Choksi Imaging

₹86.9 2.2 | 2.5%

WEBSITE BSE:530427 NSE : CHOKSI IMAG 05 Feb, 15:10

Market Cap ₹34 Cr.

Stock P/E -74.2

P/B 2.1

Current Price ₹86.9

Book Value ₹ 40.5

Face Value 10

52W High ₹118

Dividend Yield 0%

52W Low ₹ 54.6

Edit Ratio

Choksi Imaging Research see more...

Overview Inc. Year: 1992Industry: Photographic Products

Choksi Imaging Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Choksi Imaging Quarterly Results

#(Fig in Cr.)	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Net Sales	0	0	0	0	0	1	0	0	1	6
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	1	0	0	1	1	1	0	0	2	6
Total Expenditure	1	0	1	0	1	1	1	1	1	5
Operating Profit	-0	-0	-0	0	0	-0	-0	-0	0	1
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	-0	-0	0	-0	-0	-0	-0	0	0
Provision for Tax	0	0	-0	-0	-0	-0	-0	-1	0	0
Profit After Tax	-0	-0	-0	0	-0	-0	-0	0	0	0
Adjustments	0	0	-0	0	0	0	0	0	0	-0
Profit After Adjustments	-0	-0	-0	0	-0	-0	-0	0	0	0
Adjusted Earnings Per Share	-0.6	-0.4	-0.3	0.1	-0.1	-1.2	-0.7	0.8	0.9	0.6

Choksi Imaging Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	170	108	46	27	23	17	16	11	2	1	1	7
Other Income	0	0	0	1	1	2	1	4	1	1	1	0
Total Income	170	108	46	28	24	19	17	16	4	2	2	8
Total Expenditure	173	106	43	27	22	18	17	13	4	2	3	8
Operating Profit	-3	2	3	1	2	1	-0	3	-0	-0	-1	1
Interest	3	2	0	0	0	0	0	0	0	0	0	0
Depreciation	1	0	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-6	-0	2	1	2	1	-1	3	-0	-0	-1	0
Provision for Tax	0	-1	0	0	1	0	0	1	-0	0	-1	-1
Profit After Tax	-6	0	2	1	1	1	-1	2	-0	-0	-0	0
Adjustments	0	0	0	0	0	-0	-0	-0	-0	-0	-0	0
Profit After Adjustments	-6	0	2	1	1	1	-1	2	-0	-0	-0	0
Adjusted Earnings Per Share	-16.6	1.1	5.6	2	3.3	2.2	-1.4	4.9	-1.1	-1.2	-1.2	1.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	-55%	-43%	-40%
Operating Profit CAGR	0%	NAN%	NAN%	0%
PAT CAGR	0%	-100%	-100%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	16%	26%	50%	18%
ROE Average	-3%	-3%	-0%	-0%
ROCE Average	-6%	-4%	0%	4%

Choksi Imaging Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	13	12	14	15	16	16	16	17	16	16	15
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	1	0	0	0	1	1	1	1	1	1	1
Total Current Liabilities	40	24	22	21	20	20	19	3	1	1	1
Total Liabilities	54	36	36	36	37	37	36	21	18	18	17
Fixed Assets	10	9	8	8	8	8	7	6	6	6	6
Other Non-Current Assets	1	2	2	2	2	2	2	2	2	2	2
Total Current Assets	42	25	26	26	27	28	27	13	10	10	9
Total Assets	54	36	36	36	37	37	36	21	18	18	17

Choksi Imaging Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	1	2	1	2	3	8	11	8	7	3	4
Cash Flow from Operating Activities	16	11	8	2	5	2	-3	-9	-1	-3	1
Cash Flow from Investing Activities	-0	-0	-0	-0	-0	1	-0	8	-2	3	-0
Cash Flow from Financing Activities	-15	-11	-7	0	-0	-0	-0	0	-1	0	0
Net Cash Inflow / Outflow	0	-1	1	2	5	3	-3	-1	-4	1	1
Closing Cash & Cash Equivalent	2	1	2	3	8	11	8	7	3	4	5

Choksi Imaging Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	-16.58	1.08	5.56	1.97	3.3	2.19	-1.42	4.89	-1.08	-1.22	-1.17
CEPS(Rs)	-15.04	2.21	6.61	2.96	3.86	2.74	-0.98	5.37	-0.66	-0.8	-0.75
DPS(Rs)	0	0.5	1	0.75	0.75	0.5	0	2.5	0	0	0
Book NAV/Share(Rs)	32.52	31.3	35.66	38.17	40.55	41.84	39.8	44.69	41.01	39.79	38.61
Core EBITDA Margin(%)	-1.4	1.43	5.03	2.1	5.57	-2.43	-8.86	-11.98	-58.41	-187.12	-145.53
EBIT Margin(%)	-1.68	1.22	5.01	3.25	7.76	5.8	-3.32	22.03	-19.25	-57.71	-76.76
Pre Tax Margin(%)	-3.46	-0.08	4.28	3.25	7.76	5.8	-3.32	22.03	-19.25	-57.71	-76.76
PAT Margin (%)	-3.49	0.35	4.25	2.52	5.45	4.94	-3.47	15.54	-16.93	-61.75	-35.97
Cash Profit Margin (%)	-3.17	0.72	5.06	3.78	6.38	6.16	-2.38	17.05	-10.28	-40.54	-23.06
ROA(%)	-8.24	0.94	6.02	2.13	3.55	2.32	-1.53	6.72	-2.13	-2.61	-2.61
ROE(%)	-40.62	3.38	16.6	5.33	8.37	5.33	-3.49	11.58	-2.53	-3.02	-2.99
ROCE(%)	-7.6	5.96	15.7	6.89	11.93	6.26	-3.34	16.42	-2.88	-2.82	-6.38
Receivable days	65.14	50.16	63.34	83.09	97.61	122.52	109.86	85.05	116.71	232.59	81.3
Inventory Days	54.73	40.2	77.82	99.9	84.99	104.04	110.11	71.04	91.04	722.79	598.6
Payable days	0	0	0	175.07	412.3	504.12	536.86	372.07	136.29	92.67	0
PER(x)	0	15.11	5.93	14.73	10.31	7.41	0	4.44	0	0	0
Price/Book(x)	0.28	0.52	0.92	0.76	0.84	0.39	0.23	0.49	0.95	1.08	1.54
Dividend Yield(%)	0	3.07	3.03	2.59	2.21	3.08	0	11.52	0	0	0
EV/Net Sales(x)	0.12	0.11	0.25	0.3	0.21	-0.27	-0.29	0.1	4.81	16.42	14.5
EV/Core EBITDA(x)	-7.76	6.38	3.82	5.91	2.42	-3.79	13.05	0.39	-37.66	-44.94	-22.66
Net Sales Growth(%)	-25.89	-36.53	-57.45	-40.69	-15.34	-24.9	-7.68	-28.9	-78.34	-68.79	64.72
EBIT Growth(%)	-175.41	146.72	75.23	-61.18	84.61	-45.1	-152.86	609.18	-117.78	7.63	-119.4
PAT Growth(%)	-2932.73	106.51	415.31	-64.58	67.4	-33.43	-164.93	443.41	-122.17	-12.39	3.91
EPS Growth(%)	-2932.87	106.51	415.32	-64.58	67.4	-33.44	-164.93	443.42	-122.17	-12.39	3.91
Debt/Equity(x)	1.39	0.53	0	0	0	0	0	0	0	0	0
Current Ratio(x)	1.05	1.08	1.17	1.24	1.32	1.36	1.37	5.1	8.42	7.89	7.81
Quick Ratio(x)	0.7	0.57	0.73	0.91	1.11	1.07	1.17	4.74	8.14	5.85	6.61
Interest Cover(x)	-0.95	0.94	6.88	0	0	0	0	0	0	0	0
Total Debt/Mcap(x)	4.97	1.01	0	0	0	0	0	0	0	0	0

Choksi Imaging Shareholding Pattern

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	63.36	63.44	63.44	63.44	63.44	63.44	63.44	63.44	62.23	62.23
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	36.64	36.56	36.56	36.56	36.56	36.56	36.56	36.56	37.77	37.77
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.25	0.24	0.24
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.15	0.15
Others	0	0	0	0	0	0	0	0	0	0
Total	0.39	0.39	0.39	0.39	0.39	0.39	0.39	0.39	0.39	0.39

Pros

Debtor days have improved from 92.67 to 0days.
Company is almost debt free.

Cons

Company has a low return on equity of -3% over the last 3 years.
Earnings include an other income of Rs. 1 Cr.
The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Choksi Imaging News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Choksi Imaging

Add Watchlist

Choksi Imaging Research see more...

Overview Inc. Year: 1992Industry: Photographic Products

Choksi Imaging Share Price

Alert Data

Quarterly Price

Peer Comparison

Choksi Imaging Quarterly Results

Choksi Imaging Profit & Loss

Growth Rates

Choksi Imaging Balance Sheet

Choksi Imaging Cash Flow

Choksi Imaging Ratios

Choksi Imaging Shareholding Pattern

Choksi Imaging News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!