Chambal Fert & Chem

₹501.3 -12 | 2.3%

WEBSITE BSE:500085 NSE : CHAMBAL FERT 06 Sep, 16:03

Market Cap ₹20085 Cr.

Stock P/E 14.8

P/B 2.6

Current Price ₹501.3

Book Value ₹ 191.6

Face Value 10

52W High ₹575

Dividend Yield 1.5%

52W Low ₹ 263.4

Edit Ratio

Chambal Fert & Chem Research see more...

Chambal Fertilisers and Chemicals Limited: Navigating Growth in India's Thriving Fertilizer Industry

Let's explore growth potential in Chambal Fertilizers & Chemicals Limited

Overview Inc. Year: 1985Industry: Fertilizers

Chambal Fertilisers and Chemicals Ltd is an India-based agency this is engaged in the production of urea in its three plants placed at Gadepan in Kota district of Rajasthan. The Company is likewise engaged in marketing of other fertilizers and agri-inputs, such as muriate of potash (MOP), ammonium phosphate sulphate (APS), di-ammonium phosphate (DAP), different grades of sulphur, micronutrients, agrochemicals, nitrogen, phosphorous and potassium (NPK) fertilizers. Its crop protection merchandise consist of insecticides, fungicides and herbicides. It caters to the desires of the farmers in approximately 10 states in northern, eastern, central and western areas of India and is the fertilizer dealer in the state of Rajasthan, Madhya Pradesh, Punjab and Haryana. The Company's subsidiaries include Chambal Infrastructure Ventures Ltd, ISGN Corporation and ISG Novasoft Technologies Ltd, CFCL Ventures Ltd amongst others.

Chambal Fert & Chem Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Chambal Fert & Chem Quarterly Results

#(Fig in Cr.)	Mar 2017	Jun 2017	Sep 2017	Dec 2017	Mar 2018
Net Sales	1077	1971	2108	2330	1057
Other Income	56	73	53	-17	44
Total Income	1134	2045	2160	2313	1101
Total Expenditure	993	1783	1886	2034	982
Operating Profit	141	262	274	279	118
Interest	40	44	38	31	36
Depreciation	17	18	18	18	9
Exceptional Income / Expenses	0	0	0	0	0
Profit Before Tax	84	200	218	229	73
Provision for Tax	25	65	73	80	25
Profit After Tax	59	135	144	149	48
Adjustments	-59	-135	-144	-149	-48
Profit After Adjustments	0	0	0	0	0
Adjusted Earnings Per Share	1.4	3.3	3.5	3.6	1.2

Chambal Fert & Chem Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	7982	8882	8770	7411	7461	10095	12206	12719	16069	27773	17966	7466
Other Income	161	136	134	178	152	166	180	82	112	259	393	153
Total Income	8143	9018	8905	7589	7613	10261	12386	12801	16181	28032	18359	7619
Total Expenditure	7367	8179	8059	6664	6679	8905	10303	10251	13804	25952	15922	6685
Operating Profit	776	839	846	925	934	1356	2083	2550	2377	2080	2437	933
Interest	200	158	260	247	151	247	504	302	126	320	182	149
Depreciation	230	173	87	62	63	119	287	289	300	308	313	63
Exceptional Income / Expenses	0	-107	-392	0	0	-197	33	0	0	0	0	0
Profit Before Tax	346	400	107	617	720	793	1326	1959	1952	1452	1943	720
Provision for Tax	43	163	153	182	244	247	101	612	665	382	611	243
Profit After Tax	303	237	-46	434	476	545	1224	1347	1287	1069	1331	476
Adjustments	0	0	34	-9	4	0	0	0	0	0	0	-476
Profit After Adjustments	303	237	-11	425	480	545	1224	1347	1287	1069	1331	0
Adjusted Earnings Per Share	7.3	5.7	-1.1	10.4	11.4	13.1	29.4	32.4	30.9	25.7	33.2	11.6

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-35%	12%	12%	8%
Operating Profit CAGR	17%	-1%	12%	12%
PAT CAGR	25%	-0%	20%	16%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	75%	17%	26%	24%
ROE Average	19%	19%	24%	18%
ROCE Average	22%	20%	19%	14%

Chambal Fert & Chem Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	2186	2316	2206	2535	2898	3241	3916	5292	6184	6877	7123
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	1019	782	708	1074	3156	4032	3975	3076	2398	1741	1064
Other Non-Current Liabilities	448	442	252	193	220	201	-6	339	630	1332	1656
Total Current Liabilities	4123	3735	4786	3729	3162	6372	6646	1520	3801	3151	2036
Total Liabilities	7776	7274	7952	8047	9436	13846	14530	10227	13012	13101	11879
Fixed Assets	2632	2551	1716	1099	1169	6846	6701	6480	6358	6262	6423
Other Non-Current Assets	788	673	1143	2124	4528	519	531	615	596	1212	1382
Total Current Assets	4356	4050	4946	4211	3739	6475	7298	3132	6059	5626	4072
Total Assets	7776	7274	7952	8047	9436	13846	14530	10227	13012	13101	11879

Chambal Fert & Chem Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	159	18	3	13	88	55	50	133	886	521	28
Cash Flow from Operating Activities	843	986	-27	1249	1163	-1155	843	6951	-33	3241	3328
Cash Flow from Investing Activities	8	-56	-312	-718	-1761	-1111	-541	-255	-119	-1873	-384
Cash Flow from Financing Activities	-991	-934	348	-457	568	2260	-218	-5943	-213	-1862	-2871
Net Cash Inflow / Outflow	-141	-3	9	74	-30	-5	84	753	-364	-494	73
Closing Cash & Cash Equivalent	18	16	13	88	55	50	133	886	521	28	101

Chambal Fert & Chem Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	7.32	5.72	-1.1	10.44	11.45	13.1	29.42	32.36	30.92	25.69	33.23
CEPS(Rs)	12.88	9.91	0.98	11.92	12.96	15.95	36.31	39.31	38.13	33.1	41.04
DPS(Rs)	1.9	1.9	1.9	1.9	1.9	2	4	7.5	7.5	7.5	7.5
Book NAV/Share(Rs)	52.81	55.94	52.94	60.85	69.58	77.79	94.02	127.09	148.51	165.16	177.8
Core EBITDA Margin(%)	7.68	7.9	8.09	10.05	10.48	11.78	15.59	19.4	14.1	6.56	11.38
EBIT Margin(%)	6.82	6.27	4.17	11.62	11.67	10.3	14.99	17.78	12.93	6.38	11.82
Pre Tax Margin(%)	4.32	4.5	1.22	8.3	9.65	7.85	10.86	15.4	12.15	5.23	10.81
PAT Margin (%)	3.79	2.66	-0.52	5.85	6.38	5.4	10.03	10.59	8.01	3.85	7.41
Cash Profit Margin (%)	6.66	4.61	0.47	6.67	7.22	6.58	12.38	12.86	9.88	4.96	9.15
ROA(%)	3.74	3.15	-0.6	5.43	5.45	4.68	8.63	10.88	11.08	8.19	10.66
ROE(%)	14.51	10.52	-2.02	18.34	17.56	17.78	34.24	29.27	22.44	16.38	19.02
ROCE(%)	7.89	8.59	5.52	12.61	11.47	10.25	14.45	19.95	21.23	17.23	22.32
Receivable days	156.72	133.06	142.97	168.48	135.39	132.67	155.28	96.68	37.77	25.71	19.83
Inventory Days	42.61	27.39	32.3	42.03	40.2	38.3	36.76	27.62	44.43	29.55	26.7
Payable days	25.43	13.44	20.29	25.85	20.55	38.27	40.28	23.07	35.86	25.1	33.55
PER(x)	5.46	11.8	0	8.29	14.2	12.71	3.67	7.07	13.65	10.28	10.29
Price/Book(x)	0.76	1.21	1.04	1.42	2.34	2.14	1.15	1.8	2.84	1.6	1.92
Dividend Yield(%)	4.76	2.81	3.46	2.2	1.17	1.2	3.7	3.28	1.78	2.84	2.19
EV/Net Sales(x)	0.77	0.76	0.8	1.03	1.65	1.53	1.14	0.98	1.32	0.51	0.85
EV/Core EBITDA(x)	7.96	8.02	8.35	8.27	13.17	11.37	6.7	4.89	8.95	6.83	6.3
Net Sales Growth(%)	8.73	11.28	-1.26	-15.5	0.68	35.3	20.92	4.2	26.34	72.84	-35.31
EBIT Growth(%)	-7.19	2.25	-34.32	135.52	0.92	19.28	75.98	23.57	-8.11	-14.71	19.88
PAT Growth(%)	-0.83	-21.87	-119.27	1052.14	9.69	14.43	124.53	10.02	-4.45	-16.92	24.51
EPS Growth(%)	-0.29	-21.87	-119.16	1052.19	9.69	14.43	124.53	10.02	-4.45	-16.92	29.35
Debt/Equity(x)	2.08	1.71	2.18	1.64	1.94	2.64	2.46	0.73	0.69	0.47	0.25
Current Ratio(x)	1.06	1.08	1.03	1.13	1.18	1.02	1.1	2.06	1.59	1.79	2
Quick Ratio(x)	0.9	0.9	0.85	0.9	0.93	0.81	0.93	1.54	0.77	1.35	1.38
Interest Cover(x)	2.73	3.53	1.41	3.49	5.75	4.21	3.63	7.49	16.55	5.54	11.7
Total Debt/Mcap(x)	2.73	1.41	2.11	1.15	0.83	1.23	2.14	0.4	0.24	0.3	0.13

Chambal Fert & Chem Shareholding Pattern

#	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	60.46	60.48	60.48	60.56	60.56	60.56	60.56	60.56	60.7	60.7
FII	13.41	13.45	11.1	8.76	9.05	9.64	10.84	13.4	15	15.6
DII	11.33	10.56	12.6	13.4	13.27	11.97	9.03	9.35	7.06	7.29
Public	14.79	15.51	15.82	17.29	17.13	17.83	19.56	16.7	17.24	16.4
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	25.17	25.17	25.17	25.21	25.21	25.21	25.21	25.21	24.32	24.32
FII	5.58	5.6	4.62	3.65	3.77	4.01	4.51	5.58	6.01	6.25
DII	4.72	4.4	5.24	5.58	5.52	4.98	3.76	3.89	2.83	2.92
Public	6.16	6.46	6.58	7.19	7.13	7.42	8.14	6.95	6.91	6.57
Others	0	0	0	0	0	0	0	0	0	0
Total	41.62	41.62	41.62	41.62	41.62	41.62	41.62	41.62	40.07	40.07

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Debtor days have increased from 25.1 to 33.55days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Chambal Fert & Chem News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Chambal Fert & Chem

Add Watchlist

Chambal Fert & Chem Research see more...

Overview Inc. Year: 1985Industry: Fertilizers

Chambal Fert & Chem Share Price

Alert Data

Quarterly Price

Peer Comparison

Chambal Fert & Chem Quarterly Results

Chambal Fert & Chem Profit & Loss

Growth Rates

Chambal Fert & Chem Balance Sheet

Chambal Fert & Chem Cash Flow

Chambal Fert & Chem Ratios

Chambal Fert & Chem Shareholding Pattern

Chambal Fert & Chem News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!