WEBSITE BSE:524226 NSE : GUJ AMB EXP 15 Jan, 14:45
Market Cap ₹5149 Cr.
Stock P/E 14.9
P/B 1.8
Current Price ₹112.3
Book Value ₹ 63.2
Face Value 1
52W High ₹210.4
Dividend Yield 0.31%
52W Low ₹ 109.2
Gujarat Ambuja Exports Ltd gives Raw and Refine Soya Oil, Maize Starch, Soya De-Oiled Cake and Liquid Glucose. The Company's segments consist of Cotton Yarn, Maize Processing, Agro Processing, Power and Others. The Agro Processing section includes solvent extraction, flour mill and farm animals feed operations. The Power section includes direct or indirect energy technology for captive use. Its products consist of cotton yarn, subtle edible oil, Vanaspati ghee, bakery shortening, wheat flour, soya lecithin, soya flakes, Indian soyabean meal, Indian soyabean hulls, rapseed meal deoiled extraction and rapseed lecithin. It has an installed seed crust ability of 4600 metric tons/day and established edible oil refining capacity of 1200 metric tons/day. The maize processing department has an established potential of 2,000 metric tons/day, and the cotton yarn department has an hooked up ability of 65,520 spindles per day. The Power department has an installed capacity of 42.85 megawatts.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1273 | 1078 | 1130 | 1429 | 1163 | 1116 | 1302 | 1346 | 1090 | 1125 |
Other Income | 16 | 16 | 28 | 14 | 27 | 42 | 39 | 37 | 29 | 20 |
Total Income | 1289 | 1094 | 1158 | 1442 | 1190 | 1158 | 1340 | 1384 | 1119 | 1144 |
Total Expenditure | 1106 | 984 | 1022 | 1322 | 1061 | 1012 | 1176 | 1235 | 985 | 1015 |
Operating Profit | 183 | 110 | 135 | 121 | 129 | 145 | 164 | 149 | 135 | 130 |
Interest | 4 | 3 | 2 | 4 | 6 | 6 | 3 | 3 | 3 | 4 |
Depreciation | 24 | 24 | 24 | 23 | 30 | 30 | 30 | 30 | 31 | 31 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 155 | 84 | 109 | 93 | 92 | 109 | 131 | 115 | 100 | 94 |
Provision for Tax | 41 | 19 | 27 | 24 | 21 | 26 | 30 | 24 | 24 | 25 |
Profit After Tax | 115 | 64 | 82 | 69 | 71 | 83 | 101 | 91 | 77 | 69 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | 115 | 64 | 82 | 69 | 71 | 83 | 101 | 91 | 77 | 69 |
Adjusted Earnings Per Share | 2.5 | 1.4 | 1.8 | 1.5 | 1.5 | 1.8 | 2.2 | 2 | 1.7 | 1.5 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 1953 | 2122 | 3016 | 3092 | 2531 | 2736 | 3817 | 4705 | 4670 | 4909 | 4927 | 4863 |
Other Income | 20 | 5 | 15 | 15 | 11 | 14 | 10 | 29 | 54 | 74 | 145 | 125 |
Total Income | 1974 | 2127 | 3030 | 3106 | 2542 | 2751 | 3826 | 4734 | 4724 | 4983 | 5071 | 4987 |
Total Expenditure | 1814 | 2016 | 2827 | 2902 | 2368 | 2553 | 3535 | 4173 | 3983 | 4434 | 4484 | 4411 |
Operating Profit | 160 | 112 | 204 | 205 | 174 | 198 | 291 | 561 | 741 | 549 | 587 | 578 |
Interest | 13 | 21 | 22 | 21 | 15 | 10 | 9 | 6 | 6 | 13 | 18 | 13 |
Depreciation | 29 | 30 | 37 | 47 | 61 | 65 | 101 | 103 | 97 | 95 | 121 | 122 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 118 | 61 | 145 | 137 | 98 | 123 | 181 | 452 | 638 | 441 | 448 | 440 |
Provision for Tax | 25 | 11 | 32 | 25 | 14 | 19 | 36 | 114 | 163 | 111 | 102 | 103 |
Profit After Tax | 93 | 50 | 113 | 111 | 84 | 104 | 146 | 338 | 475 | 330 | 346 | 338 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
Profit After Adjustments | 93 | 50 | 113 | 111 | 84 | 104 | 146 | 338 | 475 | 330 | 346 | 338 |
Adjusted Earnings Per Share | 1.7 | 0.9 | 2 | 2 | 1.5 | 1.9 | 3.2 | 7.4 | 10.4 | 7.2 | 7.5 | 7.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 2% | 12% | 10% |
Operating Profit CAGR | 7% | 2% | 24% | 14% |
PAT CAGR | 5% | 1% | 27% | 14% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -36% | 7% | 25% | 24% |
ROE Average | 13% | 18% | 18% | 16% |
ROCE Average | 17% | 22% | 21% | 17% |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 507 | 556 | 656 | 756 | 827 | 916 | 1326 | 1657 | 2118 | 2434 | 2769 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
Borrowings | 4 | 3 | 0 | 0 | 25 | 22 | 1 | 2 | 3 | 3 | 2 |
Other Non-Current Liabilities | 53 | 50 | 59 | 54 | 59 | 60 | 58 | 64 | 71 | 75 | 95 |
Total Current Liabilities | 431 | 531 | 488 | 501 | 374 | 423 | 350 | 440 | 561 | 440 | 439 |
Total Liabilities | 995 | 1140 | 1203 | 1312 | 1284 | 1421 | 1736 | 2163 | 2753 | 2952 | 3310 |
Fixed Assets | 299 | 289 | 458 | 479 | 543 | 562 | 787 | 731 | 771 | 1042 | 1037 |
Other Non-Current Assets | 113 | 240 | 109 | 144 | 141 | 178 | 51 | 168 | 343 | 197 | 388 |
Total Current Assets | 583 | 610 | 635 | 688 | 601 | 681 | 896 | 1263 | 1637 | 1708 | 1882 |
Total Assets | 995 | 1140 | 1203 | 1312 | 1284 | 1421 | 1736 | 2163 | 2753 | 2952 | 3310 |
#(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 5 | 8 | 6 | 6 | 6 | 6 | 10 | 94 | 92 | 11 | 104 |
Cash Flow from Operating Activities | 59 | -4 | 294 | -120 | 253 | 135 | 241 | 297 | 596 | 241 | 213 |
Cash Flow from Investing Activities | -94 | -95 | -79 | -73 | -130 | -130 | -60 | -302 | -777 | -72 | -253 |
Cash Flow from Financing Activities | 37 | 96 | -209 | 187 | -124 | -3 | -97 | 2 | 100 | -76 | -55 |
Net Cash Inflow / Outflow | 3 | -2 | 6 | -6 | -0 | 2 | 84 | -3 | -81 | 93 | -95 |
Closing Cash & Cash Equivalent | 8 | 6 | 12 | 6 | 6 | 8 | 94 | 92 | 11 | 104 | 9 |
# | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 1.68 | 0.9 | 2.04 | 2.01 | 1.52 | 1.87 | 3.18 | 7.37 | 10.37 | 7.2 | 7.54 |
CEPS(Rs) | 2.21 | 1.44 | 2.7 | 2.87 | 2.62 | 3.05 | 5.38 | 9.62 | 12.49 | 9.26 | 10.18 |
DPS(Rs) | 0.3 | 0.3 | 0.4 | 0.35 | 0.42 | 0.4 | 0.5 | 0.6 | 0.65 | 0.35 | 0.35 |
Book NAV/Share(Rs) | 9.17 | 10.05 | 11.85 | 13.67 | 14.95 | 16.56 | 28.92 | 36.12 | 46.19 | 53.07 | 60.37 |
Core EBITDA Margin(%) | 7.1 | 4.96 | 6.21 | 6.08 | 6.35 | 6.62 | 7.37 | 11.31 | 14.67 | 9.67 | 8.97 |
EBIT Margin(%) | 6.65 | 3.82 | 5.49 | 5.03 | 4.39 | 4.78 | 4.99 | 9.73 | 13.75 | 9.25 | 9.45 |
Pre Tax Margin(%) | 6.01 | 2.84 | 4.78 | 4.37 | 3.8 | 4.42 | 4.74 | 9.61 | 13.63 | 8.98 | 9.07 |
PAT Margin (%) | 4.74 | 2.34 | 3.71 | 3.56 | 3.28 | 3.73 | 3.82 | 7.18 | 10.15 | 6.72 | 7.01 |
Cash Profit Margin (%) | 6.22 | 3.73 | 4.92 | 5.07 | 5.65 | 6.08 | 6.45 | 9.37 | 12.23 | 8.64 | 9.47 |
ROA(%) | 10.55 | 4.68 | 9.63 | 8.86 | 6.48 | 7.66 | 9.24 | 17.34 | 19.34 | 11.57 | 11.05 |
ROE(%) | 20.05 | 9.39 | 18.62 | 15.78 | 10.62 | 11.89 | 13 | 22.67 | 25.19 | 14.5 | 13.3 |
ROCE(%) | 19.5 | 9.86 | 19 | 15.76 | 9.82 | 11.14 | 14.03 | 27.91 | 30.69 | 18.02 | 16.59 |
Receivable days | 17.57 | 24.61 | 16.95 | 15.07 | 18.32 | 18.52 | 15.66 | 14.71 | 17.53 | 18.66 | 22.19 |
Inventory Days | 58.05 | 62.82 | 49.77 | 55.65 | 66.88 | 57.48 | 49.15 | 51.24 | 54.16 | 49.44 | 53.68 |
Payable days | 30.66 | 33.5 | 30.47 | 25.4 | 12.34 | 12.74 | 13.47 | 16.03 | 20.2 | 17.17 | 16.38 |
PER(x) | 4.57 | 6.38 | 2.8 | 3.68 | 5.76 | 5.46 | 8.16 | 8.68 | 12.56 | 16.12 | 21.14 |
Price/Book(x) | 0.84 | 0.57 | 0.48 | 0.54 | 0.59 | 0.62 | 0.9 | 1.77 | 2.82 | 2.19 | 2.64 |
Dividend Yield(%) | 1.95 | 2.61 | 3.51 | 2.36 | 2.4 | 1.96 | 0.96 | 0.47 | 0.25 | 0.3 | 0.22 |
EV/Net Sales(x) | 0.33 | 0.31 | 0.15 | 0.26 | 0.31 | 0.32 | 0.32 | 0.64 | 1.33 | 1.11 | 1.52 |
EV/Core EBITDA(x) | 4 | 5.88 | 2.29 | 3.93 | 4.53 | 4.48 | 4.24 | 5.32 | 8.39 | 9.89 | 12.75 |
Net Sales Growth(%) | 36.61 | 8.63 | 42.11 | 2.53 | -18.13 | 8.11 | 39.47 | 23.29 | -0.74 | 5.11 | 0.36 |
EBIT Growth(%) | 28.16 | -37.59 | 104.34 | -5.68 | -28.4 | 17.75 | 43.74 | 140.24 | 40.53 | -29.43 | 2.54 |
PAT Growth(%) | 53.47 | -46.44 | 126.05 | -1.25 | -24.52 | 23.26 | 40.7 | 131.81 | 40.63 | -30.57 | 4.78 |
EPS Growth(%) | 53.48 | -46.44 | 126.05 | -1.25 | -24.52 | 23.26 | 69.79 | 131.81 | 40.63 | -30.57 | 4.75 |
Debt/Equity(x) | 0.46 | 0.65 | 0.28 | 0.53 | 0.37 | 0.36 | 0.11 | 0.09 | 0.13 | 0.09 | 0.07 |
Current Ratio(x) | 1.35 | 1.15 | 1.3 | 1.37 | 1.61 | 1.61 | 2.56 | 2.87 | 2.92 | 3.88 | 4.28 |
Quick Ratio(x) | 0.51 | 0.45 | 0.37 | 0.38 | 0.42 | 0.59 | 0.85 | 1.22 | 1.73 | 2.37 | 2.49 |
Interest Cover(x) | 10.37 | 3.9 | 7.68 | 7.62 | 7.51 | 13.39 | 20.38 | 79.41 | 113.35 | 34.27 | 25.35 |
Total Debt/Mcap(x) | 0.55 | 1.13 | 0.58 | 0.98 | 0.64 | 0.58 | 0.12 | 0.05 | 0.05 | 0.04 | 0.03 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 63.84 | 63.84 | 63.84 | 63.84 | 63.84 | 63.84 | 63.84 | 63.84 | 63.84 | 63.84 |
FII | 5.07 | 4.97 | 4.75 | 3.98 | 3.93 | 4.08 | 4.22 | 4.24 | 1.99 | 1.88 |
DII | 0.15 | 0.16 | 0.15 | 0.16 | 0.42 | 1.15 | 2.36 | 1.39 | 0.63 | 0.39 |
Public | 30.93 | 31.02 | 31.26 | 32.02 | 31.8 | 30.93 | 29.57 | 30.53 | 33.53 | 33.89 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 14.64 | 14.64 | 14.64 | 14.64 | 14.64 | 14.64 | 29.28 | 29.28 | 29.28 | 29.28 |
FII | 1.16 | 1.14 | 1.09 | 0.91 | 0.9 | 0.94 | 1.94 | 1.94 | 0.91 | 0.86 |
DII | 0.03 | 0.04 | 0.04 | 0.04 | 0.1 | 0.26 | 1.08 | 0.64 | 0.29 | 0.18 |
Public | 7.09 | 7.11 | 7.17 | 7.34 | 7.29 | 7.09 | 13.56 | 14 | 15.38 | 15.54 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 22.93 | 22.93 | 22.93 | 22.93 | 22.93 | 22.93 | 45.87 | 45.87 | 45.87 | 45.87 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About