Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Container Corp
Join Channel
Consolidated Standalone

Container Corp

₹775.5 -0.2 | 0%

Market Cap ₹47251 Cr.

Stock P/E 37.4

P/B 3.9

Current Price ₹775.5

Book Value ₹ 199.8

Face Value 5

52W High ₹1194

Dividend Yield 1.48%

52W Low ₹ 757.6

Edit Ratio

Container Corp Research see more...

Overview Inc. Year: 1988Industry: Logistics

Container Corporation of India Ltd is a holding company. The Company is engaged in transportation of bins (rail and avenue), and coping with of bins. The Company is likewise engaged in the operation of logistics facilities, which include dry ports, field freight stations and pvt freight terminals. It operates via divisions: EXIM and Domestic. These divisions of the Company are engaged in handling, transportation and warehousing activities. Its international offerings consist of air shipment moves, bonded warehousing, reefer and cold chain offerings, and manufacturing facility stuffing/destuffing. Its domestic offerings consists of volume discount scheme, door transport and pickups, and terminal handling prices. Its E-Filing software program is a Web-based utility for EXIM locations being operational at Terminal/Inland Container Depot of CONCOR. Through its software, any importer/exporter/shipping agent can report his documents, which includes billing and take printouts.

Read More..

Container Corp Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Container Corp Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 1994 1986 2004 2184 1923 2195 2211 2325 2103 2288
Other Income 68 43 104 97 81 105 92 93 94 129
Total Income 2062 2030 2109 2282 2004 2300 2302 2418 2197 2417
Total Expenditure 1515 1480 1572 1737 1527 1648 1693 1827 1662 1706
Operating Profit 547 550 537 545 477 651 609 591 535 711
Interest 15 16 16 17 16 17 19 20 19 19
Depreciation 137 139 140 158 142 153 159 165 169 166
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 -33
Profit Before Tax 394 396 381 371 319 482 431 406 347 493
Provision for Tax 100 100 93 96 77 119 106 105 87 122
Profit After Tax 294 296 288 274 242 363 326 301 260 371
Adjustments 3 8 6 5 3 5 5 16 -2 -6
Profit After Adjustments 297 303 294 279 246 367 331 317 258 365
Adjusted Earnings Per Share 4.9 5 4.8 4.6 4 6 5.4 5.2 4.2 6

Container Corp Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 5317 6122 6278 5980 6612 6956 6539 6427 7653 8169 8653 8927
Other Income 358 355 313 285 287 317 253 270 246 313 370 408
Total Income 5675 6477 6591 6265 6899 7273 6793 6697 7898 8483 9024 9334
Total Expenditure 4164 4727 4936 4732 5120 5165 4845 5380 5903 6303 6695 6888
Operating Profit 1511 1749 1656 1533 1779 2108 1948 1318 1995 2180 2329 2446
Interest 22 18 0 6 6 7 46 43 63 65 72 77
Depreciation 236 411 355 367 420 452 544 553 561 573 619 659
Exceptional Income / Expenses 0 -0 0 0 0 0 -852 -79 0 0 0 -33
Profit Before Tax 1253 1320 1335 1184 1409 1697 544 674 1396 1563 1669 1677
Provision for Tax 307 264 368 329 349 474 138 173 342 390 406 420
Profit After Tax 946 1056 967 854 1060 1222 406 501 1054 1174 1262 1258
Adjustments -1 -1 -1 3 9 7 -2 5 3 0 -2 13
Profit After Adjustments 944 1054 966 857 1069 1229 404 505 1056 1174 1261 1271
Adjusted Earnings Per Share 15.5 17.3 15.9 14.1 17.5 20.2 6.6 8.3 17.3 19.3 20.7 20.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 6% 10% 4% 5%
Operating Profit CAGR 7% 21% 2% 4%
PAT CAGR 7% 36% 1% 3%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -8% 8% 6% 6%
ROE Average 11% 11% 8% 11%
ROCE Average 15% 15% 11% 14%

Container Corp Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 6858 7517 8307 8771 9322 10327 10046 10187 10754 11226 11823
Minority's Interest 28 91 97 108 113 106 109 104 102 102 103
Borrowings 161 155 10 62 62 70 64 62 55 49 24
Other Non-Current Liabilities 361 275 420 336 257 250 367 658 558 647 759
Total Current Liabilities 861 957 744 848 1164 2044 1177 1330 1425 1348 1246
Total Liabilities 8268 8994 9579 10125 10918 12798 11762 12341 12895 13373 13956
Fixed Assets 3369 3675 3008 3658 4019 4564 5348 5663 5723 5621 6015
Other Non-Current Assets 1491 2013 5191 3785 3635 3487 3486 3461 3495 3624 3655
Total Current Assets 3404 3299 1380 2682 3264 4747 2928 3217 3677 4128 4286
Total Assets 8268 8994 9579 10125 10918 12798 11762 12341 12895 13373 13956

Container Corp Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 3049 2787 2724 891 135 211 132 72 678 385 344
Cash Flow from Operating Activities 673 1166 -781 2029 1313 -1941 4286 1029 1370 1406 1389
Cash Flow from Investing Activities -552 -648 -753 -882 -745 1381 -2875 34 -1068 -593 -699
Cash Flow from Financing Activities -384 -349 -299 -293 -492 481 -1470 -457 -595 -854 -840
Net Cash Inflow / Outflow -262 169 -1833 855 76 -79 -59 606 -293 -41 -150
Closing Cash & Cash Equivalent 2787 2956 891 1746 211 132 72 678 385 344 193

Container Corp Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 15.5 17.31 15.85 14.07 17.54 20.18 6.62 8.29 17.34 19.27 20.69
CEPS(Rs) 19.39 24.07 21.69 20.04 24.29 27.48 15.59 17.3 26.5 28.67 30.87
DPS(Rs) 6.15 6.7 6.75 8.55 8.55 8.55 3.6 5 9 11 11.5
Book NAV/Share(Rs) 112.5 123.26 136.35 143.96 152.99 169.5 164.88 167.2 176.5 184.25 194.05
Core EBITDA Margin(%) 21.68 22.78 21.14 20.63 22.26 25.37 25.58 16.05 22.51 22.46 22.22
EBIT Margin(%) 23.99 21.86 21.03 19.66 21.1 24.13 8.91 10.99 18.77 19.59 19.75
Pre Tax Margin(%) 23.57 21.56 21.02 19.56 21.01 24.03 8.21 10.32 17.96 18.81 18.93
PAT Margin (%) 17.79 17.25 15.22 14.12 15.81 17.31 6.13 7.67 13.56 14.12 14.32
Cash Profit Margin (%) 22.22 23.96 20.81 20.18 22.07 23.72 14.34 16.15 20.78 21.02 21.34
ROA(%) 12.2 12.23 10.41 8.67 10.08 10.31 3.3 4.15 8.35 8.94 9.24
ROE(%) 14.47 14.7 12.22 10 11.72 12.44 3.98 4.95 10.06 10.68 10.95
ROCE(%) 19.15 18.13 16.67 13.87 15.53 16.64 5.56 7.04 13.84 14.73 15.05
Receivable days 3.11 3.91 3.7 3.7 4.19 4.82 7.17 9.11 8.05 8.73 11.38
Inventory Days 2.51 2.04 1.97 1.25 1.39 1.33 1.37 1.4 1.28 1.49 1.81
Payable days 718.04 3911.13 2463.39 0 0 0 0 0 0 0 0
PER(x) 20.11 29.24 25.05 28.9 28.36 26 50.05 72.02 38.78 30.14 42.64
Price/Book(x) 2.77 4.11 2.91 2.83 3.25 3.1 2.01 3.57 3.81 3.15 4.55
Dividend Yield(%) 1.26 0.85 1.09 1.35 1.37 1.63 1.09 0.84 1.34 1.89 1.3
EV/Net Sales(x) 3.09 4.58 3.71 3.86 4.29 4.68 2.76 5.28 4.98 3.96 5.83
EV/Core EBITDA(x) 10.87 16.05 14.08 15.07 15.94 15.43 9.28 25.78 19.11 14.84 21.68
Net Sales Growth(%) 19.61 15.15 2.55 -4.75 10.58 5.2 -5.99 -1.72 19.07 6.75 5.93
EBIT Growth(%) 5.76 4.94 -0.25 -10.89 18.95 20.4 -65.35 21.49 103.4 11.61 6.9
PAT Growth(%) 1.62 11.65 -8.45 -11.64 24.12 15.3 -66.81 23.42 110.41 11.39 7.54
EPS Growth(%) 1.47 11.67 -8.4 -11.23 24.66 15.01 -67.18 25.21 109.07 11.13 7.38
Debt/Equity(x) 0.03 0.03 0 0.01 0.01 0.07 0.01 0.01 0.01 0 0
Current Ratio(x) 3.95 3.45 1.85 3.16 2.8 2.32 2.49 2.42 2.58 3.06 3.44
Quick Ratio(x) 3.93 3.4 1.83 3.13 2.78 2.31 2.47 2.4 2.56 3.03 3.4
Interest Cover(x) 56.81 72.38 4045.21 197.93 224.96 248.7 12.71 16.52 23.21 25.17 24.26
Total Debt/Mcap(x) 0.01 0.01 0 0 0 0.02 0 0 0 0 0

Container Corp Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 54.8 54.8 54.8 54.8 54.8 54.8 54.8 54.8 54.8 54.8
FII 23.65 24.04 24.08 22.23 21.58 20.7 19.55 16.63 16.15 13.66
DII 16.92 17.99 17.57 19.27 20.6 21.58 22.88 24.99 24.83 25.81
Public 4.63 3.18 3.56 3.7 3.02 2.92 2.77 3.58 4.22 5.73
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • Stock is trading at 3.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Container Corp News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!