Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Bajaj Auto

₹8857.8 81.1 | 0.9%

Market Cap ₹247361 Cr.

Stock P/E 32.1

P/B 9.1

Current Price ₹8857.8

Book Value ₹ 978.5

Face Value 10

52W High ₹12772.2

Dividend Yield 0.9%

52W Low ₹ 6470.2

Edit Ratio

Bajaj Auto Research see more...

Overview Inc. Year: 2007Industry: Automobile Two & Three Wheelers

Bajaj Auto Limited is an India-based manufacturer of bikes, three-wheelers and elements. The Company's commercial enterprise segments consist of Automotive, Investments and Others. The Company's motors include 2-wheelers and industrial vehicles. Its two-wheelers encompass Bajaj V, Bajaj V Avenger, Avenger Cruise 220, Pulsar and many more. The Company's geographic segments encompass India and Rest of the world. The Company gives troubleshooting offerings. The Company's plant consist of Waluj plant, Chakan plant and Pantnagar plant.

Read More..

Bajaj Auto Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Bajaj Auto Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Bajaj Auto Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 20150 21612 22587 21767 25219 30358 29919 27741 33145 36428 44685
Other Income 739 587 1074 1223 1493 1439 1734 1282 1231 1183 1443
Total Income 20889 22199 23660 22990 26712 31796 31652 29023 34376 37611 46128
Total Expenditure 16077 17500 17805 17346 20581 25165 24822 22818 27908 29880 35903
Operating Profit 4812 4699 5856 5644 6131 6631 6830 6205 6468 7731 10225
Interest 0 6 1 1 1 4 3 7 9 39 54
Depreciation 180 267 307 307 315 266 246 259 269 282 350
Exceptional Income / Expenses 0 -340 0 0 -32 342 0 0 315 0 0
Profit Before Tax 4632 4085 5547 5336 5783 6703 6580 5939 6505 7409 9822
Provision for Tax 1389 1271 1618 1508 1714 2028 1480 1384 1486 1781 2343
Profit After Tax 3243 2814 3930 3828 4068 4675 5100 4555 5019 5628 7479
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3243 2814 3930 3828 4068 4675 5100 4555 5019 5628 7479
Adjusted Earnings Per Share 112.1 97.2 135.8 132.3 140.6 161.6 176.2 157.4 173.4 198.9 267.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 23% 17% 8% 8%
Operating Profit CAGR 32% 18% 9% 8%
PAT CAGR 33% 18% 10% 9%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 37% 41% 22% 14%
ROE Average 30% 24% 23% 26%
ROCE Average 38% 31% 30% 35%

Bajaj Auto Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 9608 10692 13267 17034 19104 21780 19925 25202 26669 25426 24861
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 58 112 118 120 121 125 126 121 123 124 126
Other Non-Current Liabilities 352 282 321 448 484 602 469 563 441 380 539
Total Current Liabilities 4730 4477 2781 3213 4111 4874 4253 5643 4689 5198 8726
Total Liabilities 14748 15562 16487 20815 23819 27380 24773 31530 31922 31128 34251
Fixed Assets 2006 1917 2026 1943 1821 1708 1645 1613 1783 2666 3150
Other Non-Current Assets 7125 4119 9736 9480 12763 18609 16531 15742 20145 19591 20744
Total Current Assets 5617 9526 4725 9391 9236 7063 6597 14175 9994 8870 10357
Total Assets 14748 15562 16487 20815 23819 27380 24773 31530 31922 31128 34251

Bajaj Auto Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 550 486 575 818 280 761 905 277 505 564 219
Cash Flow from Operating Activities 3546 2147 3657 3339 4261 2490 3862 3114 4208 5512 7478
Cash Flow from Investing Activities -2141 -414 -19 -3688 -1918 -244 1755 -2865 -96 1334 -139
Cash Flow from Financing Activities -1468 -1644 -3384 -190 -1885 -2074 -6247 -20 -4056 -7179 -7110
Net Cash Inflow / Outflow -64 89 254 -539 458 171 -630 229 55 -333 229
Closing Cash & Cash Equivalent 486 575 818 280 761 905 277 505 564 219 449

Bajaj Auto Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 112.08 97.24 135.8 132.27 140.58 161.56 176.24 157.4 173.44 198.88 267.88
CEPS(Rs) 118.29 106.48 146.42 142.89 151.46 170.75 184.76 166.36 182.74 208.86 280.42
DPS(Rs) 50 50 55 55 60 60 120 140 140 140 80
Book NAV/Share(Rs) 332.03 369.5 458.46 588.66 660.19 752.67 688.24 870.35 920.5 896.37 886.81
Core EBITDA Margin(%) 19.25 18.26 20.02 19.15 18 17.02 16.93 17.63 15.68 17.82 19.49
EBIT Margin(%) 21.89 18.17 23.23 23.12 22.45 21.98 21.87 21.29 19.51 20.27 21.92
Pre Tax Margin(%) 21.89 18.14 23.23 23.11 22.44 21.97 21.86 21.27 19.48 20.17 21.8
PAT Margin (%) 15.33 12.49 16.45 16.58 15.79 15.32 16.94 16.31 15.03 15.32 16.6
Cash Profit Margin (%) 16.18 13.68 17.74 17.91 17.01 16.19 17.76 17.24 15.84 16.09 17.38
ROA(%) 23.82 18.57 24.52 20.52 18.23 18.26 19.56 16.18 15.82 17.85 22.88
ROE(%) 37.05 27.72 32.8 25.26 22.51 22.87 24.46 20.2 19.37 21.64 29.84
ROCE(%) 52.47 39.97 45.88 34.95 31.8 32.62 31.38 26.21 25 28.46 38.45
Receivable days 13.49 12.26 10.96 13.21 17.32 24.23 25.98 29.03 23.14 16.36 15.79
Inventory Days 11.01 11.78 11.72 11.44 10.42 10.19 12.28 16.71 14.89 13.06 12.53
Payable days 53.83 47.55 45.91 53.2 57.44 58.87 60.69 72.35 61.56 53.98 55.68
PER(x) 18.54 20.75 17.72 21.23 19.55 18.04 11.49 23.33 21.06 19.53 34.14
Price/Book(x) 6.26 5.46 5.25 4.77 4.16 3.87 2.94 4.22 3.97 4.33 10.31
Dividend Yield(%) 2.41 2.48 2.29 1.96 2.18 2.06 5.93 3.81 3.83 3.6 0.87
EV/Net Sales(x) 2.96 2.68 3.05 3.72 3.13 2.75 1.95 3.82 3.17 3.01 5.72
EV/Core EBITDA(x) 12.41 12.32 11.76 14.36 12.87 12.6 8.55 17.06 16.27 14.2 25.01
Net Sales Growth(%) 0.76 7.26 4.51 -3.63 15.86 20.38 -1.45 -7.28 19.48 9.9 22.67
EBIT Growth(%) 8.57 -11.68 35.61 -3.81 8.37 15.97 -1.85 -9.69 9.56 14.34 32.59
PAT Growth(%) 6.56 -13.25 39.66 -2.6 6.28 14.92 9.09 -10.69 10.19 12.13 32.89
EPS Growth(%) 6.56 -13.25 39.66 -2.6 6.28 14.92 9.09 -10.69 10.19 14.67 34.69
Debt/Equity(x) 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0 0 0 0.04
Current Ratio(x) 1.19 2.13 1.7 2.92 2.25 1.45 1.55 2.51 2.13 1.71 1.19
Quick Ratio(x) 1.05 1.95 1.44 2.7 2.07 1.25 1.3 2.25 1.87 1.44 0.99
Interest Cover(x) 9454.16 630.4 5284.16 3812.16 4415.18 1497.24 2083.34 892.74 752.19 188.66 184.59
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Bajaj Auto Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 53.77 54.84 54.98 54.98 54.98 54.98 54.94 55.06 55.06 55.04
FII 11.16 11.63 11.82 12.35 13.66 14.37 14.65 14.52 14.19 14.31
DII 12.4 11.54 10.99 10.86 9.63 9.1 8.74 8.54 8.82 8.76
Public 22.68 21.99 22.21 21.8 21.72 21.54 21.68 21.88 21.93 21.88
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 53.98 to 55.68days.
  • Stock is trading at 9.1 times its book value.
  • The company has delivered a poor profit growth of 9% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Bajaj Auto News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!