Market Cap ₹49 Cr.
Stock P/E 74.2
P/B 3.3
Current Price ₹3.9
Book Value ₹ 1.2
Face Value 1
52W High ₹7.5
Dividend Yield 0%
52W Low ₹ 3.7
Kenvi Jewels Ltd manufactures and retails jewelries in India. Its product portfolio includes wedding jewelries, festive jewelries, earrings, chains, rings, ear chains, nostril-rings/nose pins, waist belts, mangalsutras, anklets, zudas, toe rings, pendant units/pendants, bracelets, and bangles. The employer additionally operates a web store. Kenvi Jewels Ltd offers its products under the Suvarnakrupa brand name. The organization was established in 2002 and is based in Ahmedabad, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 18 | 20 | 22 | 28 | 26 | 27 | 36 | 32 | 23 | 36 |
Other Income | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Total Income | 18 | 20 | 22 | 29 | 26 | 27 | 36 | 32 | 23 | 36 |
Total Expenditure | 17 | 20 | 22 | 28 | 26 | 27 | 36 | 32 | 23 | 36 |
Operating Profit | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 2 | 3 | 7 | 7 | 18 | 31 | 35 | 40 | 67 | 88 | 121 | 127 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 2 | 3 | 7 | 7 | 18 | 31 | 35 | 40 | 67 | 88 | 121 | 127 |
Total Expenditure | 2 | 3 | 7 | 7 | 17 | 31 | 34 | 39 | 66 | 87 | 120 | 127 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 |
Provision for Tax | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 38% | 45% | 31% | 51% |
Operating Profit CAGR | 0% | 0% | 0% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -46% | -35% | 30% | NA% |
ROE Average | 5% | 4% | 3% | 3% |
ROCE Average | 7% | 7% | 5% | 4% |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 0 | 0 | 12 | 12 | 12 | 13 | 13 | 14 | 14 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Total Current Liabilities | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 9 |
Total Liabilities | 1 | 2 | 2 | 2 | 14 | 14 | 13 | 15 | 14 | 15 | 23 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 1 | 2 | 2 | 2 | 14 | 14 | 13 | 14 | 14 | 15 | 23 |
Total Assets | 1 | 2 | 2 | 2 | 14 | 14 | 13 | 15 | 14 | 15 | 23 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
Cash Flow from Operating Activities | -0 | -0 | 0 | 0 | 6 | -1 | 0 | 1 | 0 | 0 | 1 |
Cash Flow from Investing Activities | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
Cash Flow from Financing Activities | 0 | 0 | 0 | -0 | -6 | 1 | -0 | -0 | -0 | -0 | -0 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | 0 | 1 | -1 | 0 | -0 | 0 | -0 | 1 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 1 |
# | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.52 |
CEPS(Rs) | 0.02 | 0.02 | 0.04 | 0.07 | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.05 | 0.6 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0.3 | 0.3 | 0.31 | 0.34 | 0.96 | 0.97 | 0.99 | 1.01 | 1.04 | 1.08 | 11.36 |
Core EBITDA Margin(%) | 1.08 | 1.61 | 1.85 | 2.01 | 1.1 | 0.71 | 1.31 | 1.29 | 1.25 | 1.29 | 1.18 |
EBIT Margin(%) | 0.62 | 1.28 | 1.54 | 1.53 | 0.95 | 0.51 | 1.18 | 1.17 | 1.11 | 1.17 | 1.11 |
Pre Tax Margin(%) | 0.58 | 0.21 | 0.15 | 0.43 | 0.64 | 0.38 | 0.85 | 0.94 | 0.82 | 0.84 | 0.67 |
PAT Margin (%) | 0.6 | 0.18 | 0.11 | 0.32 | 0.48 | 0.28 | 0.67 | 0.71 | 0.61 | 0.61 | 0.54 |
Cash Profit Margin (%) | 1.07 | 0.51 | 0.42 | 0.81 | 0.63 | 0.5 | 0.8 | 0.83 | 0.76 | 0.74 | 0.62 |
ROA(%) | 1.03 | 0.37 | 0.41 | 1.04 | 1.05 | 0.62 | 1.67 | 2.01 | 2.8 | 3.66 | 3.44 |
ROE(%) | 4.37 | 2.1 | 3.13 | 8.74 | 1.37 | 0.72 | 1.88 | 2.25 | 3.15 | 4.01 | 4.71 |
ROCE(%) | 2.46 | 3.64 | 6.43 | 6.41 | 2.33 | 1.18 | 3.04 | 3.44 | 5.41 | 7.34 | 7.21 |
Receivable days | 4.98 | 7.46 | 3.74 | 7.48 | 82.87 | 59.2 | 27.93 | 17.1 | 8.63 | 9.52 | 4.44 |
Inventory Days | 193.72 | 155.67 | 87.19 | 93.85 | 59.02 | 84.77 | 105.66 | 102.59 | 63.97 | 46.34 | 47.64 |
Payable days | 15.01 | 6.04 | 8.98 | 8.93 | 5.17 | 3.17 | 0.62 | 0.62 | 0.73 | 0.67 | 0.79 |
PER(x) | 0 | 0 | 0 | 0 | 111.35 | 64.71 | 52.65 | 0 | 0 | 171.29 | 13.21 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0.78 | 0.46 | 0.98 | 0 | 0 | 6.74 | 0.61 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.17 | 0.5 | 0.23 | 0.2 | 0.54 | 0.23 | 0.37 | 0.28 | 0.15 | 1.05 | 0.13 |
EV/Core EBITDA(x) | 15.96 | 31.22 | 12.53 | 10.11 | 48.74 | 32.26 | 28.23 | 21.9 | 11.79 | 80.55 | 11.2 |
Net Sales Growth(%) | 0 | 66.35 | 142.94 | 1.8 | 145.53 | 74.96 | 12.47 | 14.88 | 67.69 | 32.04 | 37.56 |
EBIT Growth(%) | 0 | 241.28 | 192.47 | 0.8 | 53.16 | -6.97 | 161.91 | 13.8 | 59.43 | 39.53 | 30.17 |
PAT Growth(%) | 0 | -51.43 | 52.94 | 196.35 | 269.02 | 2.2 | 166.6 | 21.92 | 44.05 | 31.85 | 22.84 |
EPS Growth(%) | 0 | -51.54 | 53.97 | 195.88 | -76.66 | 2.99 | 166.67 | 21.74 | 44.2 | 31.89 | 1127.93 |
Debt/Equity(x) | 0.84 | 5.52 | 6.03 | 4.95 | 0.05 | 0.13 | 0.05 | 0.09 | 0.03 | 0.07 | 0.58 |
Current Ratio(x) | 1.67 | 2.06 | 1.85 | 1.67 | 9.61 | 7.39 | 12.76 | 7.04 | 10.98 | 10.99 | 2.53 |
Quick Ratio(x) | 0.07 | 0.14 | 0.06 | 0.21 | 6.92 | 1.91 | 3.53 | 0.61 | 2.73 | 2.15 | 0.35 |
Interest Cover(x) | 13.63 | 1.2 | 1.1 | 1.39 | 3.1 | 4.06 | 3.63 | 5.11 | 3.82 | 3.47 | 2.53 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0.07 | 0.28 | 0.05 | 0 | 0 | 0.01 | 0.1 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 65.1 | 65.1 | 65.1 | 65.1 | 65.1 | 64.72 | 60.06 | 59.89 | 59.29 | 57.95 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 34.9 | 34.9 | 34.9 | 34.9 | 34.9 | 35.28 | 39.94 | 40.11 | 40.71 | 42.05 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.66 | 0.66 | 0.66 | 8.23 | 8.23 | 8.18 | 7.59 | 7.57 | 7.49 | 7.32 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.35 | 0.35 | 0.35 | 4.41 | 4.41 | 4.46 | 5.05 | 5.07 | 5.14 | 5.31 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.01 | 1.01 | 1.01 | 12.64 | 12.64 | 12.64 | 12.64 | 12.64 | 12.64 | 12.64 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About