Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Indiabulls Housing
Join Channel
Consolidated Standalone

Sammaan Capital

₹153.8 3.9 | 2.6%

Market Cap ₹11454 Cr.

Stock P/E 9.4

P/B 0.5

Current Price ₹153.8

Book Value ₹ 281.5

Face Value 2

52W High ₹208.9

Dividend Yield 1.3%

52W Low ₹ 130.3

Edit Ratio

Sammaan Capital Research see more...

Overview Inc. Year: 2005Industry: Finance - Housing

Indiabulls Housing Finance Ltd, together with its subsidiaries, operates as a housing finance agency. The company offers domestic loans, home loan balance transfer, MSME loans, mortgage against belongings, NRI home mortgage, domestic renovation and extension loans, and rural domestic loans, in addition to credit connected subsidy and emergency credit line guarantee schemes. It serves co-operative society, affiliation of persons, people, corporations, institutions, companies, builders, contractors, tenants, developers and others. Till December 31, 2021, the Company had 141 branches. Indiabulls Housing Finance Ltd was incorporated in 2000 and is primarily based in Gurugram, India.

Read More..

Sammaan Capital Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sammaan Capital Quarterly Results

#(Fig in Cr.)
Operating Revenue
Other Income
Total Income
Total Expenditure
Operating Profit
Interest Expense
Depreciation
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Sammaan Capital Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Operating Revenue 5254 6292 8007 10125 13759 15408 11399 8655 7765 7478 7380
Other Income 475 907 909 1274 72 167 626 98 83 106 229
Total Income 5729 7199 8916 11399 13831 15576 12025 8753 7848 7584 7609
Total Expenditure 588 804 1001 1383 2164 1334 1671 962 953 1264 1401
Operating Profit 5141 6395 7915 10016 11667 14242 10354 7791 6895 6320 6208
Interest Expense 3232 3844 4842 6315 7711 9057 7710 6308 5865 5131 4833
Depreciation 8 18 19 21 27 37 98 91 74 83 81
Profit Before Tax 1901 2533 3053 3681 3929 5148 2547 1392 956 1106 1294
Provision for Tax 391 555 759 838 743 1418 387 334 260 287 304
Profit After Tax 1510 1978 2294 2842 3185 3729 2160 1058 696 819 990
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1510 1978 2294 2842 3185 3729 2160 1058 696 819 990
Adjusted Earnings Per Share 40.3 49.6 48.6 59.8 66.6 77.8 45.1 20.4 13.3 15.5 17.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% -5% -14% 3%
Operating Profit CAGR -2% -7% -15% 2%
PAT CAGR 21% -2% -23% -4%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -19% -7% -10% -9%
ROE Average 6% 5% 7% 18%
ROCE Average 10% 9% 9% 11%

Sammaan Capital Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 5467 6492 10504 11869 15555 17259 14930 15522 15652 16029 18056
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 19904 28633 35138 52989 84926 82384 62867 52251 44018 34299 27804
Current Liability 17685 20110 28751 37020 25480 19339 13966 14645 15741 17151 19690
Other Liabilities & Provisions 348 1101 1952 1047 938 1122 540 459 132 236 20
Total Liabilities 43405 56337 76346 102925 126899 120103 92303 82877 75543 67715 65570
Loans 29214 38486 52024 70747 102044 76637 58505 53109 50757 47659 44884
Investments 602 749 1457 1530 6206 8161 8267 7491 9414 7844 7972
Fixed Assets 46 52 65 84 97 141 376 229 263 365 284
Other Loans 386 700 1328 2499 605 739 995 397 932 1246 759
Other Non Current Assets 770 548 394 268 129 136 739 973 843 1017 702
Current Assets 12387 15802 21078 27797 17818 34290 23332 19677 11024 8885 10095
Total Assets 43405 56337 76346 102925 126899 120103 92303 82877 75543 67715 65570

Sammaan Capital Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 6601 6531 6191 2338 4915 3883 13357 11492 11245 7606 2838
Cash Flow from Operating Activities -1362 -8459 -12384 -16307 -20009 27426 14080 7601 1448 1767 34
Cash Flow from Investing Activities -671 -2092 -4968 -2146 510 -7446 9726 2581 1284 2583 2549
Cash Flow from Financing Activities 1964 10210 16080 21030 18467 -10506 -25672 -10428 -6371 -9118 -2860
Net Cash Inflow / Outflow -69 -341 -1272 2577 -1032 9474 -1865 -246 -3640 -4768 -278
Closing Cash & Cash Equivalent 6531 6191 4919 4915 3883 13357 11492 11245 7606 2838 2560

Sammaan Capital Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 40.32 49.62 48.57 59.81 66.61 77.83 45.06 20.42 13.25 15.49 17.22
CEPS(Rs) 40.52 50.08 48.98 60.25 67.17 78.6 47.1 22.17 14.67 17.06 18.62
DPS(Rs) 29 26 45 27 41 40 31 9 0 1.12 2
Book NAV/Share(Rs) 145.9 162.79 222.32 249.72 323.3 356.79 307.52 296 294.72 299.97 311.71
Net Profit Margin 28.74 31.44 28.65 28.07 23.15 24.2 18.95 12.23 8.96 10.95 13.41
Operating Margin 97.7 101.35 98.6 98.72 84.59 92.19 89.97 88.97 87.83 83.4 83.03
PBT Margin 36.18 40.26 38.13 36.35 28.55 33.41 22.34 16.09 12.31 14.79 17.53
ROA(%) 3.65 3.97 3.46 3.17 2.77 3.02 2.03 1.21 0.88 1.14 1.49
ROE(%) 29.36 33.1 27.01 25.42 23.31 22.91 13.57 7.04 4.52 5.23 5.86
ROCE(%) 13.51 13.86 12.89 12.13 10.87 12.18 10.18 9.25 9.03 9.17 9.79
Price/Earnings(x) 5.23 10.02 11.88 14.87 16.57 9.82 1.91 8.58 10.62 5.6 9.78
Price/Book(x) 1.45 3.06 2.59 3.56 3.41 2.14 0.28 0.59 0.48 0.29 0.54
Dividend Yield(%) 12.27 4.66 6.96 2.71 3.31 4.67 32.11 4.58 0 1.28 1.19
EV/Net Sales(x) 7.25 9.87 10.55 11.79 11.08 7.71 5.64 6.59 7.09 6.4 6.68
EV/Core EBITDA(x) 7.41 9.71 10.68 11.91 13.07 8.34 6.21 7.33 7.98 7.57 7.94
Interest Earned Growth(%) 17.77 19.75 27.27 26.45 35.89 11.98 -26.02 -24.08 -10.27 -3.7 -1.31
Net Profit Growth 22.97 31.01 15.97 23.9 12.06 17.08 -42.08 -51 -34.23 17.68 20.83
EPS Growth(%) 15.05 23.08 -2.12 23.15 11.36 16.85 -42.1 -54.68 -35.1 16.92 11.12
Interest Coverage(x) % 1.59 1.66 1.63 1.58 1.51 1.57 1.33 1.22 1.16 1.22 1.27

Sammaan Capital Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 9.58 9.58 9.58 0 0 0 0 0 0 0
FII 25.01 24.01 21.7 18.29 18.52 22.37 23.42 19.33 19.14 19.77
DII 9.82 11.07 13.08 13.02 16.09 16.07 8.53 7.15 6.62 6.31
Public 55.47 55.21 55.51 68.58 65.28 61.56 68.05 73.51 74.25 73.92
Others 0.12 0.12 0.12 0.12 0.12 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.5 times its book value
  • Company has reduced debt.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of 5% over the last 3 years.
  • The company has delivered a poor profit growth of -23% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sammaan Capital News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!