Coromandel Interntl.

₹1573.7 -31.6 | 2%

WEBSITE BSE:506395 NSE : COROM INTER 22 Oct, 16:01

Market Cap ₹46349 Cr.

Stock P/E 31.8

P/B 4.8

Current Price ₹1573.7

Book Value ₹ 330.1

Face Value 1

52W High ₹1792

Dividend Yield 0.76%

52W Low ₹ 1020

Edit Ratio

Coromandel Interntl. Research see more...

Coromandel International Ltd

Overview Inc. Year: 1961Industry: Fertilizers

Coromandel International Ltd is engaged in the manufacturing and buying and selling of farm inputs such as fertilizers, crop protection, speciality nutrients and natural compost. The Company's segments include Nutrient and other allied groups, and Crop Protection. Its services and products consists of fertilizer, crop protection, speciality nutrients and organic. The Company's fertilizers includes nitrogen, phosphate, calcium and potassium in various grades and are to be had below various brands, such as Godavari Ultra DAP, Gromor / Godavari DAP, GroShakti Plus, Grosmart, Paramfos, Gromor 15-15-15-09, Gromor MOP and Gromor Urea. Its crop protection merchandise encompass insecticides, fungicides, herbicides, plant growth regulators and bio-products. It offers natural fertilizers derived from natural sources like town waste (natural portion most effective), sugarcane molasses and its by way of-products, oil cakes and gypsum. It operates a network of over 750 rural shops across India.

Coromandel Interntl. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Coromandel Interntl. Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Coromandel Interntl. Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Net Sales	9381	11285	11473	10021	11065	13204	13117	14156	19088	29610	22029
Other Income	61	56	65	53	59	36	38	74	143	175	279
Total Income	9442	11341	11538	10074	11124	13240	13155	14231	19231	29784	22308
Total Expenditure	8642	10432	10707	9039	9819	11766	11391	12187	17053	26692	19628
Operating Profit	800	909	831	1035	1305	1474	1764	2044	2179	3093	2680
Interest	211	209	221	224	178	251	235	106	75	189	185
Depreciation	82	103	106	100	99	113	157	172	172	181	222
Exceptional Income / Expenses	-13	-4	25	0	0	-24	0	0	0	0	0
Profit Before Tax	494	592	529	712	1028	1086	1371	1766	1931	2722	2272
Provision for Tax	150	189	171	235	343	372	312	453	519	687	553
Profit After Tax	345	403	358	477	685	714	1059	1313	1412	2035	1719
Adjustments	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	345	403	358	477	685	714	1059	1313	1412	2035	1719
Adjusted Earnings Per Share	12.2	13.8	12.3	16.3	23.4	24.4	36.1	44.7	48.1	69.2	58.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-26%	16%	11%	9%
Operating Profit CAGR	-13%	9%	13%	13%
PAT CAGR	-16%	9%	19%	17%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	42%	24%	30%	18%
ROE Average	20%	24%	26%	22%
ROCE Average	28%	35%	33%	25%

Coromandel Interntl. Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	2233	2165	2503	2812	2927	3434	4389	5213	6298	7868	9403
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	231	67	44	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	234	234	196	174	147	135	463	442	459	468	521
Total Current Liabilities	4364	5843	6303	5577	6799	7078	5366	3294	4456	5855	5757
Total Liabilities	7062	8309	9046	8563	9873	10647	10218	8948	11213	14191	15682
Fixed Assets	1211	1365	1315	1324	1324	1307	2023	2007	2083	2192	2777
Other Non-Current Assets	828	467	503	422	418	623	445	478	871	1664	792
Total Current Assets	5023	6477	7228	6817	8131	8718	7750	6464	8259	10335	12112
Total Assets	7062	8309	9046	8563	9873	10647	10218	8948	11213	14191	15682

Coromandel Interntl. Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	328	396	195	159	142	439	111	33	654	658	1331
Cash Flow from Operating Activities	1452	85	18	917	261	513	1867	4125	2093	560	1462
Cash Flow from Investing Activities	-28	-220	-62	-72	36	-597	-219	-1253	-1647	656	-1321
Cash Flow from Financing Activities	-1360	-67	9	-862	-1	-244	-1726	-2264	-442	-543	-412
Net Cash Inflow / Outflow	63	-201	-36	-17	295	-328	-79	609	4	674	-272
Closing Cash & Cash Equivalent	396	195	159	142	439	111	32	654	658	1331	1060

Coromandel Interntl. Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	12.16	13.84	12.28	16.34	23.42	24.41	36.15	44.74	48.12	69.21	58.4
CEPS(Rs)	15.07	17.39	15.91	19.77	26.79	28.28	41.52	50.61	53.99	75.37	65.95
DPS(Rs)	4.5	4.5	4	5	6.5	6.5	12	12	12	12	12
Book NAV/Share(Rs)	78.85	74.31	85.89	96.32	99.79	116.9	149.37	177.29	214.17	267.19	318.97
Core EBITDA Margin(%)	7.77	7.45	6.58	9.64	11.22	10.89	13.16	13.91	10.66	9.85	10.9
EBIT Margin(%)	7.42	7	6.45	9.19	10.86	10.12	12.25	13.22	10.51	9.83	11.16
Pre Tax Margin(%)	5.2	5.17	4.55	6.99	9.25	8.22	10.45	12.48	10.12	9.19	10.32
PAT Margin (%)	3.63	3.52	3.08	4.68	6.16	5.41	8.07	9.27	7.4	6.87	7.8
Cash Profit Margin (%)	4.49	4.42	3.99	5.66	7.05	6.26	9.27	10.49	8.3	7.48	8.81
ROA(%)	4.79	5.25	4.12	5.42	7.43	6.96	10.15	13.7	14.01	16.02	11.51
ROE(%)	15.64	18.33	15.34	17.95	23.91	22.53	27.17	27.41	24.59	28.78	19.94
ROCE(%)	17.21	19.56	15.58	18.3	22.55	22.19	25.9	33.33	34.87	41.09	28.45
Receivable days	55.79	43.5	48.3	58.38	52.46	47.04	49.43	29.44	7.66	5.14	16.53
Inventory Days	56.39	62.51	72.19	72.93	65.34	75.84	82.45	68.14	59.74	49.73	74.45
Payable days	56.34	56.41	50.71	51.75	52.92	46.69	76.99	84.91	49.83	32.03	42.03
PER(x)	18.26	19.39	15.46	19.14	22.37	20.46	15.05	17.3	16.61	12.7	18.42
Price/Book(x)	2.82	3.61	2.21	3.25	5.25	4.27	3.64	4.37	3.73	3.29	3.37
Dividend Yield(%)	2.03	1.68	2.11	1.6	1.24	1.3	2.21	1.55	1.5	1.36	1.12
EV/Net Sales(x)	0.78	0.87	0.7	1.12	1.58	1.32	1.33	1.56	1.14	0.83	1.31
EV/Core EBITDA(x)	9.19	10.79	9.66	10.81	13.41	11.82	9.92	10.78	9.98	7.92	10.79
Net Sales Growth(%)	9.58	20.31	1.66	-12.65	10.42	19.33	-0.66	7.92	34.84	55.12	-25.6
EBIT Growth(%)	-5.07	13.67	-6.45	24.73	28.95	10.8	20.2	16.49	7.22	45.07	-15.58
PAT Growth(%)	-22.33	16.9	-11.23	33.23	43.63	4.25	48.36	23.93	7.61	44.05	-15.5
EPS Growth(%)	-22.44	13.78	-11.23	33.05	43.29	4.21	48.11	23.76	7.57	43.81	-15.62
Debt/Equity(x)	0.68	1.05	1.07	0.79	0.94	0.86	0.37	0	0	0	0
Current Ratio(x)	1.15	1.11	1.15	1.22	1.2	1.23	1.44	1.96	1.85	1.77	2.1
Quick Ratio(x)	0.77	0.72	0.77	0.91	0.86	0.77	0.94	1.17	1.03	1.01	1.31
Interest Cover(x)	3.34	3.83	3.4	4.18	6.76	5.33	6.83	17.72	26.61	15.38	13.27
Total Debt/Mcap(x)	0.24	0.29	0.48	0.24	0.18	0.2	0.1	0	0	0	0

Coromandel Interntl. Shareholding Pattern

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	57.48	57.44	57.41	57.41	57.4	57.33	57.33	57.32	57.31	57.17
FII	8.04	9.93	10.26	9.4	7.55	7.19	7.71	7.34	7.51	7.79
DII	20.05	18.66	18	18.87	20.6	21.11	20.22	20.64	20.79	21.23
Public	14.43	13.97	14.34	14.33	14.45	14.37	14.74	14.7	14.38	13.81
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	16.88	16.88	16.88	16.88	16.88	16.88	16.88	16.88	16.88	16.84
FII	2.36	2.92	3.02	2.76	2.22	2.12	2.27	2.16	2.21	2.29
DII	5.89	5.48	5.29	5.55	6.06	6.21	5.95	6.08	6.12	6.25
Public	4.24	4.1	4.22	4.21	4.25	4.23	4.34	4.33	4.24	4.07
Others	0	0	0	0	0	0	0	0	0	0
Total	29.37	29.38	29.4	29.4	29.4	29.44	29.44	29.44	29.45	29.45

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 24%
Company is almost debt free.

Cons

Debtor days have increased from 32.03 to 42.03days.
Stock is trading at 4.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Coromandel Interntl. News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Coromandel Interntl.

Add Watchlist

Coromandel Interntl. Research see more...

Overview Inc. Year: 1961Industry: Fertilizers

Coromandel Interntl. Share Price

Alert Data

Quarterly Price

Peer Comparison

Coromandel Interntl. Quarterly Results

Coromandel Interntl. Profit & Loss

Growth Rates

Coromandel Interntl. Balance Sheet

Coromandel Interntl. Cash Flow

Coromandel Interntl. Ratios

Coromandel Interntl. Shareholding Pattern

Coromandel Interntl. News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!