Market Cap ₹16962 Cr.
Stock P/E 62.4
P/B 14.1
Current Price ₹989.6
Book Value ₹ 70
Face Value 10
52W High ₹1188.5
Dividend Yield 0.58%
52W Low ₹ 424.9
KFin Technologies Ltd (formerly known as Karvy Fintech) is a leading provider of digital transformation solutions and services to the financial services industry. The company offers a wide range of services, including investor and issuer services, mutual fund services, alternative investment fund services, and digital transformation services. KFin Technologies has a global presence, with operations in India, the United States, the Middle East, and Africa. The company has established itself as a trusted partner for financial institutions and has been recognized for its innovative solutions and customer-centric approach. KFin Technologies is a subsidiary of the KFintech Group, which is backed by leading private equity firm General Atlantic and Singapore-based investment firm GIC.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|
Net Sales | 441 | 472 | 625 | 696 | 811 | |
Other Income | 8 | 5 | 10 | 20 | 29 | |
Total Income | 448 | 476 | 634 | 717 | 840 | |
Total Expenditure | 283 | 262 | 338 | 403 | 458 | |
Operating Profit | 165 | 214 | 297 | 314 | 382 | |
Interest | 53 | 52 | 53 | 11 | 8 | |
Depreciation | 92 | 98 | 36 | 43 | 49 | |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | 20 | 64 | 208 | 259 | 325 | |
Provision for Tax | 14 | 132 | 55 | 63 | 80 | |
Profit After Tax | 6 | -67 | 153 | 196 | 245 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | |
Profit After Adjustments | 6 | -67 | 153 | 196 | 245 | |
Adjusted Earnings Per Share | 0.4 | -4.5 | 9.1 | 11.6 | 14.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 17% | 20% | 0% | 0% |
Operating Profit CAGR | 22% | 21% | 0% | 0% |
PAT CAGR | 25% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 120% | NA% | NA% | NA% |
ROE Average | 25% | 27% | 13% | 13% |
ROCE Average | 31% | 32% | 24% | 24% |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|
Shareholder's Funds | 409 | 344 | 646 | 872 | 1142 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 |
Borrowings | 343 | 294 | 123 | 0 | 0 |
Other Non-Current Liabilities | 36 | 205 | 201 | 190 | 269 |
Total Current Liabilities | 142 | 215 | 236 | 427 | 225 |
Total Liabilities | 930 | 1057 | 1205 | 1489 | 1636 |
Fixed Assets | 682 | 621 | 629 | 651 | 714 |
Other Non-Current Assets | 62 | 106 | 179 | 188 | 247 |
Total Current Assets | 186 | 331 | 398 | 650 | 675 |
Total Assets | 930 | 1057 | 1205 | 1489 | 1636 |
#(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 14 | 8 | 15 | 31 | 57 |
Cash Flow from Operating Activities | 102 | 202 | 256 | 232 | 286 |
Cash Flow from Investing Activities | 98 | -107 | -125 | -214 | -172 |
Cash Flow from Financing Activities | -206 | -89 | -115 | 8 | -125 |
Net Cash Inflow / Outflow | -5 | 6 | 16 | 26 | -10 |
Closing Cash & Cash Equivalent | 8 | 15 | 31 | 57 | 47 |
# | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.39 | -4.46 | 9.13 | 11.6 | 14.35 |
CEPS(Rs) | 6.5 | 2.03 | 11.29 | 14.16 | 17.2 |
DPS(Rs) | 0 | 0 | 0 | 0 | 5.75 |
Book NAV/Share(Rs) | 27.02 | 22.58 | 37.82 | 50.64 | 66.18 |
Core EBITDA Margin(%) | 35.72 | 44.42 | 45.95 | 42.11 | 43.52 |
EBIT Margin(%) | 16.54 | 24.67 | 41.7 | 38.78 | 41.13 |
Pre Tax Margin(%) | 4.44 | 13.65 | 33.24 | 37.25 | 40.1 |
PAT Margin (%) | 1.33 | -14.27 | 24.49 | 28.18 | 30.27 |
Cash Profit Margin (%) | 22.25 | 6.49 | 30.28 | 34.42 | 36.26 |
ROA(%) | 0.63 | -6.78 | 13.53 | 14.57 | 15.71 |
ROE(%) | 1.44 | -17.99 | 31.41 | 26.33 | 24.68 |
ROCE(%) | 9.29 | 15.79 | 35.74 | 30.52 | 31.12 |
Receivable days | 63.53 | 71.39 | 62.79 | 58.88 | 58.78 |
Inventory Days | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 24.14 | 42.66 |
Price/Book(x) | 0 | 0 | 0 | 5.53 | 9.25 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0.94 |
EV/Net Sales(x) | 1.17 | 1.02 | 0.41 | 6.88 | 12.62 |
EV/Core EBITDA(x) | 3.12 | 2.25 | 0.87 | 15.29 | 26.77 |
Net Sales Growth(%) | 0 | 7.08 | 32.41 | 11.48 | 16.42 |
EBIT Growth(%) | 0 | 59.73 | 123.88 | 3.67 | 23.49 |
PAT Growth(%) | 0 | -1246 | 327.31 | 28.26 | 25.05 |
EPS Growth(%) | 0 | -1245.99 | 304.63 | 27 | 23.77 |
Debt/Equity(x) | 0.92 | 1.02 | 0.19 | 0.15 | 0 |
Current Ratio(x) | 1.31 | 1.54 | 1.68 | 1.52 | 2.99 |
Quick Ratio(x) | 1.31 | 1.54 | 1.68 | 1.52 | 2.99 |
Interest Cover(x) | 1.37 | 2.24 | 4.93 | 25.3 | 39.76 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0.03 | 0 |
# | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
---|---|---|---|---|---|---|---|
Promoter | 49.91 | 49.42 | 49.22 | 49.12 | 39.05 | 38.97 | 33.06 |
FII | 8.36 | 8.04 | 8.07 | 9.22 | 12.13 | 16.73 | 22.8 |
DII | 23.61 | 23.56 | 23.42 | 22.05 | 24.64 | 20.98 | 21.47 |
Public | 18.11 | 18.98 | 19.29 | 19.61 | 24.18 | 23.32 | 22.67 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 |
---|---|---|---|---|---|---|---|
Promoter | 8.36 | 8.36 | 8.36 | 8.36 | 6.66 | 6.66 | 5.66 |
FII | 1.4 | 1.36 | 1.37 | 1.57 | 2.07 | 2.86 | 3.91 |
DII | 3.96 | 3.99 | 3.98 | 3.75 | 4.2 | 3.59 | 3.68 |
Public | 3.04 | 3.21 | 3.28 | 3.34 | 4.13 | 3.99 | 3.88 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 16.76 | 16.92 | 16.99 | 17.03 | 17.06 | 17.1 | 17.13 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About