Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Century Plyboards I
Join Channel
Consolidated Standalone

Century Plyboards(I)

₹805.5 -4.4 | 0.5%

Market Cap ₹17895 Cr.

Stock P/E 96.2

P/B 7.4

Current Price ₹805.5

Book Value ₹ 108.8

Face Value 1

52W High ₹938.6

Dividend Yield 0.12%

52W Low ₹ 630

Edit Ratio

Century Plyboards(I) Research see more...

Overview Inc. Year: 1982Industry: Wood & Wood Products

Century Plyboards (India) Ltd. Is an India-primarily based organisation, that is engaged within the manufacturing and sale of plywood, laminates, decorative veneers, medium-density fiberboards (MDF), pre-laminated boards, particle-board and flush doors, and presenting container freight station offerings (CFS). The Company has manufacturing facilities close to Kolkata, Karnal, Guwahati, Hoshiarpur, Kandla and Chennai. Its container freight station is positioned close to Kolkata port. The Company operates thru six segments: Plywood, Laminate, MDF, Particle Board, CFS Services and Others. Plywood section offers plywood, block-board, veneer and timber. Laminate section affords ornamental Laminates. MDF section gives simple and pre-laminated medium density fiber boards. Particle Board segment gives simple and pre-laminated particle board. CFS Services phase offers container freight stations offerings. Others section gives specially buying and selling of chemicals and new age panel products.

Read More..

Century Plyboards(I) Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Century Plyboards(I) Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 965 891 997 937 1061 1005 1184 1140 1198 1169
Other Income 16 12 15 9 8 8 -2 2 2 2
Total Income 981 903 1011 947 1069 1014 1181 1143 1200 1171
Total Expenditure 802 758 853 831 923 894 1072 1011 1064 1041
Operating Profit 180 145 159 115 145 120 109 132 137 130
Interest 4 6 6 8 10 15 17 18 19 22
Depreciation 20 23 23 23 25 34 34 34 36 37
Exceptional Income / Expenses 0 0 0 0 0 -13 0 0 0 0
Profit Before Tax 155 116 129 84 110 58 58 80 82 71
Provision for Tax 41 29 32 21 31 24 18 21 29 18
Profit After Tax 115 87 97 63 78 34 40 59 53 53
Adjustments 0 -0 -0 0 1 0 -0 -0 -1 -1
Profit After Adjustments 115 87 97 63 80 34 40 58 52 52
Adjusted Earnings Per Share 5.2 3.9 4.4 2.8 3.6 1.5 1.8 2.6 2.4 2.3

Century Plyboards(I) Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1588 1641 1819 2024 2280 2317 2130 3027 3647 3886 4528 4691
Other Income 18 6 23 8 7 13 17 23 48 44 10 4
Total Income 1606 1647 1841 2032 2288 2330 2148 3050 3694 3930 4538 4695
Total Expenditure 1333 1351 1507 1693 1979 2037 1795 2496 3088 3365 4041 4188
Operating Profit 274 295 335 339 309 292 353 554 606 565 497 508
Interest 46 48 30 36 47 39 13 11 17 31 69 76
Depreciation 48 47 59 91 59 76 69 74 78 95 137 141
Exceptional Income / Expenses 0 0 0 0 0 0 -12 0 0 0 -13 0
Profit Before Tax 180 200 245 212 202 177 260 468 512 439 277 291
Provision for Tax 30 30 51 46 53 52 68 155 135 114 91 86
Profit After Tax 150 170 193 166 149 125 191 313 377 325 186 205
Adjustments -1 -1 -3 -3 -0 25 0 -0 -1 1 -1 -2
Profit After Adjustments 149 169 190 163 148 151 191 313 376 326 185 202
Adjusted Earnings Per Share 6.7 7.6 8.6 7.3 6.7 6.8 8.6 14.1 16.9 14.7 8.3 9.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 17% 14% 14% 11%
Operating Profit CAGR -12% -4% 11% 6%
PAT CAGR -43% -16% 8% 2%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -9% 7% 34% 17%
ROE Average 8% 15% 17% 22%
ROCE Average 10% 18% 21% 21%

Century Plyboards(I) Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 389 529 715 852 975 1091 1267 1557 1907 2212 2365
Minority's Interest 6 9 12 18 25 -2 -1 -3 -4 -5 14
Borrowings 81 64 147 167 132 53 26 2 2 157 428
Other Non-Current Liabilities -3 -65 -56 -61 -58 -26 -17 44 54 104 135
Total Current Liabilities 588 572 699 680 675 487 494 631 757 1089 1626
Total Liabilities 1060 1109 1516 1656 1750 1602 1769 2230 2716 3556 4568
Fixed Assets 246 250 306 649 836 779 756 770 1063 1907 2036
Other Non-Current Assets 98 148 340 162 61 60 71 245 359 371 799
Total Current Assets 717 711 870 846 853 763 942 1215 1294 1270 1733
Total Assets 1060 1109 1516 1656 1750 1602 1769 2230 2716 3556 4568

Century Plyboards(I) Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 33 37 39 66 20 23 21 26 17 14 41
Cash Flow from Operating Activities 149 293 221 305 266 400 371 276 438 252 -3
Cash Flow from Investing Activities 13 -139 -304 -250 -147 -25 -226 -320 -480 -578 -678
Cash Flow from Financing Activities -158 -153 112 -100 -116 -377 -140 35 39 353 660
Net Cash Inflow / Outflow 4 1 28 -46 3 -2 4 -9 -3 27 -21
Closing Cash & Cash Equivalent 37 39 67 20 23 21 26 17 14 41 20

Century Plyboards(I) Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 6.71 7.6 8.57 7.34 6.68 6.78 8.62 14.09 16.93 14.69 8.34
CEPS(Rs) 8.93 9.78 11.38 11.56 9.38 9.07 11.7 17.44 20.46 18.91 14.55
DPS(Rs) 2 1 1 1 1 1 1 1.5 1 1 1
Book NAV/Share(Rs) 17.45 23.8 32.18 38.33 43.88 49.09 57.04 70.07 85.84 99.55 106.45
Core EBITDA Margin(%) 14.92 16.3 15.9 16.07 12.6 11.57 15.03 16.74 14.68 12.95 9.3
EBIT Margin(%) 13.13 13.97 14.03 12.05 10.42 8.94 12.2 15.13 13.9 11.69 6.62
Pre Tax Margin(%) 10.47 11.27 12.49 10.31 8.45 7.33 11.63 14.77 13.45 10.92 5.3
PAT Margin (%) 8.74 9.56 9.86 8.07 6.22 5.18 8.57 9.88 9.91 8.09 3.56
Cash Profit Margin (%) 11.57 12.23 12.89 12.47 8.71 8.34 11.64 12.22 11.95 10.45 6.18
ROA(%) 14 15.65 14.74 10.47 8.74 7.47 11.34 15.66 15.24 10.37 4.58
ROE(%) 44.17 37.04 31.11 21.21 16.3 12.13 16.22 22.18 21.77 15.8 8.13
ROCE(%) 25.4 26.04 23.56 17.99 16.91 14.92 19.37 29.82 26.42 18.24 10.23
Receivable days 50.78 56.8 58.27 61.96 49.79 41.72 45.74 37.71 35.63 36.63 31.97
Inventory Days 67.58 64.73 55.64 60.54 64.36 64.89 62.71 51.55 50.63 53.31 56.91
Payable days 26.29 33.15 46.34 58.54 53.09 48.91 63.21 56.09 50.25 50.25 48.2
PER(x) 34.94 22.4 30.23 44.49 31.1 16.38 36.95 50.84 27.51 43.54 85.04
Price/Book(x) 13.42 7.16 8.05 8.52 4.74 2.26 5.58 10.22 5.43 6.43 6.66
Dividend Yield(%) 0.85 0.59 0.39 0.31 0.48 0.9 0.31 0.21 0.21 0.16 0.14
EV/Net Sales(x) 3.58 2.57 3.47 3.86 2.25 1.18 3.36 5.25 2.85 3.83 3.8
EV/Core EBITDA(x) 20.77 14.28 18.86 23.04 16.64 9.32 20.27 28.67 17.13 26.32 34.59
Net Sales Growth(%) 17.87 3.3 10.84 11.28 12.67 1.61 -8.06 42.09 20.47 6.56 16.52
EBIT Growth(%) 82.73 10.16 10.96 -9.79 0.41 -13.3 26.03 76.1 10.26 -11.13 -26.31
PAT Growth(%) 136.77 13.2 13.98 -14.13 -10.39 -15.84 52.63 63.77 20.38 -13.7 -42.8
EPS Growth(%) 147.19 13.41 12.74 -14.39 -8.96 1.44 27.15 63.5 20.18 -13.25 -43.22
Debt/Equity(x) 1.32 0.9 0.87 0.68 0.56 0.26 0.13 0.14 0.17 0.32 0.62
Current Ratio(x) 1.22 1.24 1.25 1.24 1.26 1.57 1.91 1.93 1.71 1.17 1.07
Quick Ratio(x) 0.65 0.72 0.82 0.68 0.58 0.75 1.16 1.09 1.01 0.57 0.46
Interest Cover(x) 4.94 5.18 9.11 6.93 5.31 5.56 21.3 41.96 31.15 15.25 5.02
Total Debt/Mcap(x) 0.1 0.13 0.11 0.08 0.12 0.12 0.02 0.01 0.03 0.05 0.09

Century Plyboards(I) Shareholding Pattern

# Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Promoter 73.04 73.04 73.04 73.04 72.59 72.59 72.59 72.64 72.64 72.64
FII 5.78 5.6 5.61 5.45 6.28 4.28 4.44 4.54 4.61 4.42
DII 13.72 14.12 14.49 14.75 14.51 16.67 16.96 17.46 17.59 17.92
Public 7.46 7.23 6.86 6.76 6.62 6.46 6 5.36 5.16 5.02
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 50.25 to 48.2days.

Cons

  • Stock is trading at 7.4 times its book value.
  • The company has delivered a poor profit growth of 8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Century Plyboards(I) News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!