Quest Capital Market

₹474.4 -22.6 | 4.5%

WEBSITE BSE:500069 NSE : QUESTCAP 13 Nov, 11:49

Market Cap ₹474 Cr.

Stock P/E 23.5

P/B -

Current Price ₹474.4

Book Value ₹ 0

Face Value 10

52W High ₹574

Dividend Yield 0.53%

52W Low ₹ 260

Edit Ratio

Quest Capital Market Research see more...

Overview Inc. Year: 1986Industry: Finance - NBFC

Quest Capital Markets Ltd, a NBFC, provides funding banking distribution, company finance, and advisory services in India. The business enterprise was formerly called BNK Capital Markets Ltd and modified its call to Quest Capital Markets Ltd in March 2022. The organisation become included in 1986 and is primarily based in Kolkata, India. Quest Capital Markets Ltd is a subsidiary of Lebnitze Real Estates Pvt Ltd.

Quest Capital Market Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Quest Capital Market Quarterly Results

#(Fig in Cr.)	Dec 2018	Mar 2019	Jun 2019	Sep 2019	Dec 2019	Mar 2020	Jun 2020	Sep 2020	Dec 2020	Mar 2021
Operating Revenue	2	8	4	2	2	10	6	13	6	24
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	2	8	4	2	2	10	6	13	6	24
Total Expenditure	1	1	4	2	1	2	4	8	5	10
Operating Profit	1	7	0	0	1	8	1	5	1	13
Interest Expense	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	1	7	0	0	1	8	1	5	1	13
Provision for Tax	0	-1	0	0	0	0	0	1	0	5
Profit After Tax	1	7	0	-0	1	8	1	5	1	9
Adjustments	-0	0	-1	-1	-0	-0	0	0	1	0
Profit After Adjustments	0	7	-1	-1	1	8	1	5	2	9
Adjusted Earnings Per Share	0.3	7.3	-1.1	-1	0.9	7.7	1.4	4.8	1.5	8.7

Quest Capital Market Profit & Loss

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	TTM
Operating Revenue	451	130	8	4	4	2	4	11	6	19	46	49
Other Income	3	2	2	2	3	6	11	2	13	0	0	0
Total Income	454	132	10	6	7	9	15	13	19	19	46	49
Total Expenditure	450	129	7	4	2	2	3	9	4	9	25	27
Operating Profit	4	4	4	2	5	7	11	4	15	10	21	20
Interest Expense	0	0	1	1	0	1	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	4	3	3	0	4	6	11	3	14	9	20	20
Provision for Tax	0	0	0	0	1	0	1	1	1	1	6	6
Profit After Tax	3	3	3	-0	4	6	9	3	14	9	15	16
Adjustments	0	0	0	0	-0	0	0	0	0	-2	1	1
Profit After Adjustments	3	3	3	0	4	6	9	3	14	7	16	17
Adjusted Earnings Per Share	3.2	2.8	2.7	0	3.7	6.3	9.4	3.3	13.8	6.5	16	16.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	142%	61%	87%	-20%
Operating Profit CAGR	110%	74%	25%	18%
PAT CAGR	67%	71%	20%	17%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	73%	19%	44%	30%
ROE Average	4%	10%	10%	9%
ROCE Average	6%	10%	10%	8%

Quest Capital Market Balance Sheet

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Shareholder's Funds	36	38	40	42	45	50	58	59	85	228	483
Minority's Interest	1	1	1	1	1	1	1	1	1	0	0
Borrowings	0	0	0	0	0	0	0	0	0	0	0
Current Liability	32	29	27	24	26	17	21	18	4	0	0
Other Liabilities & Provisions	-0	-0	-0	-0	0	0	0	0	0	0	11
Total Liabilities	69	68	68	67	72	68	80	78	90	229	494
Loans	0	0	0	0	0	0	0	0	0	0	0
Investments	35	33	34	31	35	37	36	33	33	170	405
Fixed Assets	0	0	0	0	0	1	0	0	0	1	1
Other Loans	0	1	0	0	8	8	8	9	8	0	0
Other Non Current Assets	0	0	0	0	0	0	0	0	0	0	0
Current Assets	33	33	33	36	29	22	35	36	49	58	88
Total Assets	69	68	68	67	72	68	80	78	90	229	494

Quest Capital Market Cash Flow

#(Fig in Cr.)	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Opening Cash & Cash Equivalents	3	2	6	6	2	2	2	4	6	11	6
Cash Flow from Operating Activities	-6	-2	-4	-3	-3	0	-3	1	-4	-3	-4
Cash Flow from Investing Activities	5	6	-1	7	-1	-0	9	4	13	5	26
Cash Flow from Financing Activities	0	0	5	-7	4	2	-4	-3	-3	-7	-0
Net Cash Inflow / Outflow	-1	4	0	-4	-0	2	2	2	7	-5	22
Closing Cash & Cash Equivalent	2	6	6	2	2	4	4	6	13	6	28

Quest Capital Market Ratios

#	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021
Earnings Per Share (Rs)	3.16	2.84	2.68	0.02	3.74	6.29	9.42	3.31	13.83	6.51	15.99
CEPS(Rs)	3.25	2.94	2.76	0.04	3.83	6.4	9.49	3.01	13.7	9.13	15.21
DPS(Rs)	1	0.8	0.5	0	0.5	1	1.5	1.51	2	2.5	2.5
Book NAV/Share(Rs)	35.4	37.32	39.32	42.22	45.36	50.24	57.81	59.39	85.24	228.44	482.8
Net Profit Margin	0.7	2.19	32.05	-0.79	96.32	248.05	250.56	27.02	225.86	47.54	32.53
Operating Margin	0.88	2.67	43.26	46.78	121.41	273.6	301.53	33.23	239.8	50.64	44.75
PBT Margin	0.79	2.45	36.38	7.15	110.33	252.73	289.72	32.69	238.75	50.23	44.62
ROA(%)	4.94	4.16	3.95	-0.04	5.4	8.86	12.59	3.65	16.16	5.52	4.13
ROE(%)	9.22	7.82	7	-0.07	8.55	12.96	17.18	4.92	18.82	5.63	4.2
ROCE(%)	6.89	5.35	5.87	2.97	7.75	10.61	15.72	4.7	17.95	5.96	5.78
Price/Earnings(x)	10.54	7.03	7.05	1105.82	9.62	4.89	4.66	28.13	6.18	6.45	10.44
Price/Book(x)	0.94	0.54	0.48	0.5	0.79	0.61	0.76	1.57	1	0.18	0.35
Dividend Yield(%)	2.4	4	2.65	0	1.39	3.25	3.42	1.62	2.34	5.95	1.5
EV/Net Sales(x)	0.14	0.31	3.86	9.39	13.25	17.71	15.77	9.54	12.25	1.81	2.96
EV/Core EBITDA(x)	15.21	11.33	8.73	19.35	10.73	6.28	5.14	27.67	5.07	3.46	6.53
Interest Earned Growth(%)	0	-71.17	-93.56	-55.29	3.89	-35.74	48.34	187.94	-43.5	208.04	147.34
Net Profit Growth	55.82	-10.08	-5.69	-101.1	0	65.5	49.84	-68.95	372.37	-35.16	69.27
EPS Growth(%)	55.82	-10.08	-5.69	-99.3	0	68.1	49.76	-64.9	318.35	-52.94	145.62
Interest Coverage(x) %	10.16	11.98	6.29	1.18	10.96	13.11	25.52	61.33	228.67	124.18	357.34

Quest Capital Market Shareholding Pattern

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	75	75	75	75	75	75	75	75	75	75
FII	1	1	1	1	1	3.17	3.17	3.17	3.17	2.91
DII	0	0	0	0	0	0	0	0	0	0
Public	24	24	24	24	24	21.83	21.83	21.83	21.83	22.09
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Promoter	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75	0.75
FII	0.01	0.01	0.01	0.01	0.01	0.03	0.03	0.03	0.03	0.03
DII	0	0	0	0	0	0	0	0	0	0
Public	0.24	0.24	0.24	0.24	0.24	0.22	0.22	0.22	0.22	0.22
Others	0	0	0	0	0	0	0	0	0	0
Total	1	1	1	1	1	1	1	1	1	1

Pros

Debtor days have improved from 13.15 to 4.06days.
Company is almost debt free.

Cons

Company has a low return on equity of 10% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.