IEL

₹4.9 0 | 0%

WEBSITE BSE:524614 NSE : INDXTRA 05 May, 09:09

Market Cap ₹64 Cr.

Stock P/E 250.8

P/B 1.4

Current Price ₹4.9

Book Value ₹ 3.5

Face Value 1

52W High ₹7.1

Dividend Yield 0%

52W Low ₹ 3.4

Edit Ratio

IEL Research see more...

Overview Inc. Year: 1956Industry: Solvent Extraction

IEL Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

IEL Quarterly Results

#(Fig in Cr.)	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Net Sales	4	6	1	2	1	5	9	5
Other Income	0	0	0	0	0	0	0	0
Total Income	4	6	1	2	1	5	9	6
Total Expenditure	3	5	1	2	1	5	9	5
Operating Profit	1	1	-0	0	-0	0	0	0
Interest	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0
Profit Before Tax	1	1	-0	0	-0	0	0	0
Provision for Tax	0	0	-0	0	0	0	0	0
Profit After Tax	1	1	-0	0	-0	0	0	0
Adjustments	0	0	-0	0	-0	-0	-0	-0
Profit After Adjustments	1	1	-0	0	-0	0	0	0
Adjusted Earnings Per Share	0.3	0.2	-0	0	-0	0	0	0.1

IEL Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	1	0	0	0	1	2	4	1	1	10	17	14
Other Income	0	0	0	0	0	0	0	0	1	1	0	0
Total Income	2	0	0	0	1	2	4	1	1	11	17	15
Total Expenditure	2	2	0	0	1	2	4	1	1	9	17	14
Operating Profit	-1	-2	-0	-0	0	0	0	0	0	2	0	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-1	-2	-0	-0	-0	0	0	0	0	2	0	0
Provision for Tax	0	0	0	0	0	0	0	0	0	-0	0	0
Profit After Tax	-1	-2	-0	-0	-0	0	0	0	0	2	0	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-1	-2	-0	-0	-0	0	0	0	0	2	0	0
Adjusted Earnings Per Share	-0.1	-0.5	-0.1	-0	-0	0	0	0	0.1	0.5	0.1	0.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	70%	157%	53%	33%
Operating Profit CAGR	-100%	0%	0%	0%
PAT CAGR	-100%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-9%	6%	117%	11%
ROE Average	23%	8%	5%	-53%
ROCE Average	17%	120%	72%	28%

IEL Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	5	3	3	2	1	2	2	2	2	1	1
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	1	1	1	1	1	1	1
Other Non-Current Liabilities	0	0	0	2	2	1	1	1	1	-0	-0
Total Current Liabilities	2	1	2	0	2	0	1	0	1	2	2
Total Liabilities	7	4	4	4	6	4	5	4	5	4	4
Fixed Assets	4	4	4	4	4	4	4	4	4	0	0
Other Non-Current Assets	0	0	0	0	0	0	0	0	0	0	0
Total Current Assets	2	0	0	0	2	0	1	0	1	3	4
Total Assets	7	4	4	4	6	4	5	4	5	4	4

IEL Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2018	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	0	0	0	0	0	1	0	0	1
Cash Flow from Operating Activities	0	-1	-0	-0	1	-1	0	1	-0
Cash Flow from Investing Activities	-0	0	-0	0	0	0	0	-0	-0
Cash Flow from Financing Activities	-0	1	0	-0	0	0	-0	-0	-0
Net Cash Inflow / Outflow	-0	0	-0	-0	1	-1	0	1	-1
Closing Cash & Cash Equivalent	0	0	0	0	1	0	0	1	0

IEL Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	-0.15	-0.47	-0.1	-0.05	-0.02	0.03	0.01	0.03	0.07	0.53	0.06
CEPS(Rs)	-0.14	-0.44	-0.07	-0.04	0.01	0.05	0.03	0.05	0.09	0.54	0.06
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	-0.03	-0.41	-0.49	-0.52	-0.52	-0.47	-0.45	-0.4	-0.31	0.22	0.27
Core EBITDA Margin(%)	-42.76	-8401.91	0	0	-12.89	-5.11	-2.59	-15.8	-28.03	15.27	1.33
EBIT Margin(%)	-44.48	-8519.88	0	0	-4.39	5.79	0.67	14.54	50.46	23.16	2.03
Pre Tax Margin(%)	-45	-8531.35	0	0	-5.46	5.79	0.58	14.3	50.08	23.13	2.02
PAT Margin (%)	-45	-8531.35	0	0	-5.46	5.79	0.58	14.3	50.08	23.22	1.5
Cash Profit Margin (%)	-41.59	-7837.73	0	0	2.29	10.18	2.91	23.48	63.49	23.88	1.7
ROA(%)	-9.19	-36.36	-10.14	-5.25	-1.3	2.37	0.52	3.15	7.37	57.94	7.07
ROE(%)	-609.55	0	0	0	0	0	0	0	0	0	23.45
ROCE(%)	-49.76	0	0	0	0	0	0	0	0	342.45	17.38
Receivable days	168.94	0	0	0	354.62	108.18	12.08	99.29	229.68	49.94	42.04
Inventory Days	84.45	0	0	0	270.45	0	0	0	0	0	21.65
Payable days	219.58	0	0	0	350.64	218.31	45.15	199.98	48.35	37.35	35.61
PER(x)	0	0	0	0	0	18.85	20.38	24.48	61.35	13.12	106.76
Price/Book(x)	-8.18	-2.92	-2.37	0	0	-1.09	-0.23	-1.86	-14.02	32.12	22.4
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.42	246.58	0	0	3.34	1.48	0.19	4.39	31.83	3.05	1.63
EV/Core EBITDA(x)	-3.45	-3.15	-20.09	-34.67	99.36	29.69	6.43	18.5	49.84	12.82	73.4
Net Sales Growth(%)	-49.29	-98.31	-100	0	0	68.64	82.84	-75.23	-33.37	1495.32	67.9
EBIT Growth(%)	-430.79	-223.77	80.6	45.95	75.32	322.49	-78.98	441.58	131.14	632.23	-85.3
PAT Growth(%)	-212.99	-220.41	79.24	49.55	69.3	278.84	-81.69	510.96	133.39	639.74	-89.15
EPS Growth(%)	-212.99	-220.41	79.24	49.56	69.3	278.84	-81.69	510.89	133.41	639.74	-89.15
Debt/Equity(x)	0.07	-0.01	-0.01	-0.01	-0.39	-0.43	-0.45	-0.51	-0.65	0.93	0.74
Current Ratio(x)	1.34	0.16	0.11	0.98	1.04	1.03	0.86	1.33	1.88	1.99	2.18
Quick Ratio(x)	1.16	0.16	0.11	0.98	0.63	1.03	0.86	1.33	1.88	1.99	1.56
Interest Cover(x)	-84.27	-742.83	-14	0	-4.1	0	7.77	58.75	134.12	875.31	635.14
Total Debt/Mcap(x)	0.05	0	0	0	0	0.39	1.97	0.27	0.05	0.03	0.03

IEL Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	65.94	44.97	44.97	44.97	44.97	20.47	11.11	7.37	7.37	0.96
FII	0	0	0	0	0	0	0	0	0	0
DII	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.03
Public	33.93	54.9	54.9	54.9	54.9	79.4	88.76	92.51	92.51	99
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	0.22	0.15	0.15	1.5	1.5	0.68	0.37	0.25	0.25	0.13
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.11	0.18	0.18	1.83	1.83	2.65	2.96	3.09	3.09	12.91
Others	0	0	0	0	0	0	0	0	0	0
Total	0.33	0.33	0.33	3.34	3.34	3.34	3.34	3.34	3.34	13.04

Pros

Debtor days have improved from 37.35 to 35.61days.

Cons

Promoter holding is low: 0.96%.
Company has a low return on equity of 8% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

IEL News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

IEL

Add Watchlist

IEL Research see more...

Overview Inc. Year: 1956Industry: Solvent Extraction

IEL Share Price

Alert Data

Quarterly Price

Peer Comparison

IEL Quarterly Results

IEL Profit & Loss

Growth Rates

IEL Balance Sheet

IEL Cash Flow

IEL Ratios

IEL Shareholding Pattern

IEL News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint