Datiware Maritime

₹15.4 0 | 0%

WEBSITE BSE:519413 NSE : DATIWARE 17 Dec, 00:00

Market Cap ₹8 Cr.

Stock P/E -6.9

P/B -3.6

Current Price ₹15.4

Book Value ₹ -4.3

Face Value 10

52W High ₹15.4

Dividend Yield 0%

52W Low ₹ 9

Edit Ratio

Datiware Maritime Research see more...

Overview Inc. Year: 1992Industry: Aquaculture

Datiware Maritime Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Datiware Maritime Quarterly Results

#(Fig in Cr.)	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Net Sales	0	0	0	0	0	0	1	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	1	0	0	0
Total Expenditure	1	0	1	0	0	0	1	0	0	0
Operating Profit	-0	0	-0	-0	-0	-0	-0	-0	0	0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Adjustments	0	0	0	-0	-0	0	0	0	0	0
Profit After Adjustments	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Adjusted Earnings Per Share	-0.8	-0.3	-0.5	-0.5	-0.5	-0.7	-0.6	-0.5	-0.3	-0.2

Datiware Maritime Profit & Loss

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	0	0	0	1	0	1	3	2	1	1	1
Other Income	0	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	1	0	1	4	2	1	1	1
Total Expenditure	0	0	0	1	0	1	4	2	1	1	1
Operating Profit	-0	-0	-0	0	-0	-0	-0	-0	-0	-0	0
Interest	0	0	0	0	0	0	1	0	0	1	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-0	0	-0	-0	-1	-1	-1	-1	0
Provision for Tax	0	0	0	0	0	0	0	-0	0	0	0
Profit After Tax	-0	-0	-0	0	-0	-0	-1	-1	-1	-1	0
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	-0	-0	0	-0	-0	-1	-1	-1	-1	0
Adjusted Earnings Per Share	-0	-0.2	-0.7	0	-0.4	-0.4	-2.7	-2	-2.1	-2.2	-1.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	-31%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	62%	-5%	-5%	NA%
ROE Average	0%	-805%	-512%	-259%
ROCE Average	-9%	-9%	-8%	-6%

Datiware Maritime Balance Sheet

#(Fig in Cr.)	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	2	2	2	2	2	2	0	-0	-1	-2
Minority's Interest	0	0	0	0	0	0	0	0	0	0
Borrowings	1	1	2	0	0	4	5	6	6	8
Other Non-Current Liabilities	0	0	0	1	1	0	0	0	-0	-0
Total Current Liabilities	0	0	0	1	3	1	1	1	1	1
Total Liabilities	4	4	4	4	5	8	7	7	6	6
Fixed Assets	4	4	4	4	4	5	6	5	5	6
Other Non-Current Assets	0	0	0	0	1	0	1	1	1	0
Total Current Assets	0	0	0	0	1	2	1	1	0	0
Total Assets	4	4	4	4	5	8	7	7	6	6

Datiware Maritime Cash Flow

#(Fig in Cr.)	Mar 2015	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0
Cash Flow from Operating Activities	-0	-1	1	3	-3	0	-0	-0	-0
Cash Flow from Investing Activities	0	0	0	0	-1	-1	-0	0	-0
Cash Flow from Financing Activities	0	1	-2	-3	4	1	0	0	1
Net Cash Inflow / Outflow	-0	-0	-0	-0	0	-0	0	-0	0
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0

Datiware Maritime Ratios

#	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	-0.01	-0.18	-0.7	0.01	-0.36	-0.43	-2.65	-2.01	-2.06	-2.24
CEPS(Rs)	-0.01	-0.18	-0.7	0.01	-0.36	-0.18	-2.32	-1.57	-1.65	-1.83
DPS(Rs)	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	4.92	4.74	4.04	4.05	3.69	3.27	0.79	-0.62	-2.15	-3.8
Core EBITDA Margin(%)	0	0	0	3.13	0	-2.73	-22.41	-17.09	-41.45	-84.72
EBIT Margin(%)	0	0	0	3.13	0	-18.58	-18.99	-27.2	-59.51	-85.71
Pre Tax Margin(%)	0	0	0	0.5	0	-27.1	-38.31	-48.11	-109.94	-167.98
PAT Margin (%)	0	0	0	0.37	0	-27.1	-38.45	-48.11	-109.94	-167.98
Cash Profit Margin (%)	0	0	0	0.37	0	-11.25	-33.58	-37.63	-87.91	-137.09
ROA(%)	-0.13	-2.3	-8.68	0.11	-4.09	-3.43	-18.27	-14.87	-16.32	-18.28
ROE(%)	-0.21	-3.78	-15.87	0.21	-9.28	-12.27	-130.72	-2415.61	0	0
ROCE(%)	-0.14	-2.53	-9.26	1.19	-6.9	-3.55	-10.81	-9.13	-9.17	-9.23
Receivable days	0	0	0	0	0	0	10.66	10.79	8.92	41.1
Inventory Days	0	0	0	0	0	854.6	127.95	87.65	88.56	0
Payable days	0	0	0	0	0	-1235.31	26.45	50.99	92.83	95.58
PER(x)	0	0	0	0	0	0	0	0	0	0
Price/Book(x)	0	0	0	0	4.44	0	0	0	0	-2.49
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	0	0	0	4.36	0	11.68	3.15	5.49	12.85	19.54
EV/Core EBITDA(x)	-1181.28	-63.88	-19.11	139.14	-57.24	-427.83	-22.33	-32.86	-34.29	-35.65
Net Sales Growth(%)	0	0	0	0	-100	0	337.72	-39.34	-55.19	-28.83
EBIT Growth(%)	0	-1643.26	-282.85	110.29	-526.57	4.32	-347.43	13.13	1.95	-2.51
PAT Growth(%)	0	-1648.62	-281.47	101.21	-4367.23	-18.82	-521	24.1	-2.42	-8.73
EPS Growth(%)	0	-1640.57	-281.49	101.2	-4377.38	-18.81	-520.99	24.1	-2.42	-8.73
Debt/Equity(x)	0.48	0.5	0.97	0	0.3	2.58	14.89	-20.89	-6.56	-4.37
Current Ratio(x)	101.38	1.01	49.17	0.21	0.23	1.78	0.8	0.45	0.18	0.24
Quick Ratio(x)	101.38	1.01	49.17	0.21	0.23	0.55	0.2	0.09	0.16	0.24
Interest Cover(x)	-1859.38	-276.78	0	1.19	-5.73	-2.18	-0.98	-1.3	-1.18	-1.04
Total Debt/Mcap(x)	0	0	0	0	0.07	0	0	0	0	1.75

Datiware Maritime Shareholding Pattern

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	75	75	75	75	75	75	75	75	75	75
FII	0	0	0	0	0	0	0	0	0	0
DII	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78
Public	20.22	20.22	20.22	20.22	20.22	20.22	20.22	20.22	20.22	20.22
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38	0.38
FII	0	0	0	0	0	0	0	0	0	0
DII	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Public	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1	0.1
Others	0	0	0	0	0	0	0	0	0	0
Total	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5	0.5

Pros

Stock is trading at -3.6 times its book value
Company is almost debt free.

Cons

Company has a low return on equity of -805% over the last 3 years.
Debtor days have increased from 92.83 to 95.58days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Datiware Maritime News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Datiware Maritime

Add Watchlist

Datiware Maritime Research see more...

Overview Inc. Year: 1992Industry: Aquaculture

Datiware Maritime Share Price

Alert Data

Quarterly Price

Peer Comparison

Datiware Maritime Quarterly Results

Datiware Maritime Profit & Loss

Growth Rates

Datiware Maritime Balance Sheet

Datiware Maritime Cash Flow

Datiware Maritime Ratios

Datiware Maritime Shareholding Pattern

Datiware Maritime News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!