8.27
ROA(%) 3.44 2.32 1.18 -5.77 0.6 -6.34 -8.61
ROE(%) 11.56 8.41 4.4 -25.13 3.18 -39.86 -89.34
ROCE(%) 15.35 13.17 11.39 2.87 11.62 2.85 -0.12
Receivable days 67.95 69.7 76.16 73.74 73.67 76.39 82.4
Inventory Days 163.2 171.16 207.57 211.91 213.85 217.57 252.61
Payable days 175.36 179.79 158.31 123.45 140.11 161.45 194.24
PER(x) 4.29 4.54 5.94 0 13.36 0 0
Price/Book(x) 0.47 0.37 0.25 0.45 0.44 0.54 1.63
Dividend Yield(%) 3.12 3.75 2.81 0 0 0 0
EV/Net Sales(x) 0.54 0.6 0.7 0.75 0.7 0.74 1.15
EV/Core EBITDA(x) 3.42 3.85 4.25 10.66 5.48 10.17 17.66
Net Sales Growth(%) 36.57 9.96 -6.02 8.13 7.81 -12.43 -30.94
EBIT Growth(%) 39.75 2.87 1.63 -73.16 308.87 -76.91 -103.77
PAT Growth(%) 77.46 -21.46 -45.03 -619.74 111.27 -1157.12 -24.77
EPS Growth(%) 65.95 -21.46 -45.59 -625.16 111.9 -1086.23 -23.9
Debt/Equity(x) 1.34 1.7 1.94 2.76 2.74 3.84 10.1
Current Ratio(x) 1.21 1.18 1.19 1.22 1.28 1 0.84
Quick Ratio(x) 0.45 0.41 0.38 0.41 0.42 0.36 0.26
Interest Cover(x) 1.99 1.47 1.22 0.28 1.12 0.25 -0.01
Total Debt/Mcap(x) 2.82 4.61 7.67 6.08 6.2 7.17 6.18

Lakshmi Prec. Screws Shareholding Pattern

# Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019
Promoter 63.16 63.16 63.16 62.94 62.85 62.85 62.85 62.85 62.85 62.85
FII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
DII 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Public 36.8 36.8 36.8 37.03 37.11 37.11 37.11 37.11 37.11 37.11
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of -42% over the last 3 years.
  • Debtor days have increased from 161.45 to 194.24days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Lakshmi Prec. Screws News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!