Kings Infra Ventures

₹146.6 -1.5 | 1%

WEBSITE BSE:530215 NSE : KINGSINFRA 27 Dec, 09:04

Market Cap ₹359 Cr.

Stock P/E 47.5

P/B 5.6

Current Price ₹146.6

Book Value ₹ 26.2

Face Value 10

52W High ₹236.8

Dividend Yield 0%

52W Low ₹ 130

Edit Ratio

Kings Infra Ventures Research see more...

Overview Inc. Year: 1987Industry: Aquaculture

Kings Infra Ventures Ltd is a dynamic and innovative company that specializes in infrastructure development and investment. With a focus on delivering high-quality projects, the company is committed to shaping the urban landscape and creating sustainable solutions for the future. Kings Infra Ventures is known for its expertise in various sectors such as real estate, transportation, energy, and urban planning. Through strategic partnerships and collaborations, the company has successfully executed numerous large-scale projects, ranging from residential and commercial developments to transportation networks and renewable energy installations. With a customer-centric approach and a dedicated team of professionals, Kings Infra Ventures strives to exceed expectations, delivering projects that enhance the quality of life for communities while promoting economic growth and environmental sustainability.

Kings Infra Ventures Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Kings Infra Ventures Quarterly Results

#(Fig in Cr.)	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022
Net Sales	8	5	6	11	11	10	10	9	9	12
Other Income	0	0	0	0	0	0	0	1	0	0
Total Income	8	5	6	11	11	10	10	10	9	12
Total Expenditure	7	5	6	10	10	9	9	8	7	11
Operating Profit	1	1	0	1	1	1	1	2	2	2
Interest	0	1	0	0	1	1	0	1	0	1
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	-1	0	1	0	1	1	1	1	1
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	0	-1	0	0	0	0	1	1	1	1
Adjustments	-0	-0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	-1	0	0	0	0	1	1	1	1
Adjusted Earnings Per Share	0.1	-0.3	0	0.2	0.1	0.2	0.2	0.3	0.4	0.3

Kings Infra Ventures Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	3	4	9	9	10	34	33	38	40	61	90	40
Other Income	0	0	0	0	0	0	1	0	1	0	0	1
Total Income	3	4	9	9	10	34	34	38	41	61	91	41
Total Expenditure	3	4	8	9	8	31	31	34	35	51	76	35
Operating Profit	0	0	1	1	1	3	3	4	6	11	15	7
Interest	0	0	0	0	0	1	2	2	2	3	4	2
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	-0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	1	2	1	2	4	8	11	4
Provision for Tax	0	-0	-0	0	0	1	0	1	1	2	3	0
Profit After Tax	0	0	0	0	1	1	0	1	3	6	8	4
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	0	0	0	1	1	0	1	3	6	8	4
Adjusted Earnings Per Share	0.7	0.4	0.3	0.2	0.3	0.5	0.2	0.6	1.3	2.5	3.2	1.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	48%	33%	21%	41%
Operating Profit CAGR	36%	55%	38%	0%
PAT CAGR	33%	100%	52%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-16%	61%	43%	33%
ROE Average	17%	15%	10%	8%
ROCE Average	18%	16%	13%	8%

Kings Infra Ventures Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	3	3	17	24	24	25	26	27	30	36	58
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	15	17	9	6	5	8	7	12	12	11	13
Other Non-Current Liabilities	17	5	2	0	0	-0	-0	0	0	1	2
Total Current Liabilities	4	3	5	7	9	12	13	15	15	24	29
Total Liabilities	40	28	33	36	38	45	46	54	57	71	101
Fixed Assets	1	1	1	1	1	2	2	22	21	21	21
Other Non-Current Assets	10	1	2	3	2	2	2	3	7	9	21
Total Current Assets	27	24	28	32	34	42	41	30	29	41	59
Total Assets	40	28	33	36	38	45	46	54	57	71	101

Kings Infra Ventures Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	0	1	0	1	1	0	1	0	1	0	1
Cash Flow from Operating Activities	-1	-3	-4	-4	0	2	2	15	5	-2	-4
Cash Flow from Investing Activities	0	-0	0	-0	1	0	-1	-20	-3	-3	-13
Cash Flow from Financing Activities	2	2	5	4	-1	-1	-2	6	-2	5	19
Net Cash Inflow / Outflow	1	-1	1	-0	-1	1	-1	1	-0	0	2
Closing Cash & Cash Equivalent	1	0	1	1	0	1	0	1	0	1	3

Kings Infra Ventures Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	0.7	0.36	0.33	0.16	0.26	0.5	0.16	0.61	1.26	2.46	3.17
CEPS(Rs)	0.74	0.45	0.35	0.17	0.27	0.53	0.19	0.68	1.37	2.58	3.35
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	5.93	6.29	9.52	10.05	10.3	10.8	10.97	11.57	12.84	15.31	23.63
Core EBITDA Margin(%)	10.29	4.87	10.11	8.54	11.99	7.64	7.87	10.61	12.85	16.98	16.03
EBIT Margin(%)	9.88	6.08	8.32	8.88	12.6	7.78	9.27	10.37	15.49	17.1	15.74
Pre Tax Margin(%)	8.69	2.63	5.08	5.31	8.56	5.56	2.59	5.08	10.13	12.8	11.7
PAT Margin (%)	7.11	2.7	5.09	3.97	6.27	3.53	1.17	3.76	7.43	9.52	8.59
Cash Profit Margin (%)	7.57	3.37	5.38	4.18	6.63	3.7	1.32	4.21	8.1	9.97	9.08
ROA(%)	0.56	0.33	1.55	1.08	1.62	2.84	0.85	2.85	5.33	9.06	9.02
ROE(%)	12.49	5.84	6.13	2.02	2.51	4.77	1.52	5.39	10.31	17.51	16.54
ROCE(%)	1.6	1.24	3.19	2.83	3.79	7.22	7.5	8.59	11.96	17.64	17.76
Receivable days	534.15	357.03	151.72	230.08	276.63	69.88	55.07	61.3	67.15	66.75	85.64
Inventory Days	2429.82	1833.92	846.33	846.36	826.13	296.2	366.51	250.21	169.98	121.21	98.82
Payable days	267.59	205.99	329.59	3104.19	110.16	14.66	24.49	15.06	6.91	2.79	2.78
PER(x)	9.53	0	20.28	87.51	84.11	40.76	108.85	40.84	58.95	37.26	57.53
Price/Book(x)	1.12	0	0.71	1.38	2.09	1.9	1.64	2.14	5.78	6	7.72
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	6.02	5.38	2.11	4.28	6.05	1.87	1.74	2.13	4.94	4.02	5.32
EV/Core EBITDA(x)	58.22	79.67	20.35	47.06	46.75	23.51	18.48	19.65	30.58	22.88	32.79
Net Sales Growth(%)	-6.57	34.84	126.17	1.76	1.82	249.83	-1.11	14.61	4.81	52.94	48.48
EBIT Growth(%)	-51.13	-16.98	209.3	8.63	44.45	116.12	17.73	28.22	56.58	68.93	36.66
PAT Growth(%)	-64.13	-48.84	326.91	-20.71	60.92	96.73	-67.2	268.15	107.3	95.79	34.04
EPS Growth(%)	-64.13	-48.85	-6.32	-52.48	60.92	96.74	-67.21	268.22	107.3	95.8	28.61
Debt/Equity(x)	9.42	9.84	0.82	0.35	0.31	0.6	0.6	0.85	0.75	0.81	0.64
Current Ratio(x)	6.23	8.21	5.42	4.49	3.79	3.39	3.11	2.01	2.01	1.74	2.01
Quick Ratio(x)	1.58	1.07	1.17	1.45	1.37	0.72	0.56	0.79	0.71	0.83	1.07
Interest Cover(x)	8.3	1.76	2.56	2.48	3.12	3.5	1.39	1.96	2.89	3.98	3.89
Total Debt/Mcap(x)	8.4	0	1.15	0.25	0.15	0.32	0.37	0.4	0.13	0.14	0.08

Kings Infra Ventures Shareholding Pattern

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	71.69	71.69	71.69	71.69	71.69	71.69	71.69	68.78	68.78	68.78
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	28.31	28.31	28.31	28.31	28.31	28.31	28.31	31.22	31.22	31.22
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	1.69	1.69	1.69	1.69	1.69	1.69	1.69	1.69	1.69	1.69
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.76	0.76	0.76
Others	0	0	0	0	0	0	0	0	0	0
Total	2.35	2.35	2.35	2.35	2.35	2.35	2.35	2.45	2.45	2.45

Pros

Company has delivered good profit growth of 51% CAGR over last 5 years
Debtor days have improved from 2.79 to 2.78days.

Cons

Though the company is reporting repeated profits, it is not paying out dividend.
Stock is trading at 5.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Kings Infra Ventures News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Kings Infra Ventures

Add Watchlist

Kings Infra Ventures Research see more...

Overview Inc. Year: 1987Industry: Aquaculture

Kings Infra Ventures Share Price

Alert Data

Quarterly Price

Peer Comparison

Kings Infra Ventures Quarterly Results

Kings Infra Ventures Profit & Loss

Growth Rates

Kings Infra Ventures Balance Sheet

Kings Infra Ventures Cash Flow

Kings Infra Ventures Ratios

Kings Infra Ventures Shareholding Pattern

Kings Infra Ventures News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!