Exide Inds

₹418.3 0.1 | 0%

WEBSITE BSE:500086 NSE : EXIDE IND. 26 Dec, 16:01

Market Cap ₹35551 Cr.

Stock P/E 40.3

P/B 2.5

Current Price ₹418.3

Book Value ₹ 167

Face Value 1

52W High ₹620

Dividend Yield 0.48%

52W Low ₹ 290.4

Edit Ratio

Exide Inds Research see more...

Overview Inc. Year: 1947Industry: Batteries

Exide Industries Ltd designs, manufactures, markets, and sells lead acid storage batteries and allied merchandise in India and internationally. The corporation operates in two segments, Automotive and Industrial. It offers automobile, commercial, genset, solar, inverter, and submarine batteries, in addition to domestic UPS structures and e-rickshaws. The company also presents life coverage merchandise via individual agents, company marketers, banks, etc.; manufactures and supplies recycled lead and lead alloys; manufactures lead acid automotive and bike batteries; provides power storage solutions and technical help for manufacturing of lithium ion batteries; and produces and distributes industrial battery chargers, rectifiers, and elements, in addition to engages in the non-conventional electricity commercial enterprise activities. In addition, it offers solutions inside the regions of equipment selection, battery sizing, installation, operation, and protection. Exide Industries Ltd sells its batteries under the EXIDE, INDEX, DYNEX, SF SONIC, CHLORIDE, and CEIL logo names via a distribution community of about 48,000 direct and indirect dealers. Its merchandise are utilized in energy, solar, railways, telecom, UPS, tasks, traction, and different industries. The company was previously called Chloride Industries Ltd. and modified its name to Exide Industries Ltd in August 1995. Exide Industries Ltd was founded in 1916 and is situated in Kolkata, India.

Exide Inds Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Exide Inds Quarterly Results

#(Fig in Cr.)	Sep 2015	Mar 2016	Sep 2016	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018
Net Sales	1746	1998	2171	2204	2364	2358	2278	2459
Other Income	8	23	23	31	13	14	11	20
Total Income	1754	2021	2194	2235	2377	2372	2289	2480
Total Expenditure	1491	1732	1882	1952	2039	2062	1996	2121
Operating Profit	264	289	312	283	337	310	294	358
Interest	0	1	1	0	2	2	1	1
Depreciation	38	44	51	54	56	60	63	67
Exceptional Income / Expenses	0	0	0	0	0	-42	0	0
Profit Before Tax	226	244	261	228	280	206	230	290
Provision for Tax	71	68	79	64	91	71	76	101
Profit After Tax	155	175	182	164	189	136	154	190
Adjustments	-155	-175	-182	-164	-189	-136	-154	-190
Profit After Adjustments	0	0	0	0	0	0	0	0
Adjusted Earnings Per Share	1.8	2.1	2.1	1.9	2.2	1.6	1.8	2.2

Exide Inds Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	5964	6866	6854	7583	9186	10588	9857	10041	12410	14592	16029	9459
Other Income	35	32	52	104	58	39	64	65	80	132	85	58
Total Income	6000	6898	6905	7687	9245	10627	9921	10106	12491	14724	16114	9518
Total Expenditure	5148	5957	5837	6500	7944	9176	8490	8684	11011	13023	14157	8218
Operating Profit	851	941	1069	1187	1300	1451	1431	1422	1480	1701	1957	1299
Interest	2	3	3	5	7	7	11	25	40	30	50	6
Depreciation	126	140	158	206	246	314	363	379	413	456	497	246
Exceptional Income / Expenses	0	0	0	0	-42	108	-22	0	4694	0	0	-42
Profit Before Tax	723	798	908	976	1006	1239	1035	1018	5720	1215	1410	1006
Provision for Tax	236	253	284	282	338	395	210	260	1036	311	357	339
Profit After Tax	487	546	624	694	668	844	826	758	4684	904	1053	669
Adjustments	0	0	0	0	0	0	0	0	0	0	0	-669
Profit After Adjustments	487	546	624	694	668	844	826	758	4684	904	1053	0
Adjusted Earnings Per Share	5.7	6.4	7.3	8.2	7.9	9.9	9.7	8.9	55.1	10.6	12.4	7.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	10%	17%	9%	10%
Operating Profit CAGR	15%	11%	6%	9%
PAT CAGR	16%	12%	5%	8%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	41%	37%	19%	9%
ROE Average	9%	24%	19%	16%
ROCE Average	12%	30%	24%	22%

Exide Inds Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	3731	4055	4511	4964	5389	5987	6296	6894	10598	11210	13137
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	131	159	167	204	194	227	202	420	274	226	456
Total Current Liabilities	1094	1189	1460	1608	1814	1958	1744	2315	2426	2499	3259
Total Liabilities	4957	5403	6138	6776	7397	8172	8242	9629	13298	13935	16853
Fixed Assets	998	1090	1265	1546	1958	2297	2339	2638	2775	2850	2865
Other Non-Current Assets	1711	1985	2028	2079	2187	2403	2563	2596	5786	6000	8686
Total Current Assets	2248	2327	2845	3150	3252	3472	3340	4395	4737	5085	5302
Total Assets	4957	5403	6138	6776	7397	8172	8242	9629	13298	13935	16853

Exide Inds Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	75	120	30	67	11	79	65	145	83	154	68
Cash Flow from Operating Activities	647	325	1340	430	517	1004	914	1413	20	848	1997
Cash Flow from Investing Activities	-434	-213	-1146	-307	-28	-766	-325	-1277	275	-888	-1617
Cash Flow from Financing Activities	-168	-202	-150	-178	-421	-252	-509	-199	-225	-46	-230
Net Cash Inflow / Outflow	45	-90	44	-55	67	-14	80	-62	71	-86	149
Closing Cash & Cash Equivalent	120	30	74	11	79	65	145	83	154	68	217

Exide Inds Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	5.73	6.42	7.35	8.16	7.86	9.93	9.71	8.92	55.11	10.63	12.39
CEPS(Rs)	7.21	8.06	9.2	10.59	10.76	13.62	13.98	13.38	59.97	15.99	18.24
DPS(Rs)	1.8	2.2	2.4	2.4	2.4	2.4	4.1	2	2	2	2
Book NAV/Share(Rs)	43.62	47.44	53.08	58.4	63.4	70.44	74.07	81.1	124.68	131.88	154.56
Core EBITDA Margin(%)	12.08	11.89	13.15	12.67	13.13	13.34	13.87	13.51	11.27	10.75	11.68
EBIT Margin(%)	10.74	10.48	11.78	11.47	10.71	11.77	10.61	10.38	46.42	8.54	9.11
Pre Tax Margin(%)	10.7	10.44	11.74	11.41	10.64	11.7	10.5	10.14	46.09	8.33	8.8
PAT Margin (%)	7.21	7.14	8.07	8.11	7.07	7.97	8.38	7.55	37.75	6.19	6.57
Cash Profit Margin (%)	9.07	8.96	10.12	10.52	9.67	10.93	12.05	11.33	41.08	9.32	9.67
ROA(%)	10.25	10.54	10.82	10.74	9.43	10.84	10.06	8.49	40.86	6.64	6.84
ROE(%)	13.71	14.11	14.62	14.64	12.91	14.84	13.44	11.5	53.56	8.29	8.65
ROCE(%)	20.42	20.66	21.03	20.13	19.25	21.91	17.04	15.81	65.83	11.42	11.99
Receivable days	27.72	25.58	27.35	26.15	30.19	34.89	35.11	30.95	30.62	30.87	28.9
Inventory Days	63.56	64.64	62.68	56.77	63.42	61.43	73.99	82.49	70.75	68.21	71.03
Payable days	53.73	47.4	53.2	50.75	48.65	50.73	56.11	61.86	49.33	35.7	40.87
PER(x)	21.11	27.67	19.01	27.44	28.23	22.02	13.51	20.58	2.74	16.74	24.58
Price/Book(x)	2.77	3.75	2.63	3.84	3.5	3.1	1.77	2.26	1.21	1.35	1.97
Dividend Yield(%)	1.49	1.24	1.72	1.07	1.08	1.1	3.12	1.09	1.32	1.12	0.66
EV/Net Sales(x)	1.7	2.2	1.74	2.53	2.04	1.75	1.12	1.54	1.02	1.03	1.6
EV/Core EBITDA(x)	11.94	16.04	11.13	16.16	14.44	12.76	7.69	10.91	8.57	8.85	13.11
Net Sales Growth(%)	-1.76	15.11	-0.17	10.65	21.14	15.26	-6.91	1.87	23.6	17.58	9.85
EBIT Growth(%)	-3.02	10.45	13.68	7.69	3.23	23.04	-16.03	-0.34	452.44	-78.38	17.19
PAT Growth(%)	-6.83	12.07	14.4	11.08	-3.65	26.29	-2.2	-8.14	517.76	-80.71	16.53
EPS Growth(%)	-6.83	12.07	14.4	11.08	-3.65	26.29	-2.2	-8.14	517.76	-80.71	16.53
Debt/Equity(x)	0	0	0.02	0.03	0	0	0	0	0	0	0
Current Ratio(x)	2.05	1.96	1.95	1.96	1.79	1.77	1.91	1.9	1.95	2.03	1.63
Quick Ratio(x)	0.97	0.68	1.17	1.01	0.82	0.85	0.66	0.89	0.94	0.84	0.63
Interest Cover(x)	302.28	283.15	331.25	186.15	154.38	166.59	94.51	42.06	142.83	40.94	29.36
Total Debt/Mcap(x)	0	0	0.01	0.01	0	0	0	0	0	0	0

Exide Inds Shareholding Pattern

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	45.99	45.99	45.99	45.99	45.99	45.99	45.99	45.99	45.99	45.99
FII	10.4	10.48	10.96	12.32	12.86	12.81	12.94	13.57	13.74	12.31
DII	17.82	17.82	19.56	18.92	19.78	19.05	19.23	18.56	17.87	17.96
Public	25.78	25.7	23.48	22.76	21.37	22.14	21.83	21.87	22.4	23.73
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	39.1	39.1	39.1	39.1	39.1	39.1	39.1	39.1	39.1	39.1
FII	8.84	8.91	9.32	10.47	10.93	10.89	11	11.53	11.68	10.46
DII	15.15	15.15	16.63	16.08	16.81	16.2	16.35	15.78	15.19	15.27
Public	21.91	21.85	19.96	19.35	18.16	18.82	18.56	18.59	19.04	20.17
Others	0	0	0	0	0	0	0	0	0	0
Total	85	85	85	85	85	85	85	85	85	85

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 24%
Company is almost debt free.

Cons

Promoter holding is low: 45.99%.
Debtor days have increased from 35.7 to 40.87days.
The company has delivered a poor profit growth of 4% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Exide Inds News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Exide Inds

Add Watchlist

Exide Inds Research see more...

Overview Inc. Year: 1947Industry: Batteries

Exide Inds Share Price

Alert Data

Quarterly Price

Peer Comparison

Exide Inds Quarterly Results

Exide Inds Profit & Loss

Growth Rates

Exide Inds Balance Sheet

Exide Inds Cash Flow

Exide Inds Ratios

Exide Inds Shareholding Pattern

Exide Inds News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!