Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Godrej Properties
Join Channel
Consolidated Standalone

Godrej Properties

₹2919.5 -114.6 | 3.8%

Market Cap ₹81179 Cr.

Stock P/E 72.5

P/B 7.4

Current Price ₹2919.5

Book Value ₹ 395.4

Face Value 5

52W High ₹3400

Dividend Yield 0%

52W Low ₹ 1548

Edit Ratio

Godrej Properties Research see more...

Overview Inc. Year: 1985Industry: Construction - Real Estate

Godrej Properties Limited is an India-based real estate organisation. The Company is engaged mostly in the business of property construction, improvement and different associated activities. The Company focuses on growing residential and industrial tasks. It operates in about 12 domestic places. The Company operates in India across cities along with Mumbai, Pune, Kolkata, Nagpur, Chennai, National Capital Region (NCR), Bangalore, Ahmedabad, Mangalore and Chandigarh.

Read More..

Godrej Properties Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Godrej Properties Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Godrej Properties Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 664 517 374 1008 556 1434 2085 570 1473 1155 1331
Other Income 107 202 222 222 494 460 520 657 858 945 1195
Total Income 771 719 596 1230 1050 1894 2605 1228 2332 2100 2526
Total Expenditure 551 409 399 795 682 1344 1700 908 1378 1017 1407
Operating Profit 220 310 198 436 368 550 905 320 954 1083 1119
Interest 119 158 152 157 192 252 266 221 222 233 380
Depreciation 5 9 14 13 15 13 17 16 18 19 24
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 96 144 32 266 162 285 622 83 714 831 714
Provision for Tax -1 16 9 70 57 76 238 126 188 175 150
Profit After Tax 98 128 23 197 105 209 384 -43 526 656 564
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 98 128 23 197 105 209 384 -43 526 656 564
Adjusted Earnings Per Share 4.9 6.4 1.1 9.1 4.9 9.1 15.2 -1.6 18.9 23.6 20.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 15% 33% -1% 7%
Operating Profit CAGR 3% 52% 15% 18%
PAT CAGR -14% 0% 22% 19%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 79% 7% 25% 29%
ROE Average 6% 6% 5% 6%
ROCE Average 6% 7% 7% 7%

Godrej Properties Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 1790 1918 1785 1990 1448 2657 5106 8755 9284 9945 10512
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 204 5 0 0 500 500 0 1000 1000 0 2660
Other Non-Current Liabilities 130 154 -71 -89 -447 -363 -170 42 11 -77 -38
Total Current Liabilities 2178 2650 3557 4111 5258 4609 4781 5056 5712 9969 14705
Total Liabilities 4301 4727 5271 6013 6759 7403 9718 14853 16007 19837 27839
Fixed Assets 41 39 109 104 113 99 108 140 142 177 228
Other Non-Current Assets 648 973 708 683 1074 1787 1683 3244 2971 3548 3906
Total Current Assets 3612 3715 4453 5226 5572 5517 7927 11470 12895 16113 23705
Total Assets 4301 4727 5271 6013 6759 7403 9718 14853 16007 19837 27839

Godrej Properties Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 45 653 -96 22 -206 -516 -63 -74 253 133 386
Cash Flow from Operating Activities -448 -428 -418 -290 504 127 67 -593 22 -1894 180
Cash Flow from Investing Activities -362 -87 194 -327 -363 -646 -2056 -3467 -439 1305 -2449
Cash Flow from Financing Activities 1415 219 332 390 -451 971 1978 4387 296 842 2825
Net Cash Inflow / Outflow 605 -296 107 -228 -310 452 -11 327 -121 253 555
Closing Cash & Cash Equivalent 653 356 16 -206 -516 -63 -74 253 133 386 941

Godrej Properties Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 4.93 6.42 1.05 9.08 4.85 9.13 15.24 -1.55 18.92 23.58 20.3
CEPS(Rs) 5.18 6.85 1.68 9.69 5.52 9.7 15.9 -0.97 19.56 24.27 21.17
DPS(Rs) 2 2 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 92.28 95.98 82.37 91.81 66.67 115.64 202.37 314.82 333.83 357.45 377.8
Core EBITDA Margin(%) 17.01 20.89 -6.57 21.18 -22.5 6.26 18.46 -59.14 6.45 11.92 -5.74
EBIT Margin(%) 32.34 58.31 49.17 41.93 63.61 37.45 42.59 53.24 63.51 92.09 82.24
Pre Tax Margin(%) 14.49 27.82 8.49 26.39 29.11 19.88 29.83 14.53 48.43 71.91 53.68
PAT Margin (%) 14.71 24.76 6.07 19.49 18.88 14.6 18.42 -7.58 35.7 56.77 42.41
Cash Profit Margin (%) 15.45 26.44 9.7 20.8 21.49 15.52 19.22 -4.73 36.9 58.41 44.24
ROA(%) 2.7 2.83 0.45 3.48 1.64 2.96 4.49 -0.35 3.41 3.66 2.37
ROE(%) 6.12 6.84 1.23 10.43 6.13 10.22 9.91 -0.62 5.83 6.82 5.52
ROCE(%) 7.66 8.07 4.3 8.41 6.65 9.48 11.86 2.75 6.76 6.93 5.96
Receivable days 49.3 72.87 80.58 40.28 82.93 26.61 42.58 187.16 43.12 47.83 43.55
Inventory Days 433.96 694.86 1167.83 597.08 1319.73 465.97 247.45 1206.04 598.4 1313.82 2087.93
Payable days 81.44 99.84 106.27 68.04 157.8 63.58 86.7 524.75 157.85 676.3 848.92
PER(x) 43.32 39.15 281.92 42.45 149.6 89.2 39.54 0 88.37 43.7 113.27
Price/Book(x) 2.31 2.62 3.6 4.2 10.89 7.04 2.98 4.47 5.01 2.88 6.09
Dividend Yield(%) 0.94 0.8 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 7.9 13.04 24.33 11.68 34.39 15.28 8.86 75.42 34.15 28.9 53.85
EV/Core EBITDA(x) 23.87 21.74 46.09 27.01 51.92 39.83 20.41 134.49 52.77 30.84 64.05
Net Sales Growth(%) 55.61 -22.19 -27.58 169.42 -44.81 157.69 45.45 -72.65 158.31 -21.61 15.2
EBIT Growth(%) 7.68 40.28 -38.93 129.77 -16.28 51.71 65.43 -65.81 208.16 13.66 2.88
PAT Growth(%) -20.39 31 -82.23 764.54 -46.55 99.31 83.5 -111.25 1317.26 24.66 -13.93
EPS Growth(%) -32.55 30.26 -83.62 764.18 -46.58 88.14 66.97 -110.2 1317.05 24.64 -13.93
Debt/Equity(x) 0.91 1.09 1.55 1.76 2.57 1.33 0.73 0.52 0.55 0.64 0.95
Current Ratio(x) 1.66 1.4 1.25 1.27 1.06 1.2 1.66 2.27 2.26 1.62 1.61
Quick Ratio(x) 1.23 1.01 0.87 0.8 0.66 0.85 1.4 1.77 1.85 1.01 0.99
Interest Cover(x) 1.81 1.91 1.21 2.7 1.84 2.13 3.34 1.38 4.21 4.56 2.88
Total Debt/Mcap(x) 0.39 0.42 0.43 0.42 0.24 0.19 0.24 0.12 0.11 0.22 0.16

Godrej Properties Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 58.43 58.48 58.48 58.48 58.48 58.48 58.48 58.48 58.48 58.48
FII 27.73 27.5 27.41 27.09 28.85 29.25 29.73 29.67 29.91 28.33
DII 4.92 4.54 4.55 4.69 4.3 4.61 4.69 5.55 5.63 7.12
Public 8.92 9.48 9.55 9.74 8.36 7.66 7.09 6.3 5.98 6.07
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 21% CAGR over last 5 years

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • Debtor days have increased from 676.3 to 848.92days.
  • Stock is trading at 7.4 times its book value.
  • Earnings include an other income of Rs. 1195 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Godrej Properties News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!