Asian Star Co

₹759 2.2 | 0.3%

WEBSITE BSE:531847 NSE : ASIAN STAR 05 Feb, 16:01

Market Cap ₹1215 Cr.

Stock P/E 15.7

P/B 0.8

Current Price ₹759

Book Value ₹ 965.4

Face Value 10

52W High ₹996.7

Dividend Yield 0.2%

52W Low ₹ 697.9

Edit Ratio

Asian Star Co Research see more...

Overview Inc. Year: 1995Industry: Diamond & Jewellery

Asian Star Co. Engages in the planning, development and sale, ownership and leasing, management, and brokerage of real estate residences in Japan. The company develops lodges; renovates second-hand residences; maintains buildings and inspects equipment for protection; and buys and sells intermediary enterprise in China, as well as presents investment and advisory offerings. It additionally affords assets coverage company services. The corporation was formerly referred to as Yoko Toshikaihatsu Co. and now its referred to as Asian Star Co. In April 2015. Asian Star Co. was established in 1979 and is based in Yokohama, Japan.

Asian Star Co Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Asian Star Co Quarterly Results

#(Fig in Cr.)	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
Net Sales	1265	1327	808	1078	924	922	691	986	759	654
Other Income	-7	4	-2	-3	9	1	7	8	8	10
Total Income	1258	1331	807	1075	934	922	698	994	767	664
Total Expenditure	1226	1284	779	1041	894	890	664	958	732	628
Operating Profit	33	47	28	35	39	33	34	36	35	36
Interest	2	5	6	10	8	10	6	10	10	9
Depreciation	3	3	3	3	3	3	3	3	3	3
Exceptional Income / Expenses	0	0	0	-1	0	0	0	0	0	-3
Profit Before Tax	27	38	18	21	28	20	25	23	21	22
Provision for Tax	5	7	5	4	5	3	7	5	4	3
Profit After Tax	22	31	13	17	24	17	18	19	17	19
Adjustments	-0	-0	-0	0	-1	0	-0	0	1	-2
Profit After Adjustments	22	30	13	17	23	18	18	19	18	17
Adjusted Earnings Per Share	13.4	19	8.3	10.9	14.3	11	11.3	11.7	11.5	10.7

Asian Star Co Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	3250	3221	3302	3494	3905	3642	3053	2544	4423	4478	3523	3090
Other Income	2	2	1	7	8	5	2	20	10	12	32	33
Total Income	3252	3223	3304	3501	3913	3648	3055	2564	4433	4490	3556	3123
Total Expenditure	3117	3081	3170	3362	3730	3461	2940	2482	4291	4339	3407	2982
Operating Profit	135	141	133	139	184	187	116	83	142	151	149	141
Interest	28	30	25	31	35	30	22	5	9	33	40	35
Depreciation	10	16	16	18	17	17	16	15	14	12	12	12
Exceptional Income / Expenses	-0	6	-1	-0	-5	-3	0	-4	-5	-1	0	-3
Profit Before Tax	97	101	91	90	127	137	78	59	113	105	97	91
Provision for Tax	19	19	17	24	17	21	14	-5	19	22	20	19
Profit After Tax	78	82	74	66	109	116	63	64	94	83	78	73
Adjustments	0	0	-0	0	-0	-1	0	-0	-0	-0	-0	-1
Profit After Adjustments	78	82	74	66	109	115	63	64	94	83	77	72
Adjusted Earnings Per Share	48.7	51.2	46.4	41.3	68.2	71.8	39.6	39.9	58.6	51.6	48.2	45.2

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-21%	11%	-1%	1%
Operating Profit CAGR	-1%	22%	-4%	1%
PAT CAGR	-6%	7%	-8%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-14%	-6%	-0%	-3%
ROE Average	5%	6%	6%	9%
ROCE Average	6%	7%	6%	7%

Asian Star Co Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	550	629	784	843	950	1075	1165	1214	1315	1435	1513
Minority's Interest	0	0	-1	-3	33	-2	-2	-2	-2	-2	-4
Borrowings	58	47	23	25	23	52	51	51	50	53	53
Other Non-Current Liabilities	87	69	124	66	63	63	64	53	52	51	55
Total Current Liabilities	1116	1263	1443	1305	1247	871	756	732	1018	970	1095
Total Liabilities	1811	2008	2373	2236	2317	2059	2034	2048	2433	2507	2713
Fixed Assets	174	165	266	260	241	229	217	203	178	168	173
Other Non-Current Assets	89	81	108	93	98	106	112	104	99	83	73
Total Current Assets	1547	1761	1998	1882	1977	1724	1705	1741	2156	2257	2467
Total Assets	1811	2008	2373	2236	2317	2059	2034	2048	2433	2507	2713

Asian Star Co Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	154	216	225	465	295	405	312	341	334	305	319
Cash Flow from Operating Activities	-71	152	118	63	278	128	105	116	-176	94	-66
Cash Flow from Investing Activities	-25	-15	-9	-44	-34	-12	-4	-1	16	16	-4
Cash Flow from Financing Activities	155	-133	129	-188	-134	-208	-71	-123	132	-97	67
Net Cash Inflow / Outflow	59	5	239	-170	110	-93	29	-7	-28	13	-3
Closing Cash & Cash Equivalent	216	224	465	295	405	312	341	334	305	319	316

Asian Star Co Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	48.71	51.2	46.43	41.31	68.18	71.8	39.61	39.94	58.62	51.63	48.25
CEPS(Rs)	54.78	61.26	56.68	52.41	79.08	83.11	49.44	49.28	67.53	59.61	55.87
DPS(Rs)	1.5	1.5	1.5	1.5	1.5	1.5	1.5	1.5	1.5	1.5	1.5
Book NAV/Share(Rs)	343.33	392.79	489.98	526.55	593.81	671.88	727.7	758.26	821.69	896.73	945.05
Core EBITDA Margin(%)	4.09	4.34	3.99	3.77	4.49	4.99	3.71	2.47	2.98	3.11	3.3
EBIT Margin(%)	3.85	4.07	3.51	3.45	4.13	4.57	3.27	2.52	2.77	3.08	3.89
Pre Tax Margin(%)	2.99	3.15	2.76	2.58	3.24	3.76	2.54	2.33	2.56	2.34	2.76
PAT Margin (%)	2.4	2.54	2.25	1.89	2.8	3.18	2.07	2.52	2.13	1.85	2.2
Cash Profit Margin (%)	2.7	3.04	2.75	2.4	3.24	3.65	2.59	3.1	2.44	2.13	2.54
ROA(%)	4.5	4.29	3.39	2.87	4.8	5.29	3.09	3.14	4.2	3.36	2.97
ROE(%)	15.27	13.91	10.52	8.12	12.18	11.43	5.64	5.38	7.44	6.03	5.26
ROCE(%)	8.79	8.49	6.73	6.47	8.92	9.35	5.56	3.57	6.5	6.78	6.34
Receivable days	78.54	92.18	96.5	90.26	83.49	84.69	85.63	105.69	76.52	85.47	110.64
Inventory Days	56.71	59.68	57.97	56.28	55.59	56.4	66.95	74.53	43.33	54.27	87.42
Payable days	22.47	28.16	37.14	38.54	30.8	25.51	23.98	29.1	27.42	34.52	46.75
PER(x)	12.61	24.48	14.65	16.14	15.56	9.87	17.99	19.73	12.76	13.37	15.59
Price/Book(x)	1.79	3.19	1.39	1.27	1.79	1.06	0.98	1.04	0.91	0.77	0.8
Dividend Yield(%)	0.24	0.12	0.22	0.22	0.14	0.21	0.21	0.19	0.2	0.22	0.2
EV/Net Sales(x)	0.54	0.83	0.53	0.5	0.55	0.42	0.48	0.58	0.36	0.32	0.46
EV/Core EBITDA(x)	13.11	18.99	13.12	12.6	11.64	8.09	12.63	17.88	11.17	9.35	10.95
Net Sales Growth(%)	32	-0.89	2.51	5.8	11.77	-6.73	-16.18	-16.66	73.82	1.26	-21.32
EBIT Growth(%)	45.03	4.76	-11.59	4.1	33.7	3.18	-39.99	-35.83	91.08	12.73	-0.77
PAT Growth(%)	63.23	5.12	-9.29	-11.16	65.32	6.08	-45.46	1.37	46.86	-11.75	-6.53
EPS Growth(%)	63.23	5.12	-9.32	-11.02	65.03	5.31	-44.83	0.83	46.76	-11.92	-6.54
Debt/Equity(x)	1.82	1.44	1.43	1.16	0.89	0.64	0.57	0.45	0.53	0.44	0.49
Current Ratio(x)	1.39	1.39	1.39	1.44	1.59	1.98	2.26	2.38	2.12	2.33	2.25
Quick Ratio(x)	0.98	0.92	1.08	0.96	1.14	1.33	1.52	1.72	1.56	1.54	1.41
Interest Cover(x)	4.46	4.41	4.7	3.94	4.66	5.64	4.49	13.56	13.16	4.16	3.44
Total Debt/Mcap(x)	1.02	0.45	1.03	0.92	0.5	0.61	0.58	0.44	0.58	0.57	0.62

Asian Star Co Shareholding Pattern

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	74.66	74.66	74.66	74.66	74.66	74.66	74.66	74.66	74.66	74.66
FII	0	0	0	0	0	0	0	0	0	0
DII	4.33	4.33	4.33	4.33	4.33	4.26	4.24	4.24	4.21	4.21
Public	21.01	21.01	21.01	21.01	21.01	21.08	21.1	21.1	21.13	21.13
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024
Promoter	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2	1.2
FII	0	0	0	0	0	0	0	0	0	0
DII	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07
Public	0.34	0.34	0.34	0.34	0.34	0.34	0.34	0.34	0.34	0.34
Others	0	0	0	0	0	0	0	0	0	0
Total	1.6	1.6	1.6	1.6	1.6	1.6	1.6	1.6	1.6	1.6

Pros

Stock is trading at 0.8 times its book value
Company is almost debt free.

Cons

Company has a low return on equity of 6% over the last 3 years.
Debtor days have increased from 34.52 to 46.75days.
The company has delivered a poor profit growth of -7% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Asian Star Co News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Asian Star Co

Add Watchlist

Asian Star Co Research see more...

Overview Inc. Year: 1995Industry: Diamond & Jewellery

Asian Star Co Share Price

Alert Data

Quarterly Price

Peer Comparison

Asian Star Co Quarterly Results

Asian Star Co Profit & Loss

Growth Rates

Asian Star Co Balance Sheet

Asian Star Co Cash Flow

Asian Star Co Ratios

Asian Star Co Shareholding Pattern

Asian Star Co News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!