Chambal Fert & Chem

₹501.3 -12 | 2.3%

WEBSITE BSE:500085 NSE : CHAMBAL FERT 06 Sep, 16:03

Market Cap ₹20085 Cr.

Stock P/E 14.8

P/B 2.6

Current Price ₹501.3

Book Value ₹ 191.9

Face Value 10

52W High ₹575

Dividend Yield 1.5%

52W Low ₹ 263.4

Edit Ratio

Chambal Fert & Chem Research see more...

Chambal Fertilisers and Chemicals Limited: Navigating Growth in India's Thriving Fertilizer Industry

Let's explore growth potential in Chambal Fertilizers & Chemicals Limited

Overview Inc. Year: 1985Industry: Fertilizers

Chambal Fertilisers and Chemicals Ltd is an India-based agency this is engaged in the production of urea in its three plants placed at Gadepan in Kota district of Rajasthan. The Company is likewise engaged in marketing of other fertilizers and agri-inputs, such as muriate of potash (MOP), ammonium phosphate sulphate (APS), di-ammonium phosphate (DAP), different grades of sulphur, micronutrients, agrochemicals, nitrogen, phosphorous and potassium (NPK) fertilizers. Its crop protection merchandise consist of insecticides, fungicides and herbicides. It caters to the desires of the farmers in approximately 10 states in northern, eastern, central and western areas of India and is the fertilizer dealer in the state of Rajasthan, Madhya Pradesh, Punjab and Haryana. The Company's subsidiaries include Chambal Infrastructure Ventures Ltd, ISGN Corporation and ISG Novasoft Technologies Ltd, CFCL Ventures Ltd amongst others.

Chambal Fert & Chem Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Chambal Fert & Chem Quarterly Results

#(Fig in Cr.)	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Net Sales	3307	7291	8587	8296	3599	5589	5386	4349	2643	4933
Other Income	24	15	89	23	41	9	82	95	63	51
Total Income	3332	7306	8676	8319	3640	5598	5467	4444	2706	4984
Total Expenditure	2946	6698	8142	7626	3487	4956	4771	3720	2477	4181
Operating Profit	386	608	533	693	153	642	697	724	229	803
Interest	27	48	85	120	67	55	46	36	36	40
Depreciation	75	76	78	78	76	77	78	79	78	82
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	284	484	370	495	10	510	573	608	115	681
Provision for Tax	90	169	130	171	-88	177	200	205	29	268
Profit After Tax	194	314	240	324	98	333	372	404	86	413
Adjustments	49	27	34	-0	-3	6	9	56	10	35
Profit After Adjustments	244	342	274	324	94	339	381	459	97	448
Adjusted Earnings Per Share	5.9	8.2	6.6	7.8	2.3	8.1	9.2	11	2.4	11.2

Chambal Fert & Chem Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	8911	9738	9008	7553	7541	10095	12206	12719	16069	27773	17966	17311
Other Income	105	106	77	144	141	103	108	60	85	168	258	291
Total Income	9016	9843	9085	7697	7682	10198	12314	12779	16153	27941	18224	17601
Total Expenditure	8236	9004	8252	6783	6743	8905	10303	10254	13804	25953	15923	15149
Operating Profit	780	840	833	915	939	1292	2010	2525	2350	1987	2301	2453
Interest	209	164	266	255	157	247	504	303	126	320	182	158
Depreciation	282	216	111	92	85	119	287	289	300	308	313	317
Exceptional Income / Expenses	0	0	-69	-4	0	-197	106	338	0	0	0	0
Profit Before Tax	289	459	428	566	737	846	1328	2360	2231	1416	1887	1977
Provision for Tax	55	180	160	186	245	247	101	612	665	383	611	702
Profit After Tax	235	280	268	380	492	599	1227	1748	1566	1034	1276	1275
Adjustments	10	15	-47	-18	7	-8	-0	-93	-0	0	0	110
Profit After Adjustments	244	295	221	362	499	590	1226	1655	1566	1034	1276	1385
Adjusted Earnings Per Share	5.9	7.1	5.3	8.7	12	14.2	29.5	39.8	37.6	24.8	31.8	33.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-35%	12%	12%	7%
Operating Profit CAGR	16%	-3%	12%	11%
PAT CAGR	23%	-10%	16%	18%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	75%	17%	26%	24%
ROE Average	18%	20%	28%	22%
ROCE Average	21%	20%	20%	15%

Chambal Fert & Chem Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	2056	2251	1867	2124	2506	2883	3539	5249	6400	7068	7274
Minority's Interest	72	55	-77	-83	-87	-98	-108	-13	-13	-15	-15
Borrowings	1019	782	1073	1432	3516	4414	4392	3147	2471	1820	1144
Other Non-Current Liabilities	447	443	253	193	219	200	-6	339	630	1332	1656
Total Current Liabilities	4448	4108	4960	3875	3309	6525	6678	1525	3802	3152	2037
Total Liabilities	8041	7638	8123	8057	9462	13925	14495	10247	13289	13358	12095
Fixed Assets	3033	2948	1793	1162	1234	6905	6701	6480	6358	6262	6423
Other Non-Current Assets	253	260	1074	2025	4455	515	469	619	856	1457	1583
Total Current Assets	4755	4430	4984	4256	3773	6500	7325	3147	6075	5638	4086
Total Assets	8041	7638	8123	8057	9462	13925	14495	10247	13289	13358	12095

Chambal Fert & Chem Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	316	107	48	36	112	63	65	146	888	532	37
Cash Flow from Operating Activities	847	1064	-27	1279	1172	-1130	827	6944	-24	3239	3327
Cash Flow from Investing Activities	-109	-140	-339	-691	-1778	-1125	-455	-196	-119	-1873	-382
Cash Flow from Financing Activities	-971	-937	362	-500	564	2263	-283	-6007	-213	-1862	-2871
Net Cash Inflow / Outflow	-233	-13	-4	89	-43	8	89	740	-356	-496	73
Closing Cash & Cash Equivalent	107	85	36	112	63	65	146	888	532	37	110

Chambal Fert & Chem Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	5.9	7.12	5.31	8.7	11.99	14.18	29.46	39.76	37.62	24.85	31.84
CEPS(Rs)	12.49	11.98	9.1	11.35	13.87	17.23	36.36	48.94	44.83	32.25	39.65
DPS(Rs)	1.9	1.9	1.9	1.9	1.9	2	4	7.5	7.5	7.5	7.5
Book NAV/Share(Rs)	49.26	53.79	44.04	50.41	59.59	69.21	84.97	126.05	153.7	169.76	181.54
Core EBITDA Margin(%)	7.56	7.52	8.37	10.18	10.57	11.78	15.59	19.38	14.1	6.55	11.37
EBIT Margin(%)	5.57	6.39	7.69	10.84	11.84	10.83	15.01	20.94	14.66	6.25	11.51
Pre Tax Margin(%)	3.24	4.71	4.74	7.47	9.76	8.38	10.88	18.55	13.88	5.1	10.5
PAT Margin (%)	2.63	2.86	2.96	5.02	6.52	5.93	10.05	13.74	9.75	3.72	7.1
Cash Profit Margin (%)	5.79	5.08	4.2	6.24	7.65	7.11	12.4	16.01	11.61	4.83	8.84
ROA(%)	2.8	3.57	3.4	4.7	5.61	5.12	8.63	14.13	13.31	7.76	10.02
ROE(%)	12.08	13.11	13.18	19.34	21.48	22.33	38.23	39.8	26.9	15.36	17.79
ROCE(%)	7.19	9.53	10.26	11.79	11.66	10.66	14.33	23.36	23.69	16.44	21.18
Receivable days	145.98	125.89	142.16	166.21	134.73	133.1	155.36	96.68	37.77	25.71	19.83
Inventory Days	39.65	26.64	32.49	41.39	39.77	38.3	36.76	27.62	44.43	29.55	26.7
Payable days	33.7	21.28	25.26	26.45	21.44	38.76	40.52	23.14	35.9	25.11	33.57
PER(x)	6.77	9.48	10.33	9.95	13.57	11.74	3.67	5.75	11.22	10.63	10.74
Price/Book(x)	0.81	1.25	1.25	1.72	2.73	2.41	1.27	1.82	2.75	1.56	1.88
Dividend Yield(%)	4.76	2.81	3.46	2.2	1.17	1.2	3.7	3.28	1.78	2.84	2.19
EV/Net Sales(x)	0.69	0.69	0.84	1.07	1.69	1.57	1.18	0.99	1.33	0.51	0.86
EV/Core EBITDA(x)	7.87	7.96	9.06	8.84	13.59	12.3	7.18	4.96	9.08	7.18	6.7
Net Sales Growth(%)	8.64	9.28	-7.49	-16.15	-0.16	33.86	20.92	4.2	26.34	72.84	-35.31
EBIT Growth(%)	-2.78	25.22	11.36	18.31	8.81	22.36	67.62	45.36	-11.51	-26.31	19.13
PAT Growth(%)	10.55	19.19	-4.27	42.05	29.37	21.72	104.93	42.47	-10.39	-33.99	23.41
EPS Growth(%)	2.91	20.68	-25.41	63.89	37.75	18.31	107.75	34.95	-5.36	-33.96	28.15
Debt/Equity(x)	2.3	1.84	2.9	2.2	2.45	3.14	2.85	0.75	0.68	0.47	0.25
Current Ratio(x)	1.07	1.08	1	1.1	1.14	1	1.1	2.06	1.6	1.79	2.01
Quick Ratio(x)	0.92	0.9	0.83	0.88	0.9	0.79	0.93	1.55	0.78	1.35	1.39
Interest Cover(x)	2.39	3.8	2.61	3.22	5.71	4.43	3.64	8.78	18.77	5.43	11.4
Total Debt/Mcap(x)	2.82	1.46	2.33	1.28	0.9	1.31	2.24	0.41	0.25	0.3	0.14

Chambal Fert & Chem Shareholding Pattern

#	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	60.46	60.48	60.48	60.56	60.56	60.56	60.56	60.56	60.7	60.7
FII	13.41	13.45	11.1	8.76	9.05	9.64	10.84	13.4	15	15.6
DII	11.33	10.56	12.6	13.4	13.27	11.97	9.03	9.35	7.06	7.29
Public	14.79	15.51	15.82	17.29	17.13	17.83	19.56	16.7	17.24	16.4
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
Promoter	25.17	25.17	25.17	25.21	25.21	25.21	25.21	25.21	24.32	24.32
FII	5.58	5.6	4.62	3.65	3.77	4.01	4.51	5.58	6.01	6.25
DII	4.72	4.4	5.24	5.58	5.52	4.98	3.76	3.89	2.83	2.92
Public	6.16	6.46	6.58	7.19	7.13	7.42	8.14	6.95	6.91	6.57
Others	0	0	0	0	0	0	0	0	0	0
Total	41.62	41.62	41.62	41.62	41.62	41.62	41.62	41.62	40.07	40.07

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Debtor days have increased from 25.11 to 33.57days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Chambal Fert & Chem News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Chambal Fert & Chem

Add Watchlist

Chambal Fert & Chem Research see more...

Overview Inc. Year: 1985Industry: Fertilizers

Chambal Fert & Chem Share Price

Alert Data

Quarterly Price

Peer Comparison

Chambal Fert & Chem Quarterly Results

Chambal Fert & Chem Profit & Loss

Growth Rates

Chambal Fert & Chem Balance Sheet

Chambal Fert & Chem Cash Flow

Chambal Fert & Chem Ratios

Chambal Fert & Chem Shareholding Pattern

Chambal Fert & Chem News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!