Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Eicher Motors
Join Channel
Consolidated Standalone

Eicher Motors

₹4785.9 -1.7 | 0%

Market Cap ₹131197 Cr.

Stock P/E 32.8

P/B 7.9

Current Price ₹4785.9

Book Value ₹ 603

Face Value 1

52W High ₹5104.5

Dividend Yield 1.07%

52W Low ₹ 3564

Edit Ratio

Eicher Motors Research see more...

Stocx User

Equity Research: Eicher Motors Ltd.

Overview Inc. Year: 1982Industry: Automobile Two & Three Wheelers

Eicher Motors Limited is an India-based automobile organisation. The Company is engaged in manufacturing of bikes and commercial motors. Its motorbike business is led by the logo, Royal Enfield, that's a motorbike brand. Its commercial vehicle business enterprise is led with the support of VE Commercial Vehicles. Its joint project with AB Volvo, VE Commercial Vehicles Limited (VECV), consists of quite a number of Eicher branded trucks and buses, VE Powertrain, Eicher's additives and engineering design offerings companies, the sales and distribution business of Volvo Trucks in addition to aftermarket guide to Volvo Buses in India. Royal Enfield's motorcycle merchandise include Interceptor 650, Continental GT 650, Classic, Bullet, Thunderbird and Himalayan. Royal Enfield's portfolio also includes apparels and bike add-ons, along with defensive riding apparel, riding accessories, shielding seats, bodywork, controls, wheels, baggage and engine. Royal Enfield operates in India, and worldwide.

Read More..

Eicher Motors Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Eicher Motors Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Eicher Motors Profit & Loss

#(Fig in Cr.) Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 1702 3031 6186 7038 8958 9794 9077 8619 10123 14067 16078
Other Income 80 117 283 227 332 508 615 452 454 640 1168
Total Income 1783 3148 6470 7265 9290 10303 9693 9071 10577 14706 17246
Total Expenditure 1389 2298 4478 4832 6104 6850 6874 6833 8009 10673 11698
Operating Profit 394 850 1992 2433 3186 3452 2819 2239 2568 4033 5548
Interest 0 2 2 3 3 3 11 9 10 13 19
Depreciation 30 50 137 153 222 299 378 446 446 512 559
Exceptional Income / Expenses 0 0 0 0 -312 -18 0 0 0 0 0
Profit Before Tax 363 798 1853 2277 2648 3133 2430 1783 2112 3508 4970
Provision for Tax 85 239 544 717 935 1079 527 454 526 886 1221
Profit After Tax 279 559 1309 1560 1713 2054 1904 1330 1586 2623 3749
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 279 559 1309 1560 1713 2054 1904 1330 1586 2623 3749
Adjusted Earnings Per Share 10.3 20.6 48.2 57.3 62.8 75.3 69.7 48.7 58 95.9 136.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 14% 23% 10% 25%
Operating Profit CAGR 38% 35% 10% 30%
PAT CAGR 43% 41% 13% 30%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 18% 25% 17% 12%
ROE Average 26% 21% 21% 36%
ROCE Average 35% 28% 27% 50%

Eicher Motors Balance Sheet

#(Fig in Cr.) Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 821 1234 2336 3923 5372 7126 8275 9705 10795 12887 15694
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 63 163
Other Non-Current Liabilities 27 38 980 136 228 373 449 491 640 881 1256
Total Current Liabilities 635 957 1202 1482 2195 1978 1855 2429 2788 3045 3360
Total Liabilities 1483 2229 4518 5540 7795 9477 10579 12625 14223 16876 20473
Fixed Assets 299 501 789 866 1493 1867 2366 2423 2401 2600 2774
Other Non-Current Assets 135 500 2680 3314 3777 3226 1877 1456 6324 10775 13824
Total Current Assets 1049 1229 1049 1360 2524 4384 6337 8745 5498 3500 3875
Total Assets 1483 2229 4518 5540 7795 9477 10579 12625 14223 16876 20473

Eicher Motors Cash Flow

#(Fig in Cr.) Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 4 19 17 23 13 89 690 19 63 21 -8
Cash Flow from Operating Activities 368 686 1474 1761 2515 1608 1718 1674 1570 2786 3845
Cash Flow from Investing Activities -298 -598 -1017 -1752 -2158 -673 -1506 -1615 -1138 -2390 -3014
Cash Flow from Financing Activities -55 -86 -466 -19 -280 -334 -883 -16 -474 -441 -796
Net Cash Inflow / Outflow 15 2 -8 -10 76 601 -671 44 -42 -45 35
Closing Cash & Cash Equivalent 19 21 9 13 89 691 19 63 21 -8 45

Eicher Motors Ratios

# Dec 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 10.3 20.62 48.2 57.33 62.84 75.31 69.74 48.65 58.02 95.89 136.94
CEPS(Rs) 11.43 22.48 53.23 62.97 70.99 86.27 83.58 64.97 74.31 114.61 157.36
DPS(Rs) 3 5 10 10 11 12.5 12.5 17 21 37 51
Book NAV/Share(Rs) 30.38 45.52 85.1 142.5 194.88 259.08 300.56 352.18 393.33 469.05 570.36
Core EBITDA Margin(%) 16.36 22.08 24.46 27.77 30.97 30.06 24.19 20.65 20.77 23.99 27.06
EBIT Margin(%) 18.95 24.09 26.56 28.7 28.78 32.02 26.8 20.71 20.86 24.9 30.82
Pre Tax Margin(%) 18.94 24.04 26.53 28.66 28.75 31.99 26.68 20.61 20.75 24.81 30.7
PAT Margin (%) 14.53 16.83 18.75 19.64 18.59 20.98 20.9 15.37 15.59 18.54 23.16
Cash Profit Margin (%) 16.11 18.34 20.7 21.57 21.01 24.03 25.05 20.52 19.97 22.16 26.62
ROA(%) 22.22 30.11 38.81 31.02 25.69 23.79 18.98 11.46 11.82 16.87 20.08
ROE(%) 38.42 54.4 73.87 50.42 37.28 33.19 24.93 14.91 15.57 22.24 26.36
ROCE(%) 49.82 77.68 103.27 71.82 56.12 49.54 31.54 19.94 20.7 29.61 34.59
Receivable days 1.74 1.25 1.49 2.18 2.52 3.44 4.82 8.23 13.43 15.42 14.37
Inventory Days 20.86 19.18 13.21 14.31 13.9 18.35 22.51 27.15 29.9 23.35 22.32
Payable days 68.12 65.55 51.25 61.49 68.34 78.72 76.8 88.33 99.77 78.96 78.95
PER(x) 48.3 73.23 39.71 44.57 45.1 27.27 18.77 53.52 42.41 30.77 29.35
Price/Book(x) 16.38 33.18 22.49 17.93 14.54 7.93 4.35 7.39 6.26 6.29 7.05
Dividend Yield(%) 0.6 0.33 0.52 0.39 0.39 0.61 0.96 0.65 0.85 1.25 1.27
EV/Net Sales(x) 7.9 13.5 8.4 9.89 8.5 5.43 3.61 7.58 6.38 5.69 6.85
EV/Core EBITDA(x) 34.13 48.14 26.09 28.6 23.9 15.4 11.64 29.2 25.15 19.85 19.85
Net Sales Growth(%) 62.25 78.05 104.08 13.77 27.27 9.34 -7.32 -5.05 17.45 38.96 14.3
EBIT Growth(%) 108.79 120.05 131.98 22.89 16.3 18.28 -22.15 -26.57 18.4 65.92 41.69
PAT Growth(%) 92.47 100.6 134.24 19.16 9.8 19.94 -7.33 -30.16 19.29 65.34 42.97
EPS Growth(%) 92.19 100.16 133.72 18.94 9.6 19.85 -7.4 -30.23 19.25 65.28 42.81
Debt/Equity(x) 0 0 0.01 0.02 0.02 0.01 0 0 0 0.01 0.01
Current Ratio(x) 1.65 1.28 0.87 0.92 1.15 2.22 3.42 3.6 1.97 1.15 1.15
Quick Ratio(x) 1.49 1.07 0.63 0.7 0.98 1.91 3.14 3.28 1.65 0.85 0.84
Interest Cover(x) 1346 478.86 875.06 817.13 872.14 1048.82 224.79 194.84 207.06 271.5 259.86
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Eicher Motors Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 49.21 49.21 49.21 49.2 49.17 49.16 49.15 49.15 49.11 49.1
FII 29.5 30.25 29.85 28.64 30.27 28.89 30.27 28.95 28.81 27.62
DII 10.23 10.05 10.06 11.28 10.12 10.57 9.83 11.14 11.95 13.76
Public 11.06 10.48 10.89 10.88 10.43 11.38 10.75 10.76 10.13 9.52
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Debtor days have improved from 78.96 to 78.95days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 49.1%.
  • Stock is trading at 7.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Eicher Motors News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!