Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Amber Enterprises

₹4514.4 -170 | 3.6%

Market Cap ₹15238 Cr.

Stock P/E 95.3

P/B 8.9

Current Price ₹4514.4

Book Value ₹ 505.7

Face Value 10

52W High ₹4880

Dividend Yield 0%

52W Low ₹ 2712.1

Amber Enterprises Research see more...

Overview Inc. Year: 1990Industry: Air Conditioners

Amber Enterprises India Ltd., was formerly referred as Amber Enterprises (India) Pvt. Ltd, is an India-based original equipment producer. The Company offers products, inclusive of air conditioners, microwave ovens, refrigerators, washing machines, heat exchangers, multi flow condensers, luminaries, plastic extrusion sheets, vacuum forming additives, injection molding additives, sheet steel stamping and auto components. It manufactures heating, ventilation and air con (HVAC) coils for air conditioners. It offers Fin & Tube Type Heat Exchanger Coils. It produces tube bending fixtures, swage up or swage down toolings, capillary forming equipment, spinning machines, deburring gear and brazing fixtures. It offers luminaries which can be used numerous places, including offices, hospitals and clinics, colleges and schools, malls and stores. The Company's sheet metal components are used in various industries, such as white goods, switchgears, motors and lighting.

Read More..

Amber Enterprises Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Amber Enterprises Quarterly Results

#(Fig in Cr.) Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018
Net Sales 652 651 265 338 692
Other Income 6 2 2 4 1
Total Income 658 653 267 342 693
Total Expenditure 596 595 243 314 624
Operating Profit 62 58 24 28 69
Interest 16 13 10 17 7
Depreciation 9 10 10 11 11
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 37 35 3 0 50
Provision for Tax 14 10 1 0 16
Profit After Tax 23 26 2 0 34
Adjustments -23 -26 -2 -0 -34
Profit After Adjustments 0 0 0 0 0
Adjusted Earnings Per Share 9.7 10.8 1 0 10.8

Amber Enterprises Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 838 1082 978 1562 1923 2188 3003 2296 3138 5023 4505 1946
Other Income 6 4 2 8 8 9 6 30 33 48 57 9
Total Income 845 1086 980 1570 1931 2197 3009 2326 3171 5071 4562 1955
Total Expenditure 773 992 879 1436 1752 2000 2789 2147 2985 4814 4244 1776
Operating Profit 71 94 102 134 179 198 220 179 186 257 318 179
Interest 28 38 48 59 47 15 30 34 37 91 132 47
Depreciation 16 23 28 36 43 50 61 68 80 100 130 42
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 26 34 26 39 89 133 129 78 70 66 56 88
Provision for Tax 7 10 8 14 27 40 11 26 22 17 15 27
Profit After Tax 20 24 17 24 62 93 118 52 48 49 41 62
Adjustments 0 0 0 0 0 0 0 0 0 0 0 -62
Profit After Adjustments 20 24 17 24 62 93 118 52 48 49 41 0
Adjusted Earnings Per Share 9.1 11.1 8 10.2 19.7 29.4 37.5 15.3 14.3 14.5 12 22.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -10% 25% 16% 18%
Operating Profit CAGR 24% 21% 10% 16%
PAT CAGR -16% -8% -15% 7%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 51% 12% 41% NA%
ROE Average 2% 3% 5% 7%
ROCE Average 7% 6% 7% 11%

Amber Enterprises Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 210 234 252 353 883 975 1081 1526 1594 1655 1714
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 117 145 161 220 10 102 122 130 264 423 511
Other Non-Current Liabilities 18 51 78 16 32 39 85 38 60 141 135
Total Current Liabilities 448 506 554 599 592 967 1231 1463 2268 2887 2527
Total Liabilities 793 937 1045 1188 1516 2084 2519 3157 4186 5107 4887
Fixed Assets 296 359 439 482 521 570 653 686 913 1440 1477
Other Non-Current Assets 124 131 120 97 156 175 372 571 776 523 975
Total Current Assets 373 447 487 609 839 1339 1492 1900 2496 3144 2436
Total Assets 793 937 1045 1188 1516 2084 2519 3157 4186 5107 4887

Amber Enterprises Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 49 49 29 6 16 107 38 49 162 255 300
Cash Flow from Operating Activities 57 74 144 113 122 -37 244 195 134 177 726
Cash Flow from Investing Activities -110 -81 -72 -78 -139 -131 -319 -458 -562 -297 -821
Cash Flow from Financing Activities 54 3 -71 -25 108 98 87 376 520 164 -140
Net Cash Inflow / Outflow 1 -5 0 10 91 -69 11 113 93 45 -235
Closing Cash & Cash Equivalent 49 29 16 16 107 38 49 162 255 300 65

Amber Enterprises Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 9.11 11.07 8.01 10.15 19.71 29.42 37.51 15.3 14.28 14.52 12.04
CEPS(Rs) 16.63 21.53 20.93 25.33 33.44 45.19 56.92 35.34 37.88 44.11 50.6
DPS(Rs) 0 0 0 2.31 0 0 3.2 0 0 0 0
Book NAV/Share(Rs) 96.57 107.89 115.9 148.38 280.79 310.13 343.68 452.9 468.57 479.83 493.4
Core EBITDA Margin(%) 7.51 8.06 9.77 7.71 8.79 8.62 7.12 6.48 4.87 4.13 5.73
EBIT Margin(%) 6.35 6.41 7.25 5.99 6.97 6.76 5.28 4.84 3.39 3.12 4.12
Pre Tax Margin(%) 3.06 3.02 2.54 2.36 4.57 6.07 4.29 3.38 2.22 1.31 1.23
PAT Margin (%) 2.29 2.16 1.71 1.48 3.18 4.23 3.93 2.25 1.53 0.97 0.89
Cash Profit Margin (%) 4.18 4.2 4.46 3.69 5.39 6.49 5.96 5.19 4.07 2.94 3.75
ROA(%) 2.67 2.78 1.76 2.16 4.58 5.14 5.12 1.82 1.31 1.05 0.81
ROE(%) 11.49 10.83 7.16 7.99 10.03 9.96 11.47 3.96 3.1 3.06 2.47
ROCE(%) 11.56 13.37 12.94 15.05 16.35 14.29 12.57 6.88 4.9 5.98 6.7
Receivable days 63.56 57.28 79.19 58.82 58.84 89.05 91.67 134.9 119.05 95.06 105.62
Inventory Days 64.2 54.81 68.81 50.87 53.77 67.68 63.46 93.12 74.32 54.52 56.06
Payable days 99.05 80.04 113.69 95.36 100.81 129.08 127.98 199.95 176.88 143.21 177.48
PER(x) 0 0 0 0 54.61 27.82 32.68 217.02 246.99 125.5 303.62
Price/Book(x) 0 0 0 0 3.83 2.64 3.57 7.33 7.53 3.8 7.41
Dividend Yield(%) 0 0 0 0 0 0 0.26 0 0 0 0
EV/Net Sales(x) 0.31 0.3 0.33 0.24 1.72 1.23 1.35 4.9 3.92 1.35 2.86
EV/Core EBITDA(x) 3.68 3.49 3.19 2.74 18.5 13.64 18.51 62.92 66.13 26.34 40.51
Net Sales Growth(%) 2.09 29.02 -9.57 59.7 23.12 13.8 37.21 -23.54 36.66 60.08 -10.31
EBIT Growth(%) 25.74 30.42 3.26 32.65 38.96 8.82 7.19 -29.93 -4.29 47.98 19.27
PAT Growth(%) -3.21 21.51 -27.6 38.97 156.47 49.26 27.48 -56.29 -6.7 1.7 -17.09
EPS Growth(%) -20.22 21.51 -27.6 26.68 94.19 49.26 27.48 -59.2 -6.7 1.7 -17.09
Debt/Equity(x) 1.38 1.43 1.27 1.07 0.06 0.17 0.28 0.21 0.57 0.69 0.67
Current Ratio(x) 0.83 0.88 0.88 1.02 1.42 1.38 1.21 1.3 1.1 1.09 0.96
Quick Ratio(x) 0.48 0.54 0.5 0.61 0.86 0.88 0.76 0.88 0.81 0.8 0.74
Interest Cover(x) 1.93 1.89 1.54 1.65 2.91 9.84 5.34 3.31 2.91 1.73 1.42
Total Debt/Mcap(x) 0 0 0 0 0.01 0.06 0.08 0.03 0.08 0.18 0.09

Amber Enterprises Shareholding Pattern

# Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
Promoter 40.27 40.31 40.31 40.31 40.31 40.31 40.31 40.31 40.31 39.87
FII 28.11 26.88 26.44 27.1 23.91 24.19 29.69 28.29 25.98 28.42
DII 9.18 8.76 13.89 11.49 13.55 12.66 13.08 14.67 15.84 15.73
Public 22.44 24.05 19.36 21.1 22.23 22.83 16.92 16.72 17.87 15.98
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Promoter holding is low: 39.87%.
  • Company has a low return on equity of 3% over the last 3 years.
  • Debtor days have increased from 143.21 to 177.48days.
  • Stock is trading at 8.9 times its book value.
  • The company has delivered a poor profit growth of -15% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Amber Enterprises News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....