Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Berger Paints India
Join Channel
Consolidated Standalone

Berger Paints India

₹441.3 -2.6 | 0.6%

Market Cap ₹51442 Cr.

Stock P/E 44.0

P/B 10

Current Price ₹441.3

Book Value ₹ 44

Face Value 1

52W High ₹629.6

Dividend Yield 0.79%

52W Low ₹ 438

Edit Ratio

Berger Paints India Research see more...

Overview Inc. Year: 1923Industry: Paints

Berger Paints India Limited is engaged in the production and selling of paints, varnishes, enamels or lacquers. The Company offers merchandise in classes, which includes interior wall coatings, exterior wall coatings, outdoors textures, metal finishes, wood finishes, glass finishes, underneath coats, water proofing solutions and external thermal insulation and composite systems (ETICS). Its designer finishes include Silk Illusions Design Metallica, Silk Illusions Non Metallic, Silk Illusions Metallica and Silk Illusions Marble Finish. Its interior emulsions include Silk Glow,Silk Breathe Easy, Silk Glamorand Silk Luxury Emulsion. Its interior wall distempers include Bison Distemper. The Company's exterior emulsions encompass WeatherCoat Long Life 10, WeatherCoat Long Life 7, WeatherCoat Anti Dustt, WeatherCoat Glow, WeatherCoat Champ, WeatherCoat Floor Protector and WeatherCoat Tile Protector. Its outdoors textures consist of Florentina, Solitaire and Ruff N Tuff.

Read More..

Berger Paints India Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Berger Paints India Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Berger Paints India Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 3385 3807 3858 4225 4724 5516 5692 6021 7741 9471 10003
Other Income 31 34 36 48 47 54 151 56 63 77 57
Total Income 3415 3841 3894 4274 4770 5569 5843 6077 7804 9548 10060
Total Expenditure 2995 3331 3251 3565 3982 4655 4734 4924 6558 8125 8331
Operating Profit 420 510 643 709 788 914 1109 1153 1246 1423 1729
Interest 34 35 17 8 16 35 33 33 43 86 65
Depreciation 58 79 87 96 110 163 171 186 198 234 297
Exceptional Income / Expenses 0 0 0 59 0 -29 0 -15 0 0 0
Profit Before Tax 328 396 539 663 662 687 905 919 1005 1103 1367
Provision for Tax 93 130 182 219 230 252 206 238 255 274 352
Profit After Tax 234 266 356 444 432 436 699 681 750 828 1015
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 234 266 356 444 432 436 699 681 750 828 1015
Adjusted Earnings Per Share 2 2.3 3.1 3.8 3.7 3.7 6 5.8 6.4 7.1 8.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 6% 18% 13% 11%
Operating Profit CAGR 22% 14% 14% 15%
PAT CAGR 23% 14% 18% 16%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -25% -11% 1% 14%
ROE Average 22% 21% 23% 23%
ROCE Average 29% 27% 29% 30%

Berger Paints India Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 1132 1293 1592 1913 2144 2355 2625 3280 3764 4295 5005
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 42 389 572 671 904 1341 1553 1822 1584 1918 2163
Total Current Liabilities 987 980 868 1108 1412 1543 1596 1938 3205 3386 2948
Total Liabilities 2161 2662 3032 3692 4459 5238 5773 7039 8553 9599 10116
Fixed Assets 548 648 704 889 915 1206 1386 1502 1645 2741 2882
Other Non-Current Assets 270 593 758 933 1327 1635 2061 2335 2695 2568 2699
Total Current Assets 1343 1422 1570 1870 2217 2398 2327 3203 4213 4290 4535
Total Assets 2161 2662 3032 3692 4459 5238 5773 7039 8553 9599 10116

Berger Paints India Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 223 31 58 21 26 61 27 56 91 66 57
Cash Flow from Operating Activities 337 385 536 343 399 548 793 677 530 934 1483
Cash Flow from Investing Activities -304 -169 -222 -265 -169 -345 -234 -459 -549 -659 -296
Cash Flow from Financing Activities -93 -186 -346 -73 -195 -237 -530 -183 -5 -284 -1092
Net Cash Inflow / Outflow -59 31 -33 4 35 -34 28 35 -25 -9 94
Closing Cash & Cash Equivalent 163 62 26 26 61 27 56 91 66 57 151

Berger Paints India Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 2.01 2.28 3.06 3.81 3.71 3.74 6 5.84 6.43 7.11 8.71
CEPS(Rs) 2.51 2.96 3.8 4.64 4.65 5.14 7.46 7.44 8.13 9.11 11.25
DPS(Rs) 1.1 1.25 1.65 1.75 1.8 1.9 2.2 2.8 3.1 2.67 3.5
Book NAV/Share(Rs) 9.69 11.08 13.66 16.41 18.38 20.19 22.5 28.12 32.23 36.81 42.89
Core EBITDA Margin(%) 10.43 11.28 14.08 13.98 15.32 15.6 14.45 15.49 13.07 12.01 14.11
EBIT Margin(%) 9.69 10.23 12.91 14.21 14.01 13.09 14.16 13.44 11.59 10.61 12.08
Pre Tax Margin(%) 8.77 9.41 12.51 14.04 13.68 12.46 13.66 12.97 11.11 9.84 11.54
PAT Margin (%) 6.27 6.31 8.27 9.4 8.92 7.9 10.55 9.61 8.29 7.4 8.56
Cash Profit Margin (%) 7.83 8.18 10.29 11.44 11.2 10.86 13.12 12.24 10.47 9.48 11.07
ROA(%) 11.71 11.03 12.51 13.21 10.6 8.99 12.7 10.63 9.62 9.13 10.3
ROE(%) 22.21 22 24.73 25.35 21.31 19.4 28.1 23.08 21.32 20.59 21.85
ROCE(%) 26.61 28.59 34.31 36.36 31.39 29.74 34.63 30.3 27.17 25.71 28.53
Receivable days 34.58 35.42 37.97 37.51 41.76 38.79 31.2 36.01 33.78 29.43 30.03
Inventory Days 58.41 54.81 56.57 61.14 69.15 69.1 63.79 68.72 73.63 69.99 64.15
Payable days 69.02 72.35 80.04 97.22 107.91 98.84 105.8 134.59 122.78 102.59 98.69
PER(x) 33.95 54.41 47.59 52.8 57.66 72.11 69.1 109.1 90.65 68.18 65.8
Price/Book(x) 7.05 11.22 10.66 12.27 11.63 13.36 18.42 22.66 18.09 13.16 13.36
Dividend Yield(%) 0.96 0.6 0.67 0.72 0.7 0.59 0.44 0.37 0.44 0.55 0.61
EV/Net Sales(x) 2.39 3.84 4.4 5.57 5.28 5.71 8.5 12.3 8.82 6.02 6.65
EV/Core EBITDA(x) 19.26 28.7 26.39 33.21 31.63 34.47 43.66 64.27 54.81 40.04 38.47
Net Sales Growth(%) 11.92 12.46 1.35 9.53 11.8 16.76 3.19 5.79 28.56 22.34 5.62
EBIT Growth(%) 12.83 19.07 28.95 20.76 1.03 6.52 29.89 1.46 10.12 13.44 20.45
PAT Growth(%) 11.65 13.57 33.92 24.65 -2.76 0.93 60.39 -2.61 10.15 10.47 22.53
EPS Growth(%) 11.59 13.52 33.88 24.64 -2.76 0.92 60.37 -2.62 10.15 10.46 22.52
Debt/Equity(x) 0.27 0.22 0.04 0.06 0.07 0.09 0.08 0.05 0.14 0.16 0.01
Current Ratio(x) 1.36 1.45 1.81 1.69 1.57 1.55 1.46 1.65 1.31 1.27 1.54
Quick Ratio(x) 0.73 0.79 1.02 0.88 0.9 0.81 0.73 0.88 0.64 0.63 0.85
Interest Cover(x) 10.57 12.41 32.59 86.48 41.85 20.71 28.71 28.65 24.41 13.78 22.15
Total Debt/Mcap(x) 0.04 0.02 0 0.01 0.01 0.01 0 0 0.01 0.01 0

Berger Paints India Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 74.99 74.99 75 74.99 74.99 74.99 74.99 74.99 74.99 74.99
FII 11.03 11.13 11.11 10.64 10.83 10.89 10.68 10.66 7.51 6.98
DII 3.57 3.17 2.92 3.47 3.75 4.07 4.68 5.18 7.57 8.77
Public 10.41 10.71 10.98 10.9 10.42 10.05 9.65 9.17 9.93 9.26
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Debtor days have improved from 102.59 to 98.69days.
  • Company is almost debt free.

Cons

  • Stock is trading at 10 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Berger Paints India News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!